Scribd Logo
Upload

Welcome to Scribd!

  • Sedona Parc Sample Computation Unit 16E 20-80 Catch Up

    Uploaded by

    Jonathan Filoteo
    25 views1 page
    This document provides a payment schedule for the purchase of a 2-bedroom unit in Sedona Parc. The unit has an approximate floor area of 85 sqm and a total selling price of PHP 9,141,786.14 which includes a 20% downpayment of PHP 1,828,357.14 and financing of the remaining 80% over 22 monthly payments until August 2014. It also outlines a reservation deposit of PHP 50,000 and other charges of PHP 287,786.14 that are due upon receipt of the official payment schedule.

    Original Description:

    Sedona Parc Sample Computation with Payment Terms and Financing Scheme

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a payment schedule for the purchase of a 2-bedroom unit in Sedona Parc. The unit has an approximate floor area of 85 sqm and a total selling price of PHP 9,141,786.14 which includes a 20% downpayment of PHP 1,828,357.14 and financing of the remaining 80% over 22 monthly payments until August 2014. It also outlines a reservation deposit of PHP 50,000 and other charges of PHP 287,786.14 that are due upon receipt of the official payment schedule.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    25 views1 page

    Sedona Parc Sample Computation Unit 16E 20-80 Catch Up

    Uploaded by

    Jonathan Filoteo
    This document provides a payment schedule for the purchase of a 2-bedroom unit in Sedona Parc. The unit has an approximate floor area of 85 sqm and a total selling price of PHP 9,141,786.14 which includes a 20% downpayment of PHP 1,828,357.14 and financing of the remaining 80% over 22 monthly payments until August 2014. It also outlines a reservation deposit of PHP 50,000 and other charges of PHP 287,786.14 that are due upon receipt of the official payment schedule.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    *** SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE***

    Sedona Parc
    Unit 16e** w/parking (1 required)
    2-Bedroom
    Unit Type
    85.0 sq.m
    Approx. Floor Area*
    7,905,357.14
    List Price
    less: 0.0% disc.
    7,905,357.14
    Net Selling Price
    VAT (12%)
    948,642.86
    8,854,000.00
    Total Selling Price
    287,786.14
    Other Charges (OC)
    9,141,786.14
    Total Selling Price+ OC

    Assumption:
    20% Downpayment
    80% until Aug. 2014 (over 22 mos)

    * Inclusive of balcony/garden, if any


    ** ALV unit

    Please issue check payments to Alveo Land Corp. only upon receipt of your official payment schedule from your Property Specialist or Broker.
    Please issue check payments for other charges Alveo Land Corp.

    MONTH
    Sep-12
    Oct-12
    Nov-12
    Dec-12
    Jan-13
    Feb-13
    Mar-13
    Apr-13
    May-13
    Jun-13
    Jul-13
    Aug-13
    Sep-13
    Oct-13
    Nov-13
    Dec-13
    Jan-14
    Feb-14
    Mar-14
    Apr-14
    May-14
    Jun-14
    Jul-14
    Aug-14

    UNIT
    50,000.00
    1,531,071.43
    287,500.00
    287,485.71
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    286,800.00

    DEFERRED: 20% DP / 80% catch-up

    VAT

    189,728.57
    34,500.00
    724,414.29

    TOTAL
    50,000.00
    1,720,800.00
    322,000.00
    1,011,900.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    287,500.00
    286,800.00

    OTHER CHARGES

    287,786.14

    REMARKS
    Reservation Deposit
    30 days from Reservation
    30 days from Downpayment
    and every month thereafter,
    until August 2014

    Other Charges.

    Valid only for reservations on or before September 30, 2012. This document does not constitute nor form part of any contract and is for information purposes only.
    Other charges represents fees covering Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax and Real Property Tax.

    Total Other Charges

    287,786.14

    invalid

    You might also like