Professional Documents
Culture Documents
Total 480.71 573.43 573.34 56 - 8: O&M Expenses 96.2 1 101 71 107 53 6 Iowc 39.6 1 43.02 44.6 6 0
Total 480.71 573.43 573.34 56 - 8: O&M Expenses 96.2 1 101 71 107 53 6 Iowc 39.6 1 43.02 44.6 6 0
IOWC
Total
96.2
1
39.6
1
480.71
573.43
573.34
3,388
3,388
3,3 88
3,388
1.42
1.69
1.69
1.67
107 .53
113 .68
43.02
44.6 1
46.10
56 4.48
FY 11
FY 12
FY 13
FY 14
115.78
113.9 2
105. 77
97.81
87 .73
Depreciation
67.18
67.18
67.18
67.18
67 .18
36.82
58.04
58.04
58 .04
58 .04
Return on Equity
56.54
56.54
56.54
56.54
56.54
O&M Expenses
79.37
83.96
88.82
93. 96
99.40
Compensation Allowance
0.00
0.00
0.00
0.00
0.00
IOWC
31.07
32.77
33.97
35. 24
36 .54
Total
386.76
412.41
410 .32
408.77
405. 44
2,678
2,678
2,678
2,678
2,6 78
Fixed Cost/Unit
1.44
1.54
1.53
1.53
1.51
FY
10
FY 11
FY 12
FY 13
FY 14
Interest on Loan
4.23
5.53
11.53
30.79
28. 57
Depreciation
7.88
10.0 3
14.88
19.93
19 .93
1.35
7.30
4.43
8.51
14.13
Return on Equity
8.40
11.17
15.43
19 .69
19.69
O&M Expenses
61.59
65.1 7
68.96
72.97
77 .22
Compensation Allowance
1.43
1.43
1.43
1.43
1.43
IOWC
13.97
15.00
16.24
18.16
19 .73
Total
98.86
115.63
132.90
171.48
180.70
1,02 3
1, 043
1,079
1,133
1, 205
Fixed Cost/Unit
0.97
1.11
1.23
1.51
1.50
Interest on Loan
Particulars
FY10
101 .71