Professional Documents
Culture Documents
Cash Flow
Cash Flow
This report is an Income and Expense Summary for the current period and shows Yearto-Date Net Income. Income is categorized as Rent, CAM Reconciliations, etc. and
Expenses are also listed by category.
CURRENT PERIOD
YEAR TO DATE
RENTAL INCOME
CAM
$21,966.62
$ 4,330.49
$67,132.33
$13,270.78
TOTAL INCOME
$26,297.11
$80,403.11
RUBBISH SERVICES
UTILITIES (WATER)
UTILITIES (ELECTRIC)
GRAFFITI REMOVAL
PLUMBING
PAINTING
PARKING LOT MAINTENANCE
LANDSCAPE MAINTENANCE
MANAGEMENT FEES
$ 286.00
$ 494.05
$ 250.68
$
40.00
$
0.00
$ 606.96
$
0.00
$ 161.00
$ 1,349.64
$ 858.10
$ 576.16
$ 759.33
$
80.00
$
62.50
$ 606.96
$ 1,758.00
$ 483.50
$ 4,048.92
TOTAL REIMBURSABLE
$ 3,188.33
$ 9,233.47
$0.00
$0.00
MORTGAGE INTEREST
$13,767.00
$41,301.00
$13,767.00
$41,301.00
TOTAL EXPENSES
$16,955.33
$50,534.47
NET INCOME
$9,341.78
$29,868.64
INCOME:
EXPENSE:
REIMBURSABLE