West Tower-Glass Boq

SOTA PHILS.
, INC
Date:
May 27,2008
Our Ref. No.: SQ-0231-09
Project:
THE BEAUFORT-WEST TOWER-ALTERNATIVE BID
Subject:
Summary of Cost
S.N.
Item
Total Weight
Cost/Kg
Total Cost
(A) Aluminum Cost :

1
Curtain Wall / New Die Series
Operable Windows
Framed Doors
Total Wt : Kgs
77,678.86
230.00
17,866,138.00
77,678.86
2,029.81
230.00
466,857.00
2,029.81
389.65
230.00
89,619.00
389.65
Sub-Total A:
18,422,614.00
22.82%
80,098.32
80,098.32
(B) Hardwares & Accessories:
(B) Hardwares & Accessories:
B-1
Door Hardwares and

Accessories
a Framed Doors
b Joints, Gasket, Glazing-Doors
362,500.00
362,500.00
36,680.00
36,680.00
B-2
Operable Windows (345 sets)
484,200.00
484,200.00
B-3
Joints, Gasket, Glazing-Wnds
247,538.00
247,538.00
B-4
Other General Items-C.WALL

a Joint Hardwares
b Sealant and Gaskets
3,310,379.30
3,310,379.30
c Anchors, Tapings, Screws
172,850.00
172,850.00
d Tieback
258,000.00
258,000.00
e Light Box
370,080.00
370,080.00
23,547,031.00
23,547,030.62
f ACP- 4,711m2
Sub-Total B:
(C) Glass :
A
B
C
E
F
Specifications
8mm thick Euro Grey H/S Glass -GL-1
28,789,258.30
6mm thick+1.52 PVB+6mm thk H/S Glass GL-4

12mm thk. Clear Glass-
GL-5
Sub-Total C:
28,789,257.92
Area
7,349.34
8,819,209.00
8,819,208.94
186.52
746,074.00
746,073.80
10.38
12.83
7,559.06
36,313.00
28,219.00
9,629,815.00
11.93%
36,313.20
28,219.49
9,565,282.74
15.5mm thk. (8mm thk. Tinted + 1.5 PVB interlayer + 6mm thk.
Clear H/S Glass) GL-2
8mm thk Fritted Glass Gl-3
35.67%
(D) Labor Cost (including ACP works)
Sub-Total H:
20,873,907.18
25.86%
20,873,907.18
(E) Total Prelims :
Sub-Total I:
3,002,000.00
3.72%
3,002,000.00
Total Area: 12341.53m2

Note :
Total Amount :
Above total amount excluding the overhead, mark-up & VAT.
Php
80,717,594.48
100.00%
: (per sqm. If
without mark-ups)
13,963.52 :Total Area
5,780.61
SOTA PHILS., INC

The Total Project Value submitted :
Php
123,119,223.00
VAT / EVAT
Php
14,774,307.00
Value Submitted Without VAT / EVAT
Php
108,344,916.00
8,817.21
12%
: (per sqm. If with

mark-ups)
SOTA PHILS., INC.

