Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

ASSESSMENT KE 5 WILAYAH

1. Nusa Tenggara Timur


Kupang - Belu - Flotim
- Aiport transfer
- Tiket pesawat (Jkt - Kupang)
- Tiket pesawat (Kupang - Jkt)
- Tiket pesawat (Kupang - Maumere)
- Tiket pesawat (Maumere - Kupang)
- Tiket pesawat (Maumere - Denpasar)
- Aiport tax
- Transport bandara Kupang - hotel
- Sewa mobil dan bensin
- Acomodation
- Meals, communication & transport
- Meeting meals
Sub Total

org

unit/hari

2
2
1
3
1
2
4
3
1
2
2
1

1
1
1
1
1
1
4
1
9
11
11
9

org

unit/hari

2
2
2
1
1
1
2
2
2
1
2
1

1
1
2
1
1
1
4
1
2
6
6
6

400,000
2,500,000
2,500,000
1,000,000
1,250,000
1,250,000
120,000
150,000
750,000
400,000
150,000
300,000

2. Nusa Tenggara Barat :


Lombok Timur - Sumbawa
- Aiport transfer
- Tiket pesawat (Jkt - Lombok)
- Tiket kapal (Lombok - Sumbawa p/p)
- Tiket pesawat (Lombok - Jkt)
- Tiket pesawat (Lombok - Denpasar)
- Tiket pesawat (Denpasar - Kupang)
- Aiport tax
- Transport bandara Lombok - hotel
- Transport bandara Denpasar - hotel - bandara
- Sewa mobil dan bensin
- Meals, communication & transport
- Meeting meals
Sub Total
TOTAL

400,000
1,500,000
250,000
1,500,000
1,500,000
1,500,000
120,000
150,000
150,000
750,000
150,000
300,000

800,000
5,000,000
2,500,000
3,000,000
1,250,000
2,500,000
1,920,000
450,000
6,750,000
8,800,000
3,300,000
2,700,000

800,000
5,000,000
2,500,000
3,000,000
1,250,000
2,500,000
1,920,000
450,000
6,750,000
8,800,000
3,300,000
2,700,000

W & NV
W & NV
W
MN, NV & Yohanes
Yohanes
MN & NV
W, NV, MN, Yohanes
W, NV dan MN
Tim
W, NV dan MN
W, NV dan MN
Tim
38,970,000

800,000
3,000,000
1,000,000
1,500,000
1,500,000
1,500,000
960,000
300,000
300,000
4,500,000
1,800,000
1,800,000

800,000
3,000,000
1,000,000
1,500,000
1,500,000
1,500,000
960,000
300,000
300,000
4,500,000
1,800,000
1,800,000

MN & D
MN & D
MN & D
D
MN
MN
MN & D
MN
MN
Tim
MN & D
Tim
18,960,000
57,930,000

Compatibility Report for Budget Assessment NTT & NTB.xls


Run on 18/06/2012 23:33
The following features in this workbook are not supported by earlier versions of
Excel. These features may be lost or degraded when you save this workbook in
an earlier file format.
Minor loss of fidelity
Some cells or styles in this workbook contain formatting that is not supported
by the selected file format. These formats will be converted to the closest
format available.

# of occurrences
4

You might also like