Professional Documents
Culture Documents
Analyst Mar 12
Analyst Mar 12
Overview of Performance
Particulars
Operating Profit
- Q4 Mar12
- FY 2011-12
Net profit
- Q4 Mar12
- FY 2011-12
Total Business
Total Assets
Deposits
Credit
:
:
:
:
Rs. Crore
YOY Growth %
2936
17.1
10614
17.2
1424
18.6
4884
10.2
673363
21.3
458194
21.1
379588
21.3
293775
21.3
2
Profit -Qtr
Sl.
Parameters
1
2
3
4
5
6
7
8
9
Interest Income
Interest Expenses
NII (Spread) (1-2)
Other Income
Operating Expenses
Contribution (4-5)
Operating Profit (3+6)
Provisions
Net Profit
(Rs. Crore)
Q4
FY 11
7440
4411
3029
1145
1667
-521
2508
1307
1201
Q4
FY 12
9680
6370
3310
1276
1650
-374
2936
1512
1424
Q3
FY 12
9481
5944
3537
954
1814
-860
2676
1526
1150
Variation (Q4'12
over Q4'11)
Amt.
(%)
2239
30.1
1959
44.4
281
9.3
131
11.4
-17
-1.0
148
28.3
429
17.1
205
15.7
223
18.6
3
Q4
FY 11
(Rs. crore)
Variation (Q4'12
Q4
Q3
over Q4'11)
FY 12 FY 12
Amt. Gr. (%)
1424 1150
223
18.6
159
87
106 201.3
-202
143
-224 -998.1
1201
53
22
1171
1063
1205
-107
-9.2
2508
53
2936
159
2676
87
429
106
17.1
201.3
2455
2777
2589
322
13.1
Provisions
Sl.
Particulars
(Rs. Crore)
Q4
FY 11
Q4
FY 12
Q3
FY 12
Variation (Q4'12
over Q4'11)
Amt.
542
939
579
397
73.3
125
364
167
239
190.9
22
-202
143
-224 -998.1
579
39
1307
485
-74
1512
580
57
1526
-94 -16.2
-113 -292.5
205
15.7
Depreciation on
4
Investment
5 Income Tax
6 Others
7 Total Provision
Break-up : Income
Sl.
Parameters
1
2
3
4
5
Interest on Advances
Interest on Investments
Other Interest Income
Interest Income (1+2+3)
Other Income
of which
Core Non-Interest Income
Recovery in Written off a/cs
Trading Profit
Dividend from Liquid MF
Residual (incl Derivative inc)
Total Income (4+5)
6
7
8
9
10
11
Q4
FY 11
5904
1472
64
7440
1145
(Rs. Crore)
Variation (Q4'12
over Q4'11)
Amt.
(%)
7331
1591
26.9
2027
655
44.5
123
-6
-9.0
9481
2239
30.1
954
131
11.4
Q4 Q3 FY
FY 12
12
7495
2127
58
9680
1276
750
862 768
221
241
92
53
159
87
120
6
8
2
7
-1
8586 10956 10435
113
20
106
-113
5
2370
15.1
8.9
201.2
-94.6
248.1
27.6
6
Particulars
(Rs. Crore)
Q4
Q4
FY 11 FY 12
Q3
FY 12
Variation (Q4'12
over Q4'11)
Amt.
(%)
1
2
3
Processing Fees
LC/LG Income
Bills & Remittance
119
165
79
130
199
149
119
176
104
10
34
70
8.7
20.4
87.8
Incidental Charges
36
30
28
-6
-17.9
63
81
77
18
28.4
6
7
8
7
170
109
19
96
160
6
104
154
11
-74
51
153.4
-43.7
46.3
750
862
768
113
15.1
7
Break-up : Expenditure
Sl.
1
2
3
4
5
Parameters
(Rs. Crore)
Q4 Q4 FY Q3 FY
FY 11 12
12
4052
69
290
4411
1129
5833
249
287
6370
1007
5586
66
293
5944
1264
417
538
1667
6078
218
643
1650
8020
512
551
1814
7759
Variation (Q4'12
over Q4'11)
Amt.
(%)
1782
44.0
180
259.8
-3
-1.0
1959
44.4
-122
-10.8
-200
105
-17
1941
-47.9
19.6
-1.0
31.9
Particulars
(Annualized)
Q 4
FY 2011
Q 4
FY 2012
Q 3
FY 2012
5.64
6.80
6.74
4.91
5.71
5.76
10.83
11.40
11.97
7.10
7.64
7.86
8.28
8.67
9.18
3.91
3.50
3.88
Profitability Ratios
(Annualized)
Q 4
FY 2011
1.34
Q 4
FY 2012
1.28
Q3
FY 2012
1.11
23.97
21.60 *
19.57
2.79
2.63
2.59
39.93
35.97
40.40
18.58
12.55
16.29
1.85
1.48
1.76
632.48
777.42
741.83
154.52
179.13
145.20
Sl.
