Cost Estimation: Column1 Column2 Column3

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

Cost Estimation

Column1

Column2 Column3

Column4 Column5 Column6 Column7 Column8

Sheet2

Cost Estimation
Overall Cost Distribution
Column1
Column2
Column3
Column4
Activity
Generate Planning
Site Preparation
Permits
Excavation and leveling
Foundation
Raise Form & remove form
Concrete for base
Framing and Roofing
Joist & rafters
roofing trusses
Instalation of Windows and doors
Roof Sheathing/Roof pannles/Roof system
Utilites
HVAC
Electrical: Wiring, swtiches & fixtures
Plumbing: Water lines and gas Lines
Interior and Exterior
Drywall
Carpet & flooring
Room Furnitures
Painting/wall paper
Others design, decoration
Lanscaping
Subtotal
Contingency 10%
Subtotal
taxes
Insurance
Subtotal
Inspectional charges
Total

Column5
Column6
Cost( $)
$ 10,000.00
$ 25,889.00
$ 5,010.00
$ 20,879.00
$ 27,730.00
$ 18,505.00
$ 9,225.00
$ 48,972.00
$ 10,895.00
$ 15,710.00
$ 4,000.00
$ 18,367.00
$ 44,780.00
$ 18,085.00
$ 14,385.00
$ 12,310.00
$ 87,166.00
$ 30,000.00
$ 4,350.00
$ 17,366.00
$ 12,350.00
$ 23,100.00
$ 30,210.00
$ 274,747.00
$ 27,474.70
$ 302,221.70
$ 21,155.52
$ 6,000.00
$ 329,377.22
$ 6,000.00
$ 335,377.22

Page 3

Sheet2

Column7
Distribution (%)
3.64
9.42
1.82
7.60
10.09
6.74
3.36
17.82
3.97
5.72
1.46
6.69
16.30
6.58
5.24
4.48
31.73
10.92
1.58
6.32
4.50
8.41
11.00
100%

Page 4

You might also like