II. COST BREAKDOWN
B
WEST TOWER
7TH FLOOR :
1.0
AREA
7/AGW-20
1.1
1.350
0.80
panel/s
GL-2
1.2
1.350
3.25
panel/s
GL-2
8.78
1.3
1.300
3.25
17
panel/s
GL-1
71.83
1.4
1.300
0.80
17
panel/s
2.0
2.16
GL-1
17.68
TOTAL AREA
100.44
7/AGW-12
2.1
1.200
0.80
panel/s
GL-2
1.92
2.2
1.200
3.25
panel/s
GL-2
7.80
2.3
1.300
0.80
panel/s
GL-1
5.20
2.4
1.300
3.25
panel/s
GL-1
21.13
TOTAL AREA
36.05
3.0
7/AGW-13
3.1
0.940
2.80
panel/s
GL-1
2.63
3.2
1.210
2.80
panel/s
GL-1
13.55
1.150
2.15
panel/s
GL-1
4.95
1.150
0.65
panel/s
GL-1
1.50
3.5
1.150
2.80
panel/s
GL-1
28.98
3.6
1.030
2.80
panel/s
3.3
3.4
4.0
Operable
GL-1
2.88
TOTAL AREA
54.49
7/AGW-14
4.1
1.745
2.80
panel/s
GL-1
4.89
1.210
2.80
panel/s
GL-8
3.39
4.3
1.210
2.80
panel/s
GL-1
3.39
4.4
1.209
2.80
panel/s
GL-1
3.39
4.5
1.500
2.80
panel/s
GL-1
4.20
4.6
1.300
2.80
panel/s
GL-1
3.64
4.7
1.105
2.15
panel/s
GL-1
4.75
1.105
0.65
panel/s
GL-1
1.44
TOTAL AREA
29.08
4.2
4.8
5.0
Sinlge Leaf
Operable
7/AGW-15
1.070
2.80
set/s
GL-2
3.00
6.1
1.776
2.80
panel/s
GL-2
4.97
6.2
1.422
2.15
panel/s
GL-1
3.06
1.422
0.65
panel/s
GL-1
0.92
1.415
2.80
panel/s
GL-2
3.96
TOTAL AREA
12.92
6.0
6.3
7/AGW-16
Operable
6.4
7.0
7/AGW-17
7.1
1.354
2.80
panel/s
GL-1
3.79
7.2
0.696
2.80
panel/s
GL-1
1.95
7.3
0.514
2.80
panel/s
GL-1
1.44
7.4
1.330
2.80
panel/s
GL-1
3.72
TOTAL AREA
10.90
8.0
7/AGW-1
8.1
Single Leaf
1.162
1.25
panel/s
GL-8
1.45
8.2
1.162
0.75
panel/s
GL-1
0.87
8.3
1.162
1.11
panel/s
GL-1
1.29
8.4
1.300
1.25
panel/s
GL-1
11.38
8.5
1.300
0.75
panel/s
GL-1
6.83
8.6
1.300
1.11
panel/s
GL-1
10.06
8.7
1.200
1.25
panel/s
GL-1
1.50
8.8
1.200
0.75
panel/s
GL-1
0.90
8.9
1.200
1.11
panel/s
GL-1
1.33
TOTAL AREA
35.60
SOTA PHILS., INC.

9.0
7/AGW-2
9.1
1.400
2.80
set/s
GL-1
7.84
9.2
1.400
2.80
set/s
GL-2
3.92
9.3
1.500
2.80
panel/s
GL-1
4.20
9.4
1.583
2.80
panel/s
GL-1
4.43
1.725
2.80
panel/s
GL-8
4.83
1.280
2.80
panel/s
GL-1
3.58
TOTAL AREA
28.81
9.5
Double Leaf
9.6
10.0
11.0
7/AGW-3
11.2
12.0
2.80
set/s
GL-2
3.02
1.481
2.80
panel/s
GL-1
4.15
1.481
2.80
panel/s
GL-2
4.15
1.481
2.80
panel/s
GL-1
4.15
TOTAL AREA
12.44
7/AGW-4
11.1
11.3
1.077
Operable
7/AGW-5
12.1
1.500
2.80
panel/s
GL-1
8.40
12.2
1.200
2.80
panel/s
GL-1
20.16
1.200
2.15
panel/s
GL-1
10.32
1.200
0.65
panel/s
GL-1
3.12
12.5
1.781
2.80
panel/s
GL-1
4.99
12.6
1.150
2.80
panel/s
GL-1
19.32
12.7
1.501
2.80
panel/s
GL-1
4.20
12.8
1.150
2.15
panel/s
GL-1
4.95
12.3
12.4
Operable
Operable
1.150
0.65
panel/s
GL-1
1.50
12.10
1.149
2.80
panel/s
GL-1
3.22
12.11
1.370
2.80
panel/s
GL-2
3.84
12.12
1.751
2.80
panel/s
GL-1
4.90
12.13
1.850
2.80
panel/s
GL-2
5.18
12.14
1.300
2.80
panel/s
GL-1
3.64
12.15
1.255
2.80
panel/s
GL-1
3.51
TOTAL AREA
101.24
12.9
13.0
7/AGW-6
13.1
1.360
2.80
panel/s
GL-2
3.81
13.2
1.300
2.80
panel/s
GL-1
14.56
1.300
2.15
panel/s
GL-1
8.39
1.300
0.65
panel/s
GL-1
2.54
TOTAL AREA
29.29
13.3
13.4
14.0
Operable
7/AGW-7
0.712
2.80
set/s
GL-2
1.99
15.1
1.237
2.80
panel/s
GL-1
3.46
15.2
1.410
2.80
panel/s
GL-1
3.95
1.189
2.80
panel/s
0.0
15.0
7/AGW-8
15.3
16.0
16.1
GL-2
3.33
TOTAL AREA
10.74
GL-2
1.92
7/AGW-9
0.685
2.80
panel/s
SOTA PHILS., INC.

