Scribd Logo
Upload

Welcome to Scribd!

  • Investment 1 Investment 2 Investment 3

    Uploaded by

    G_murtaza90
    9 views5 pages
    The document contains information about several investments including their returns, calculations of interest rates on loans, profitability analyses comparing price, demand, costs and revenue for different products, and inputs for a sales forecast model including starting sales, price, costs, growth rates, and tax rate.

    Original Description:

    yyyy

    Original Title

    presentation

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains information about several investments including their returns, calculations of interest rates on loans, profitability analyses comparing price, demand, costs and revenue for different products, and inputs for a sales forecast model including starting sales, price, costs, growth rates, and tax rate.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    9 views5 pages

    Investment 1 Investment 2 Investment 3

    Uploaded by

    G_murtaza90
    The document contains information about several investments including their returns, calculations of interest rates on loans, profitability analyses comparing price, demand, costs and revenue for different products, and inputs for a sales forecast model including starting sales, price, costs, growth rates, and tax rate.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 5

    Investment 1

    Investment 2

    Investment 3

    -24000
    10000
    2000
    30000
    -12000

    -32000
    50000
    -20000
    10000
    2000

    -24000
    -12000
    50000
    3000
    1000

    Calculating Interest Rate


    Years
    Annual interest rate
    Amount borrowed
    Monthly payment

    180
    0.06
    237,007.03
    $2,000.00

    Calculating Difference
    Time Maria drives
    Maria speed
    Time Edmund drives
    Edmund speed
    Maria distance
    Edmund distance
    Difference

    10
    64
    8
    80
    640
    640
    0

    Calculating Profitability

    Price
    Demand
    Unit Cost
    Fixed Cost
    Revenue
    Variable Cost
    Profit

    $3.00
    17647.05882
    $0.45
    $45,000.00
    $52,941.18
    $7,941.18
    $-

    Price
    Demand
    Unit Cost
    Fixed Cost
    Variable Cost
    Revenue
    Total Cost
    Profit

    Years
    Annual interest rate
    Amount borrowed
    Monthly payment

    4
    29000
    0.45
    45000
    13050

    Profit
    Price
    1.00
    1.25
    1.50
    1.75
    2.00
    2.25
    2.50
    2.75
    3.00
    3.25
    3.50
    3.75
    4.00

    116000
    58050
    57950

    180
    6%
    237007.03
    2000

    Monthly Payment

    2000
    125000
    150000
    175000
    200000
    225000
    237007
    275000

    57950
    -29050
    -21800
    -14550
    -7300
    -50
    7200
    14450
    21700
    28950
    36200
    43450
    50700
    57950

    Amount Borrowed
    5.00%
    988.492033
    1186.19044
    1383.88885
    1581.58725
    1779.28566
    1874.23649
    2174.68247

    Revenue
    Total Cost
    116000
    58050
    29000
    58050
    36250
    58050
    43500
    58050
    50750
    58050
    58000
    58050
    65250
    58050
    72500
    58050
    79750
    58050
    87000
    58050
    94250
    58050
    101500
    58050
    108750
    58050
    116000
    58050

    mount Borrowed
    5.50%
    1021.35432
    1225.62518
    1429.89605
    1634.16691
    1838.43777
    1936.54523
    2246.9795

    6.00%
    1054.821
    1265.7852
    1476.7494
    1687.7137
    1898.6779
    2000
    2320.6063

    6.50%
    1088.884
    1306.661
    1524.438
    1742.215
    1959.992
    2064.586
    2395.545

    7.00%
    1123.535
    1348.242
    1572.949
    1797.657
    2022.364
    2130.286
    2471.778

    7.50%
    1158.765
    1390.519
    1622.272
    1854.025
    2085.778
    2197.084
    2549.284

    8.00%
    1194.565
    1433.478
    1672.391
    1911.304
    2150.217
    2264.963
    2628.043

    Year 1 Sales
    Year 1 Price
    Year 1 Cost
    Interst Rate
    Cost Growth
    Price Growth
    Sales Growth
    Tax Rate

    12000
    $7.50
    $6.00
    15%
    5%
    3%
    5%
    4%

    You might also like