Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

CASH FLOW STATEMENT

This report is an Income and Expense Summary for the current period and shows Yearto-Date Net Income. Income is categorized as Rent, CAM Reconciliations, etc. and
Expenses are also listed by category.

CURRENT PERIOD

YEAR TO DATE

RENTAL INCOME
CAM

$21,966.62
$ 4,330.49

$67,132.33
$13,270.78

TOTAL INCOME

$26,297.11

$80,403.11

RUBBISH SERVICES
UTILITIES (WATER)
UTILITIES (ELECTRIC)
GRAFFITI REMOVAL
PLUMBING
PAINTING
PARKING LOT MAINTENANCE
LANDSCAPE MAINTENANCE
MANAGEMENT FEES

$ 286.00
$ 494.05
$ 250.68
$
40.00
$
0.00
$ 606.96
$
0.00
$ 161.00
$ 1,349.64

$ 858.10
$ 576.16
$ 759.33
$
80.00
$
62.50
$ 606.96
$ 1,758.00
$ 483.50
$ 4,048.92

TOTAL REIMBURSABLE

$ 3,188.33

$ 9,233.47

$0.00

$0.00

MORTGAGE INTEREST

$13,767.00

$41,301.00

TOTAL OTHER EXPENSE

$13,767.00

$41,301.00

TOTAL EXPENSES

$16,955.33

$50,534.47

NET INCOME

$9,341.78

$29,868.64

INCOME:

EXPENSE:
REIMBURSABLE

NON REIMBURSABLE EXPENSE


TOTAL NON-REIMB.
OTHER EXPENSE

You might also like