Financial Statement Analysis: Du

Pidilite
Sales

2010-11
2,353.75

2006-07
906.22

Raw Material

1,018.41

403.90

Other Expenses
PBIT

907.67
427.67

367.29
135.03

Interest

30.16
397.51

3.78

PBT
Tax
PAT

93.62

131.25
42.60

303.89

88.65

2010-11
Net Worth
Loan
Total Liabilities

1139.52

2006-07
412.35

286.73

55.29

1426.25

467.64

774.05

290.63
153.40

F.A.
Inventory
Receivables
Cash
Other CA
Less: C.L.
Total Assets

573.06
1426.25

168.88
467.64

Current assets
Cost of debt

1225.26
10.52

345.89
6.84

354.44
286.59
492.95
91.28

109.45
48.02

2011
Return On Net Worth
34.88
Impact of leverage
2.44
3.35
Return on Investment
29.99

Asset Turnover Ratio

1.65
1.94

Fixed Asset TO
3.04
3.12

Current Asset TO
1.92

Current Ratio
2.14
2.05

Inventory TO
6.64

35.02

Debtors TO
8.21
Collection Days
44

tement Analysis: Du pont chart

2006
Return On Net Worth
31.83
Leverage or financial risk
0.25
0.13
Return on Investment
28.87

Profit Margin
18.17
14.90

Current Asset TO
2.62

Raw Material to Sales

43.27
44.57

Inventory TO
5.91

Converstion cost to sales

38.56
40.53

Debtors TO
8.28

Interest to Sales
1.28
0.42

Collection Days
44