Scribd Logo
Upload

Welcome to Scribd!

  • Practica 2 Excel (Carro)

    Uploaded by

    manzanitabonita
    8 views2 pages
    This document outlines the details of a $105,000 loan with a 13% annual interest rate to be paid over 24 monthly installments of $14,417.37. It shows the breakdown of each payment between principal, interest, and accumulated principal. The total amount to be paid is $321,016.82.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the details of a $105,000 loan with a 13% annual interest rate to be paid over 24 monthly installments of $14,417.37. It shows the breakdown of each payment between principal, interest, and accumulated principal. The total amount to be paid is $321,016.82.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    8 views2 pages

    Practica 2 Excel (Carro)

    Uploaded by

    manzanitabonita
    This document outlines the details of a $105,000 loan with a 13% annual interest rate to be paid over 24 monthly installments of $14,417.37. It shows the breakdown of each payment between principal, interest, and accumulated principal. The total amount to be paid is $321,016.82.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    PRECIO DE CONTADO

    ENGANCHE
    MONTO A FINANCIAR
    INTERES ANUAL
    INTERES MENSUAL
    PLAZO
    PAGO MENSUAL
    TOTAL A PAGAR

    $130,000.00
    $25,000.00
    $ 105,000.00
    13%
    2%
    24
    -$14,417.37
    -$321,016.82

    0.54%

    PERIODOS

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20
    21
    22
    23
    24

    PAGOS
    CAPITAL
    INTERES
    -$14,417.37 -$3,451.47 -$2,100.00
    -$14,417.37 -$3,520.49 -$2,030.97
    -$14,417.37 -$3,590.90 -$1,960.56
    -$14,417.37 -$3,662.72 -$1,888.74
    -$14,417.37 -$3,735.98 -$1,815.49
    -$14,417.37 -$3,810.70 -$1,740.77
    -$14,417.37 -$3,886.91 -$1,664.55
    -$14,417.37 -$3,964.65 -$1,586.82
    -$14,417.37 -$4,043.94 -$1,507.52
    -$14,417.37 -$4,124.82 -$1,426.64
    -$14,417.37 -$4,207.32 -$1,344.15
    -$14,417.37 -$4,291.46 -$1,260.00
    -$14,417.37 -$4,377.29 -$1,174.17
    -$14,417.37 -$4,464.84 -$1,086.63
    -$14,417.37 -$4,554.14
    -$997.33
    -$14,417.37 -$4,645.22
    -$906.25
    -$14,417.37 -$4,738.12
    -$813.34
    -$14,417.37 -$4,832.88
    -$718.58
    -$14,417.37 -$4,929.54
    -$621.92
    -$14,417.37 -$5,028.13
    -$523.33
    -$14,417.37 -$5,128.70
    -$422.77
    -$14,417.37 -$5,231.27
    -$320.20
    -$14,417.37 -$5,335.90
    -$215.57
    -$14,417.37 -$5,442.61
    -$108.85

    CAPITAL ACUMULADO
    -3451.465212
    -6971.959727
    -10562.86413
    -14225.58663
    -17961.56357
    -21772.26005
    -25659.17047
    -29623.81909
    -33667.76068
    -37792.58111
    -41999.89794
    -46291.36111
    -50668.65355
    -55133.49183
    -59687.62688
    -64332.84462
    -69070.96673
    -73903.85128
    -78833.39351
    -83861.52659
    -88990.22234
    -94221.492
    -99557.38705
    -105000

    IMPORTE
    $ 101,548.53
    $ 98,028.04
    $ 94,437.14
    $ 90,774.41
    $ 87,038.44
    $ 83,227.74
    $ 79,340.83
    $ 75,376.18
    $ 71,332.24
    $ 67,207.42
    $ 63,000.10
    $ 58,708.64
    $ 54,331.35
    $ 49,866.51
    $ 45,312.37
    $ 40,667.16
    $ 35,929.03
    $ 31,096.15
    $ 26,166.61
    $ 21,138.47
    $ 16,009.78
    $ 10,778.51
    $ 5,442.61
    $
    -

    You might also like