Professional Documents
Culture Documents
SP Minus Stockist Cost Gross Profit Guaranteed Gift
SP Minus Stockist Cost Gross Profit Guaranteed Gift
minus stockist
cost
gross profit
guaranteed gift
38000
34200
12540
21660
7000
22
17000
374000
40000
40000
35000
35000
30000
60000
45000
45000
554000
313500
6648000
10000000
Marketing cost
draw
net margin
3800
10860
5700
5160
19160
0.150877
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
100
150
75
125
100
70
100
70
70
70
50
100
100
100
100
100
100
200
50
200
180
2000
76000000
35000
45000
105000
15000
30000
15000
15000
16000
15000
16000
15000
15000
15000
15000
15000
18000
18000
18000
16000
18000
35000
15000
40000
68400
7540800
700000
30000
22000
1000000
1
20
5
1
Gifts
Transport
Venue
Stage
Sound & Light
Welcome
event mgmt
misc
laughter
dancer
singer
singer 2
anchor
food
700000
600000
110000
1000000
2410000
1200000
300000
300000
300000
150000
300000
300000
300000
250000
450000
125000
50000
1500000