Particulars
10
3.96
3.91
3.88
4.13
3.95
3.91
3.50
3.84
3.33
3
Mar'09 Mar'10 June'10 Sep'10 Dec'10 Mar'11 June'11 Sep'11 Dec'11 Mar'12
11
Parameters
Interest Income
Interest Expenses
NII (Spread) (1-2)
Other Income
Operating Expenses
Contribution (4-5)
Operating Profit (3+6)
Provisions
Net Profit
Mar'11
26986
15179
11807
3613
6364
-2752
9056
4622
4433
(Rs. Crore)
Mar'12
36428
23014
13414
4203
7003
-2800
10614
5730
4884
Variation (Mar'12
over Mar'11)
Amt.
(%)
9442
35.0
7834
51.6
1607
13.6
590
16.3
639
10.0
-49
-1.8
1559
17.2
1108
24.0
451
10.2
12
Particulars
Mar'11 Mar'12
Variation (Mar'12
over Mar'11)
Amt.
(%)
451
10.2
48
15.9
88
59.4
4433
299
147
4884
347
235
4282
4772
491
11.5
9056
299
10614
347
1559
48
17.2
15.9
8757
10267
1511
17.3
13
Particulars
(Rs. Crore)
Variation (Mar'12
over Mar'11)
Mar'11 Mar'12
Amt.
(%)
2004
2403
399
19.9
330
848
518
157.2
147
235
88
59.4
2130
11
4622
2153
91
5730
23
80
1108
1.1
722.1
24.0
14
Interest on Advances
Interest on Investments
Other Interest Income
Interest Income (1+2+3)
Other Income
of which
Core Non-Interest Income
Recovery in Written off A/cs
Trading Profit
Dividend from Liquid MF
Residual (incl. Derivative inc)
Total Income (4+5)
Mar'11 Mar'12
21105
5638
244
26986
3613
28447
7692
289
36428
4203
2554
510
299
216
34
30599
3124
509
347
193
30
40631
(Rs. Crore)
Variation (Mar'12
over Mar'11)
Amt.
(%)
7342
34.8
2055
36.4
45
18.3
9442
35.0
590
16.3
570
-1
48
-23
-4
10032
22.3
-0.2
15.9
-10.7
-11.1
32.8
15
Particulars
Processing Fees
LC/LG Income
Bills & Remittance
Incidental Charges
Inc from ATM operations
Income from Ins & MF
Misc Income
Exchange Profit
Core Non Interest Income
Mar'11 Mar'12
580
584
283
120
201
16
390
379
2554
604
698
437
125
293
33
356
578
3124
(Rs. Crore)
Variation (Mar'12
Over Mar'11)
Amt.
(%)
24
4.1
114
19.5
154
54.7
5
3.9
92
45.6
17
102.3
-34
-8.8
199
52.6
570
22.3
16
Parameters
Mar'11
13795
258
1126
15179
4461
1750
1903
6364
21543
(Rs. Crore)
Variation (Mar'12
Mar'12
over Mar'11)
Amt.
(%)
21396
7601
55.1
417
160
62.0
1200
74
6.5
23014
7834
51.6
4723
262
5.9
1753
2279
7003
30016
3
376
639
8473
0.2
19.8
10.0
39.3
17
Particulars
FY
Mar11
9M
Dec11
FY
Mar12
5.24
6.51
6.59
4.57
5.56
5.62
10.58
11.77
11.67
7.05
7.74
7.57
8.12
8.94
8.89
3.96
3.85
3.84
18
9M
Dec11
1.16
FY
Mar12
1.19
22.13
19.63
18.52 *
2.72
2.57
2.59
41.27
41.08
39.75
20.71
16.90
15.74
1.91
1.79
1.71
632.48
741.83
777.42
140.60
145.62
154.02
Sl.
Particulars
19
Business
Sl.
Parameters
(Rs. Crore)
Mar'11
Dec'11
Mar'12
Variation %
Over
Mar'11 Dec'11
1 Total Business
673363
21.3
8.8
28329
30748
65.8
8.5
3 Total Deposit
312899 356517
379588
21.3
6.5
4 Total Advances
242107 262605
293775
21.3
11.9
5 CD Ratio
77.38%
77.39%
555005 619122
Out of Which
2
Overseas
Business
18547
73.66%
20
Deposit
Sl.
