Download as xls
Download as xls
You are on page 1of 2

DECA HOMES RESORT RESIDENCES

House & Lot Pricelist (temporary/may be subject to adjustment/s)


As of October 04, 2008

LOT LOT PER TOTAL ADD'L HOUSE RES. HOUSE & H&L PACKAGE

BLK LOT TYPE AREA SQ.MTR LOT PRICE COST APPRAISAL FEE LOT PACKAGE DISCOUNT Net of Discount
1 38 34 110 R 2,300.00 253,000.00 25,900.00 371,100.00 5,000.00 655,000.00 5,000.00 650,000.00
2 39 9 110 P 2,400.00 264,000.00 25,900.00 371,100.00 5,000.00 666,000.00 5,000.00 661,000.00
3 39 17 110 R 2,300.00 253,000.00 25,900.00 371,100.00 5,000.00 655,000.00 5,000.00 650,000.00
4 39 26 110 P 2,400.00 264,000.00 25,900.00 371,100.00 5,000.00 666,000.00 5,000.00 661,000.00
5 39 30 110 P 2,400.00 264,000.00 25,900.00 371,100.00 5,000.00 666,000.00 5,000.00 661,000.00
6 39 36 110 P 2,400.00 264,000.00 25,900.00 371,100.00 5,000.00 666,000.00 5,000.00 661,000.00
7 39 37 110 R 2,300.00 253,000.00 25,900.00 371,100.00 5,000.00 655,000.00 5,000.00 650,000.00
8 40 4 120 R 2,300.00 276,000.00 25,900.00 371,100.00 5,000.00 678,000.00 5,000.00 673,000.00
9 41 23 120 R 2,300.00 276,000.00 25,900.00 371,100.00 5,000.00 678,000.00 5,000.00 673,000.00
10 43 17 120 P 2,400.00 288,000.00 25,900.00 371,100.00 5,000.00 690,000.00 5,000.00 685,000.00
11 43 25 120 P 2,400.00 288,000.00 25,900.00 371,100.00 5,000.00 690,000.00 5,000.00 685,000.00
12 43 27 120 P 2,400.00 288,000.00 25,900.00 371,100.00 5,000.00 690,000.00 5,000.00 685,000.00
13 54 9 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
14 54 11 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
15 54 13 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
16 54 15 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
17 54 17 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
18 54 19 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
19 54 20 120 P 2,400.00 288,000.00 25,900.00 371,100.00 5,000.00 690,000.00 5,000.00 685,000.00
20 54 21 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
21 54 23 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
22 54 28 120 P 2,400.00 288,000.00 25,900.00 371,100.00 5,000.00 690,000.00 5,000.00 685,000.00
23 54 31 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
24 56 13 120 P 2,400.00 288,000.00 25,900.00 371,100.00 5,000.00 690,000.00 5,000.00 685,000.00
25 56 16 120 CM 3,000.00 360,000.00 25,900.00 371,100.00 5,000.00 762,000.00 5,000.00 757,000.00
Total HDMF LOANABLE EQUITY/ PROC- Reg Monthly Mo.amort.
COST
Appraisal ( H & L) AMOUNT Amort.25 yrs After PP( 2 yrs)
663,000.00 645,000.00 5,000.00 4,991.27 3,791.27
663,000.00 656,000.00 5,000.00 5,073.53 3,873.53
663,000.00 645,000.00 5,000.00 4,991.27 3,791.27
663,000.00 656,000.00 5,000.00 5,073.53 3,873.53
663,000.00 656,000.00 5,000.00 5,073.53 3,873.53
663,000.00 656,000.00 5,000.00 5,073.53 3,873.53
663,000.00 645,000.00 5,000.00 4,991.27 3,791.27
687,000.00 668,000.00 5,000.00 5,163.26 3,963.26
687,000.00 668,000.00 5,000.00 5,163.26 3,963.26
687,000.00 680,000.00 5,000.00 5,253.00 4,053.00
687,000.00 680,000.00 5,000.00 5,253.00 4,053.00
687,000.00 680,000.00 5,000.00 5,253.00 4,053.00
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 680,000.00 5,000.00 5,253.00 4,053.00
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 680,000.00 5,000.00 5,253.00 4,053.00
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34
687,000.00 680,000.00 5,000.00 5,253.00 4,053.00
687,000.00 687,000.00 70,000.00 5,305.34 4,105.34

You might also like