Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

TUGAS MODULER

ARIF WICAKSONO HARIBOWO


MANAJEMEN BISNIS

ACCOUNTING PRINCIPLES

APRIL 2O11

a. FIFO

Tanggal

Pembelian
P/Q

TOTAL

825

60

49.500

HPP
P/Q

TOTAL

350
180

61
60

21.350
49.500

635

60

38.100

10
380

60
72

600
27.360

515
750
315

72
68
72

37.080
51.000
22.600

1 Nov
5 Nov
8 Nov
12 Nov

895

72

64.440

15 Nov
18 Nov
23 Nov

750

68

51.000

870

72

62.640

550

70

38.500

25 Nov

28 Nov

30 Nov

NILAI PERSEDIAAN AKHIR 30 NOVEMBER 2008 = 39.960 + 38.500


= 78.460

Q
350
350
825

Persediaan
P/Q
61
61
60

TOTAL
21.350
21.350
49.500

645
645
895
10
895

60
60
72
60
72

38.700
38.700
64.440
600
64.440

515
515
750
515
750
870
515
750
870
550

72
72
68
72
68
72
72
68
72
70

37.080
37.080
51.000
37.080
51.000
62.640
37.080
51.000
62.640
38.500

555
550

72
70

39.960
38.500

b. LIFO

Tanggal

Pembelian
P/Q

TOTAL

825

60

49.500

HPP
P/Q

TOTAL

530

60

31.800

635

72

45.720

260
130

72
60

18.720
7800

1 Nov
5 Nov
8 Nov
12 Nov
895

72

64.440

15 Nov

18 Nov

23 Nov
750

68

51.000

870

72

62.640

550

70

38.500

25 Nov

28 Nov

550
70
38.500
870
72
62.640
160
68
10.880
NILAI PERSEDIAAN AKHIR 30 NOVEMBER 2008 = 21.350 + 9.900 + 40.120
= 71.370
30 Nov

Q
350
350
825
350
295
350
295
895
350
295
260
350
165

Persediaan
P/Q
61
61
60
61
60
61
60
72
61
60
72
61
60

TOTAL
21.350
21.350
49.500
21.350
17.700
21.350
17.700
64.440
21.350
17.700
18.720
21.350
9.900

350
165
750
350
165
750
870
350
165
750
870
550
350
165
590

61
60
68
61
60
68
72
61
60
68
72
70
61
60
68

21.350
9.900
51.000
21.350
9.900
51.000
62.640
21.350
9.900
51.000
62.640
38.500
21.350
9.900
40.120

c.

AVERAGE
TANGGAL
1
5
12
23
25
28

Q
Persediaan 350
Pembelian 825
Pembelian 895
Pembelian 750
Pembelian 870
Pembelian 550

P/Q
Rp. 61
Rp. 60
Rp. 72
Rp. 68
Rp. 72
Rp. 70

TOTAL (Q x P/Q)
Rp. 21.350
Rp. 49.500
Rp. 64.440
Rp. 51.000
Rp. 62.640
Rp. 38.500

Total Q = 350 + 825 + 895 + 750 + 870 + 550


= 4.240
Total (Q x P/Q) = Rp. 21.350 + Rp. 49.500 + Rp. 64.440 + Rp. 51.000 + Rp. 62.640 + Rp. 38.500
= Rp. 287.430
Biaya Rata-Rata per Unit = Total (Q x P/Q) : Total Q
= 287.430 : 4.240
= Rp. 67,79
TANGGAL

Q Penjualan

530

15

635

18

390

30

1.580

TOTAL

3.135

HPP

= total Q penjualan x Biaya rata-rata per unit


= 3.135 x 67,69
= Rp. 212.521,65

Nilai persediaan akhir 30 November = Total (Q x P/Q) HPP


= Rp. 287.430 - Rp. 212.521,65
= Rp 74.908,35

2. Tabel Depresiasi

TAHUN

HARGA PEROLEHAN

2006
2007
2008
2009
2010

Rp. 460.000.000

BEBAN DEPRESIASI
PER TAHUN
80.000.000
80.000.000
80.000.000
80.000.000
80.000.000

AKUMULASI
DEPRESIAS
80.000.000
160.000.000
240.000.000
320.000.000
400.000.000

NILAI BUKU
380.000.000
300.000.000
220.000.000
140.000.000
60.000.000

You might also like