Scribd Logo
Upload

Welcome to Scribd!

  • Ovie Corporation (Dompet) Laporan L/R Per Mei 2012: 2,347,500 RP Penjualan

    Uploaded by

    Rahmat Haryanto
    6 views8 pages
    Ovie Corporation's income statement for May 2012 shows total sales of Rp2,347,500 with a gross profit of Rp641,500 after deducting cost of goods sold of Rp1,706,000. Total expenses were Rp93,000, resulting in a net income of Rp548,500 which was split between profits for Rahmat of Rp219,400 and profits for Ovie of Rp329,100. The cash flow statement shows that Ovie Cell started with capital of Rp500,000, had cash in of Rp2,440,500 from sales and cash out of Rp2,420,000 for purchases, leaving a cash on hand of Rp

    Original Description:

    Original Title

    Dompet Mei'12

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Ovie Corporation's income statement for May 2012 shows total sales of Rp2,347,500 with a gross profit of Rp641,500 after deducting cost of goods sold of Rp1,706,000. Total expenses were Rp93,000, resulting in a net income of Rp548,500 which was split between profits for Rahmat of Rp219,400 and profits for Ovie of Rp329,100. The cash flow statement shows that Ovie Cell started with capital of Rp500,000, had cash in of Rp2,440,500 from sales and cash out of Rp2,420,000 for purchases, leaving a cash on hand of Rp

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    6 views8 pages

    Ovie Corporation (Dompet) Laporan L/R Per Mei 2012: 2,347,500 RP Penjualan

    Uploaded by

    Rahmat Haryanto
    Ovie Corporation's income statement for May 2012 shows total sales of Rp2,347,500 with a gross profit of Rp641,500 after deducting cost of goods sold of Rp1,706,000. Total expenses were Rp93,000, resulting in a net income of Rp548,500 which was split between profits for Rahmat of Rp219,400 and profits for Ovie of Rp329,100. The cash flow statement shows that Ovie Cell started with capital of Rp500,000, had cash in of Rp2,440,500 from sales and cash out of Rp2,420,000 for purchases, leaving a cash on hand of Rp

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 8

    Ovie Corporation (Dompet)

    Laporan L/R
    Per Mei 2012
    Penjualan

    Rp 2,347,500

    Harga Pokok Penjualan

    Rp

    Laba Kotor
    Biaya2
    Ongkos kirim
    Ongkos kirim
    Ongkos Kirim
    Ongkos Kirim

    Lita
    Trisna
    Trisna
    Trisna

    Total Biaya
    Laba Bersih

    Laba untuk Rahmat


    Laba untuk Ovie

    Rp219,400
    Rp329,100

    Total Laba

    Rp548,500

    Rp
    Rp
    Rp
    Rp

    13,000
    50,000
    20,000
    10,000

    1,706,000

    Rp641,500

    Rp93,000
    Rp548,500

    REKAP PENJUALAN Dompet Rp. 15.000,NO

    NAMA

    Qty

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    teh Rini
    desi
    lita
    teh Rini
    teh Trisna

    3
    1
    7
    1
    30
    6
    4
    1
    1
    6
    26
    4

    nocky
    teh Rini
    desi
    lita
    teh Trisna
    Mba Desi

    TOTAL
    Stok Barang
    Rp15,000
    Stok Barang
    Rp32,000
    Stok Barang
    Rp20,000
    Stok Barang
    Rp28,000

    Total Pembelian

    Harga Jual
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    20,000
    22,000
    22,500
    20,000
    21,000
    20,000
    20,000
    20,000
    22,000
    22,500
    21,000
    22,000

    90
    awal
    9

    Total HPP
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    45,000
    15,000
    105,000
    15,000
    450,000
    90,000
    60,000
    15,000
    15,000
    90,000
    390,000
    60,000

    REKAP PENJUAL
    Penjualan

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    60,000
    22,000
    157,500
    20,000
    630,000
    120,000
    80,000
    20,000
    22,000
    135,000
    546,000
    88,000

    Rp 1,350,000 Rp 1,900,500
    Pembelian
    108
    2
    13
    17

    Rp 2,420,000

    Penjualan
    90
    1
    5
    8

    Stok Akhir
    27
    1
    8
    9

    NO
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    TOTAL

    REKAP PENJUALAN Dompet Rp. 32.000,NAMA

    Qty

    teh trisna

    TOTAL

    Harga Jual
    Rp

    Total HPP

    40,000 Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    32,000
    -

    REKAP PENJUALAN Do

    Penjualan
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    40,000
    -

    Rp 32,000 Rp 40,000

    NO

    NAMA

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    Lita
    teh Trisna
    teh alni

    TOTAL

    REKAP PENJUALAN Dompet Rp. 20.000,Qty


    1
    3
    1

    Harga Jual

    Total HPP

    Rp 26,000 Rp
    Rp 25,000 Rp
    Rp 25,000 Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    20,000
    60,000
    20,000
    -

    REKAP PENJUALAN Dom


    Penjualan

    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    Rp 100,000 Rp

    26,000
    75,000
    25,000
    -

    126,000

    NO

    NAMA

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    Lita
    teh trisna
    teh alni

    TOTAL

    REKAP PENJUALAN Dompet Rp. 28.000,Qty


    1
    6
    1

    Harga Jual

    Total HPP

    Rp 36,000 Rp
    Rp 35,000 Rp
    Rp 35,000 Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    28,000
    168,000
    28,000
    -

    Penjualan
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp
    Rp

    Rp 224,000 Rp

    36,000
    210,000
    35,000
    -

    281,000

    Ovie Cell
    Cash Flow
    Modal (Rahmat)
    Hasil Penjualan
    Pendapatan Lain2
    Pembelian Barang
    Pengambilan Laba
    Pembayaran Beban

    Cash In
    Rp
    Rp
    Cash Out
    Rp

    Cash On Hand

    500,000
    Rp 2,440,500
    1,940,500
    0
    2,420,000

    Rp 2,420,000

    Rp

    20,500

    You might also like