16.2
1.300
2.80
panel/s
GL-1
7.28
16.3
1.210
2.80
14
panel/s
GL-1
47.43
16.4
1.210
2.15
panel/s
GL-2
2.60
16.4
Operable
1.210
0.65
panel/s
GL-2
0.79
16.5
Double Leaf
1.150
2.80
panel/s
GL-8
6.44
16.6
1.150
2.80
panel/s
GL-1
28.98
16.7
1.121
2.80
panel/s
17.0
GL-1
28.25
TOTAL AREA
123.69
7/AGW-10
6.000
2.80
set/s
GL-2
16.80
18.1
1.343
0.75
panel/s
GL-1
1.01
18.1
1.343
0.75
panel/s
GL-2
1.01
18.2
1.343
1.10
panel/s
GL-1
2.95
18.3
1.300
0.75
40
panel/s
GL-1
39.00
18.4
1.300
1.10
39
panel/s
GL-1
55.77
18.4
1.300
1.10
panel/s
GL-2
1.43
18.5
1.411
0.75
panel/s
GL-1
1.06
18.6
1.411
1.10
panel/s
GL-1
1.55
18.7
1.414
0.75
panel/s
GL-1
1.06
18.8
1.414
1.10
panel/s
GL-1
1.56
18.9
1.074
0.75
panel/s
GL-1
1.61
18.1
1.074
1.10
panel/s
GL-2
2.36
TOTAL AREA
110.37
18.0
7/AGW-11
8TH-40TH FLOOR :
19.0
8-40/AGW-5
19.1
1.500
2.00
panel/s
GL-1
9.00
19.2
1.210
2.00
panel/s
GL-1
14.52
19.3
1.210
2.00
panel/s
GL-1
7.26
19.4
1.781
2.00
panel/s
GL-1
3.56
19.5
1.150
2.00
panel/s
GL-1
13.80
19.6
1.501
2.00
panel/s
GL-1
3.00
19.7
1.150
2.00
panel/s
GL-1
4.60
19.8
1.149
2.00
panel/s
GL-1
2.30
19.9
1.370
2.00
panel/s
GL-2
2.74
19.10
1.751
2.00
panel/s
GL-1
3.50
19.11
1.850
2.00
panel/s
GL-2
3.70
19.12
1.300
2.00
panel/s
GL-1
2.60
19.13
1.060
2.00
panel/s
20.0
21.0
22.0
GL-1
2.12
TOTAL AREA
72.70
8-40/AGW-6b
0.730
1.25
33
set/s
GL-1
30.11
1.060
2.00
33
set/s
GL-1
69.96
0.913
1.25
33
set/s
GL-1
37.66
8-40/AGW-6e
8-40/AGW-6f
SOTA PHILS., INC.

