SP Minus Stockist Cost Gross Profit Guaranteed Gift

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

sp

minus stockist

cost

gross profit

guaranteed gift

38000

34200

12540

21660

7000

22

17000

374000

40000

40000

35000

35000

30000

60000

45000

45000
554000

313500

6648000

10000000

Marketing cost

margin before draw

draw

net margin

3800

10860

5700

5160

19160

0.150877

Dungarpur, Pratapgarh, Banswara


Udaipur, Rajsamand
Bhilwara, Chittor
Ajmer
Jalore
Pali, Sirohi
Barmer, Jaiselmer
Jodhpur
Nagaur
Bikaner, Churu
Ganganagar
Hanumangarh
Jhunjhunu
Alwar
Bharatpur, Dholpur
Karauli, Sawaimadhopur
Dausa
Jaipur
Tonk
Kota, Bundi, Baran, Jhalawar
Sikar

1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1

100
150
75
125
100
70
100
70
70
70
50
100
100
100
100
100
100
200
50
200
180
2000

76000000

35000
45000
105000
15000
30000
15000
15000
16000
15000
16000
15000
15000
15000
15000
15000
18000
18000
18000
16000
18000
35000
15000
40000
68400
7540800

700000
30000
22000
1000000

1
20
5
1
Gifts
Transport
Venue
Stage
Sound & Light
Welcome
event mgmt
misc
laughter
dancer
singer
singer 2
anchor
food

700000
600000
110000
1000000
2410000
1200000
300000
300000
300000
150000
300000
300000
300000
250000
450000
125000
50000
1500000

You might also like