Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

CA

CL
TA
Retained Earning
EBIT
NI
EPS
MPS
TL
Sales

2003
41179.81
13393.88
55944.31
10037.68
19318.73
9413.38
2.69
17.79
22637.63
170997.5

2004
55493.34
20706.01
70939.96
14801.45
13967.64
6351.7
1.81
9.69
32869.51
184658.3

2005
79921.26
45562.17
96101.01
15367.72
4443.25
755.02
0.22
1.02
57464.29
195731.6

X1
X2
X3
X4
X5

0.496671
0.179423
0.345321
2.750036
3.056566

0.490377
0.208648
0.196894
1.034527
2.603022

0.357531
0.159912
0.046235
0.060917
2.036728

Altman Z value

3.089878 2.621929 2.043112

Profit Margin
Asset Turnover
Equity Multiplier

5.504981 3.439706 0.385742


3.056566 2.603022 2.036728
1.679672 1.863386 2.487297

Du Pont ROE

28.26274 16.68407 1.954151

You might also like