Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

MUNICIPALITY OF NAIC, CAVITE

STATEMENT OF RECEIPTS AND EXPENDITURES


For the period: 2011-2013
GENERAL FUND
Particulars

(1)

Account
Code
(PGCA)
(2)

2011

2012

2013

RECEIPTS

4,758,270.00

19,326,610.90

19,326,610.90

8,113,216.66
18,719,848.92

9,500,000.00
23,060,000.00

10,450,000.00
25,366,000.00

26,833,065.58

32,560,000.00

35,816,000.00

2,850,466.90
692,316.00
9,376,885.88

3,300,000.00
932,000.00
11,555,166.00

3,630,000.00
1,025,200.00
12,710,683.00

12,919,668.78

15,787,166.00

17,365,883.00

98,537,724.00
277,672.00
131,015.23

95,796,926.00
700,000.00
260,000.00

100,586,772.00
770,000.00
286,000.00

143,457,415.59

164,430,702.90

174,151,265.90

I. General Services

65,714,301.42

69,476,391.00

70,192,137.00

II. Economic Services

29,998,035.66

40,113,967.00

40,613,967.00

III. Social Services

25,896,212.55

31,414,984.00

31,914,984.00

2,522,255.06

4,098,750.00

12,103,567.00

124,130,804.69

145,104,092.00

154,824,655.00

I. Beginning Cash Balance


II. Receipts
A. Local Sources
1. Tax Revenue
a. Real Property Tax (RPT)
b. Other Local Taxes

588

Total Tax Revenue


2. Non-Tax Revenue
a. Regulatory Fees
1. Permit Fees
2. Other Fees
b. Business and Service Income

605

Total Non-Tax Revenue


B. External Sources
1. Share from National Tax Collection (IRA)
2. Share from EVAT
3. Share from PCSO
TOTAL RECEIPTS

665
668

EXPENDITURES

IV. Debt Services


TOTAL EXPENDITURES
Certified by:

JULIETA M. API
Municipal Budget Officer

You might also like