Professional Documents
Culture Documents
Year Cubs Purchase Price Cash Paid Principal Amount of
Year Cubs Purchase Price Cash Paid Principal Amount of
Year Cubs Purchase Price Cash Paid Principal Amount of
($1,199,170,350.73) $749,170,350.73
Principal Paid Principal Remaining
Cumulative Interest Paid
$3,972,345.02 $446,027,654.98 $36,000,000.00
$4,290,132.63 $441,737,522.35 $71,682,212.40
$4,633,343.24 $437,104,179.11 $107,021,214.19
$5,004,010.70 $432,100,168.42 $141,989,548.52
$5,404,331.55 $426,695,836.87 $176,557,561.99
$5,836,678.07 $420,859,158.79 $210,693,228.94
$6,303,612.32 $414,555,546.47 $244,361,961.64
$6,807,901.31 $407,747,645.16 $277,526,405.36
$7,352,533.41 $400,395,111.75 $310,146,216.97
$7,940,736.08 $392,454,375.67 $342,177,825.91
$8,575,994.97 $383,878,380.70 $373,574,175.97
$9,262,074.57 $374,616,306.13 $404,284,446.42
$10,003,040.53 $364,613,265.60 $434,253,750.91
$10,803,283.78 $353,809,981.82 $463,422,812.16
$11,667,546.48 $342,142,435.34 $491,727,610.71
$12,600,950.20 $329,541,485.14 $519,099,005.53
$13,609,026.21 $315,932,458.93 $545,462,324.34
$14,697,748.31 $301,234,710.62 $570,736,921.06
$15,873,568.17 $285,361,142.45 $594,835,697.91
$17,143,453.63 $268,217,688.82 $617,664,589.30
$18,514,929.92 $249,702,758.90 $639,122,004.41
$19,996,124.31 $229,706,634.59 $659,098,225.12
$21,595,814.26 $208,110,820.33 $677,474,755.89
$23,323,479.40 $184,787,340.93 $694,123,621.52
$25,189,357.75 $159,597,983.18 $708,906,608.79
$27,204,506.37 $132,393,476.81 $721,674,447.45
$29,380,866.88 $103,012,609.94 $732,265,925.59
$31,731,336.23 $71,281,273.71 $740,506,934.39
$34,269,843.13 $37,011,430.58 $746,209,436.28
$37,011,430.58 $0.00 $749,170,350.73
$450,000,000.00
Cumulative Principal Paid
$3,972,345.02
$8,262,477.65
$12,895,820.89
$17,899,831.58
$23,304,163.13
$29,140,841.21
$35,444,453.53
$42,252,354.84
$49,604,888.25
$57,545,624.33
$66,121,619.30
$75,383,693.87
$85,386,734.40
$96,190,018.18
$107,857,564.66
$120,458,514.86
$134,067,541.07
$148,765,289.38
$164,638,857.55
$181,782,311.18
$200,297,241.10
$220,293,365.41
$241,889,179.67
$265,212,659.07
$290,402,016.82
$317,606,523.19
$346,987,390.06
$378,718,726.29
$412,988,569.42
$450,000,000.00