Parameters
1 Total Deposit
Overseas Deposit
2 Bulk incl. CD
Share of Bulk to Total %
3 Core Deposit
4 Core Dep. To Total (%)
5 SB Deposit
6 Current Deposit
7 CASA Deposit
8 Share of CASA (%)
(Rs. Crore)
356517
8552
85594
24.01
270923
75.99%
102705
23260
125966
36.2%
379588
8993
88297
23.26
291291
76.74%
105657
28472
134129
36.2%
Variation % Over
Mar'11 Dec'11
21.3
59.4
23.7
6.5
5.2
3.2
20.6
7.5
13.0
6.1
11.5
2.9
22.4
6.5
21
Advances- Sectoral
FY
Mar'11
Sl.
Parameters
1
2
3
3a
3b
4
5
5a
5b
6
6a
6b
6c
7
8
- of Which
Agriculture & Allied
Industry
MSME Manufacturing
Large Industry
Retail Loans
Of which
Housing
Car/Vehicle
Other Retail Loans
Commercial Real Estate
of which Lease Rental
Services & Others
(Rs. Crore)
Variation
% Share in
Gr. Non- Mar'12 over Mar'11
food cr.
Amt.
(%)
53894
22.1
8851
68.6
45043
19.5
765
17.3
Dec'11
FY
Mar'12
243998
12904
231094
4421
265884
19778
246106
5424
297892
21755
276137
5186
226673
240682
270951
100.0
44278
19.5
35462
114072
26848
87224
23621
38306
118324
29912
88412
26009
45917
128162
32391
95771
29196
16.9
47.2
11.9
35.3
10.8
10455
14090
5543
8547
5575
29.5
12.4
20.6
9.8
23.6
11816
1626
10179
8955
3839
44563
12373
2178
11459
10382
4936
47660
13808
2502
12887
9661
5427
58437
5.1
0.9
4.7
3.6
2.0
21.5
1991
876
2708
706
1588
13875
16.9
53.9
26.6
7.9
41.4
31.1
22
Amt.
3495
7785
3082
1178
11639
9930
2566
1322
2712
1943
1343
35596
16299
8414
6501
4382
41411
114072
Dec'11
(Rs. Crore)
Mar'12
Share (%)
Share (%)
Share (%)
to Total
Amt.
to Total Amt. to Total
Industry
Industry
Industry
3.1
2830
2.4 3459
2.7
6.8
7070
6.0 7114
5.6
2.7
2578
2.2 3752
2.9
1.0
1838
1.6 1869
1.5
10.2 14751
12.5 15682
12.2
8.7 11535
9.7 11903
9.3
2.2
2121
1.8 1773
1.4
1.2
1565
1.3 1494
1.2
2.4
3104
2.6 3082
2.4
1.7
2944
2.5 2949
2.3
1.2
1631
1.4 1876
1.5
31.2 41031
34.7 45894
35.8
14.3 19757
16.7 23370
18.2
7.4
8802
7.4 8301
6.5
5.7
7791
6.6 8365
6.5
3.8
4681
4.0 5858
4.6
36.3 36861
31.2 39218
30.6
100.0 118324
100.0 128162
100.0
Mar' 12/
Mar'11
Amt.
(%)
-36
-671
670
691
4043
1973
-793
172
370
1006
533
10298
7071
-113
1864
1476
-2193
14090
-1.0
-8.6
21.7
58.7
34.7
19.9
-30.9
13.0
13.6
51.8
39.7
28.9
43.4
-1.3
28.7
33.7
-5.3
12.4
23
Investment
SL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Particulars
Gross Investment
Held To Maturity (HTM)
Available For Sale (AFS)
Held For trading (HFT)
Duration (AFS)
Modified Duration (AFS)
Duration Total Portfolio
Modified Duration Total Portfolio
Net demand & time Liabilities
SLR (%)
SLR HTM to Total SLR (%)
HTM To Gross Investment (%)
Total SLR
Total Non SLR
(Rs. Crore)
Mar'11 Dec'11
Mar'12
95513
117469
123148
71820
84895
86083
21067
29888
32370
2626
2686
4695
2.86
2.84
3.24
2.71
2.68
3.07
4.63
4.51
4.46
4.44
4.32
4.26
300464
337346
349229
24.44
28.05
26.37
87.73
88.82
84.13
75.19
72.27
69.90
79694
93568
99859
15819
23990
23288
24
Non-Performing Assets
Sl.
