Financial Statement Analysis: Du

Pidilite

2009

2006

5,114.45
4,276.93

1,952.78
1,581.00

Other Expenses
PBIT

106.10
731.42

321.58
50.20

Interest

37.47

PBT
Tax

52.62
678.8
140.89

12.73

PAT

537.91

12.73

Sales
Raw Material

Net Worth
Loan
Total Liabilities
F.A.
Inventory
Receivables
Cash
Other CA
Less: C.L.
Total Assets
Current assets
Cost of debt

0.00

2009
531.81
1,277.97

2006
-196.51
921.91

1809.78

725.40

241.49

295.44

551.59
866.32
993.81
1,706.15

329.24
642.03
11.78
21.8
574.89

1809.78

725.40

3274.44
4.12

1004.85
4.06

862.72

2009
Return On Net Worth
127.64
Impact of leverage
3.86
-1.01
Return on Investment
40.41

Asset Turnover Ratio

2.83
2.69

Fixed Asset TO
21.18
6.61

Current Asset TO
1.56

Current Ratio
1.92
1.75

Inventory TO
9.27
Debtors TO
5.90
Collection Days
62

tement Analysis: Du pont chart

2006
Return On Net Worth
-6.48
Leverage or financial risk
2.40
-4.69
Return on Investment
6.92

Profit Margin
14.30
2.57

Current Asset TO
1.94

Raw Material to Sales

83.62
80.96

Inventory TO
5.93

Converstion cost to sales

2.07
16.47

Debtors TO
3.04

Interest to Sales
1.03
1.92

Collection Days
120