Parameters
1 NPA as at the beginning of Yr.
2 Cash Recovery
Recovery through Debt relief
3 Up gradation
4 Write Off
5 Total Reduction (2+3+4)
6 Fresh Addition
-Fresh slippages
-Debits in existing NPA A/cs
7 Gross NPAs end period
8 Eligible Deductions including Provisions
9 Net NPAs
10 Recovery in written-off debt A/Cs
1 Particulars
2 Gross NPA%
3 Net NPA%
4 NPA Coverage Ratio
( Rs. Crore)
Mar'11
3214
938
232
410
1592
3172
4337
4379
2341
2039
510
Mar'11
1.79%
0.85%
73.21%
Dec'11
4379
1265
0
465
60
1790
Mar'12
4379
1675
0
530
126
2331
3531
322
6442
3540
2901
268
6183
489
8720
4265
4454
509
Dec'11
Mar'12
2.42%
2.93%
1.11%
1.52%
70.01%
62.73%
25
Restructured Accounts
YEAR of
Restructuring
(Rs. Crore)
2008-09
5510
1268
1428
174
6938
1442
2009-10
1319
4753
373
632
1692
5385
2010-11
566
2237
44
612
610
2848
2011-12
450
14807
13
527
463
15334
7845
23064
1858
1945
9703
25009
TOTAL
Restructured accounts for the FY 2010-11 and 2011-12 include the following amounts
pertaining to other facilities of the borrowers not restructured
(included in restructured portfolio as per RBI guidelines):
2010-11: Rs 544.51 crore
2011-12: Rs 1632.98 crore
Total : Rs 2177.49 crore
26
Restructured Accounts
(Rs. Crore)
STANDARD A/Cs
Restructured
29828.60
Out of which
Slipped to NPA
2620.57
Slippage
%age
8.79
NPA A/Cs
Restructured
Out of which
Improved to standard
Upgradation
%age
819.08
103.41
12.63
About 13% of the NPA restructured portfolio has upgraded to standard category
27
Sl.
1 Standard Adv.
Diminuti
Amt.
No.
on in Fair
O/s
Value
450 14807
489
13
527
463 15334
498
Restructured A/cs
(O/s)
Under CDR
Under SME
Others (Non-CDR)
Sl.
Total
No.
Amt.O/s
42
4121
897
1230
8764
19658
9703
25009
Sl.
A
B
C
D
E
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
(Rs. Crore)
Particulars
Capital Fund
Tier I
Tier II
Mar'11
Dec'11
(Rs. Crore)
Mar'12
20979
20837
27080
9909
9639
9773
30888
30476
36853
Risk-weighted Assets
248760
265423
291919
12.42%
11.48%
12.63
Tier I (%)
8.44%
7.85%
9.28
Tier II (%)
3.98%
3.63%
3.35
29
Sl.
Parameters
Mar'11
Dec'11 Mar'12
5.28
5.69
5.60
5.43
5.50
5.55
104.8
112.2
116.0
10.18
10.80
11.32
30
Shareholding Pattern
MF & UTI, 3.2
Fis/Banks, 0.2
NonInstitutions, 4.7
Govt.
FIIs
Insurance, 18.4
Insurance
Govt., 56.1
FIIs, 17.4
Non-Institutions
MF & UTI
Fis/Banks
31
Type of office
Branch
Subsidiary
Commencement of Operations
Kabul, Afghanistan
DIFC, Dubai
PNBIL, UK (7 branches)
January, 1997
Almaty,
Almaty, Kazakhstan
Shanghai, China
Dubai, UAE
Oslo, Norway
Sydney, Australia
Joint Venture 1
Rep. Offices
Destination
*Date of Acquisition
32
5800
ATMs
3544
5050
6009
5600
5400
5200
5161
4951
5000
4800
4600
4400
Mar'10
Mar'11
Mar'12
265 new branches & 216 new ATMs added during Quarter 4 FY 12.
34
Recognitions..
Best Bank Award 2011 amongst all the Banks in India by Business India.
Most Productive Public Sector Bank Award 2011, by FICCI and IBA
Technology Adoption Award in Public Sector Bank Category by Dun &
Bradstreet and Polaris software.
Best Bank Award among Large Banks for "IT for Internal Effectiveness"
from IDRBT
Global HR Excellence Award under the category "Organization with
Innovative HR Practices" instituted by ASIA PACIFIC HRM CONGRESS.
Golden Peacock Award for HR Excellence instituted by Institute of
Directors.
Golden Peacock National Training Award 2011 by Institute of Directors.
Most Socially Responsive Bank Award 2011 by Business World & PwC
India Pride Award 2011 in CSR by Dainik Bhaskar.
SKOCH Financial Inclusion Award 2012 for Jana Mitra Rickshaw Scheme
MSME National Awards: Lending under PMEGP scheme in North Zone;
Lending under Interest Subsidy Eligibility Certificate (ISEC) Scheme of KVIC
35
36