23.0
8-40/AGW-9
1.300
2.00
66
panel/s
GL-1
171.60
1.210
1.35
33
panel/s
GL-1
53.91
1.210
0.65
33
panel/s
GL-1
25.95
23.4
1.210
2.00
429
panel/s
GL-1
1,038.18
23.5
1.150
1.35
33
panel/s
GL-1
51.23
23.1
23.2
23.3
Operable
Operable
1.150
0.65
33
panel/s
GL-1
24.67
23.7
1.150
2.00
297
panel/s
GL-1
683.10
23.8
1.060
2.00
33
panel/s
23.6
24.0
GL-1
69.96
TOTAL AREA
2,118.60
8-40/AGW-2
1.400
2.00
66
panel/s
GL-2
184.80
1.400
1.35
33
panel/s
GL-1
62.37
1.400
0.65
33
panel/s
GL-1
30.03
24.4
1.583
2.00
33
panel/s
GL-1
104.48
24.5
1.725
2.00
33
panel/s
GL-2
113.85
24.6
1.500
2.00
33
panel/s
GL-2
99.00
24.7
1.280
2.00
33
panel/s
GL-1
84.48
TOTAL AREA
679.01
24.1
24.2
24.3
25.0
Operable
8-40/AGW-3
1.077
2.00
33
set/s
GL-2
71.08
26.1
1.481
2.00
66
panel/s
GL-2
195.49
26.2
1.481
1.35
33
panel/s
GL-1
65.98
1.481
0.65
33
panel/s
26.0
26.3
27.0
8-40/AGW-4
Operable
GL-1
31.77
TOTAL AREA
293.24
8-40/AGW-6
27.1
1.360
2.00
33
panel/s
GL-2
89.76
27.2
1.300
2.00
132
panel/s
GL-1
343.20
27.3
1.300
1.35
66
panel/s
GL-1
115.83
1.300
0.65
66
panel/s
GL-1
55.77
1.300
1.35
33
panel/s
GL-2
57.92
TOTAL AREA
662.48
27.4
Operable
27.5
28.0
8-40/AGW-7
1.000
2.00
33
set/s
GL-1
66.00
2.800
2.00
33
set/s
GL-1
184.80
1.400
2.45
panel/s
GL-8
6.86
30.2
1.400
2.45
panel/s
GL-2
3.43
30.3
1.583
2.45
panel/s
GL-1
3.88
30.4
1.725
2.45
panel/s
GL-1
4.23
30.5
1.500
2.45
panel/s
GL-1
3.68
1.280
2.45
panel/s
0.0
29.0
8-40/AGW-8
LOWER PENTHOUSE:
30.0
LP/AGW-2
30.1
Double Leaf
30.6
31.0
LP/AGW-3a
GL-2
3.14
TOTAL AREA
25.21
SOTA PHILS., INC.

1.077
2.45
set/s
GL-2
2.64
1.295
2.45
panel/s
GL-1
6.35
0.420
2.45
panel/s
GL-1
1.03
1.742
2.45
panel/s
GL-8
4.27
32.4
0.424
2.45
panel/s
GL-1
1.04
32.5
1.294
2.45
panel/s
GL-1
22.19
32.6
1.296
2.45
panel/s
GL-1
19.05
32.7
1.293
2.45
panel/s
GL-1
9.50
0.423
2.45
panel/s
GL-1
1.04
1.740
2.45
panel/s
GL-8
4.26
32.10
0.426
2.45
panel/s
GL-1
1.04
32.11
0.424
2.45
panel/s
GL-1
1.04
1.747
2.45
panel/s
GL-8
4.28
0.421
2.45
panel/s
GL-1
1.03
TOTAL AREA
76.12
32.0
LP/AGW-3
32.1
32.2
32.3
Double Leaf
32.8
32.9
32.12
Double Leaf
Double Leaf
32.13
33.0
LP/AGW-4
33.1
1.481
2.45
panel/s
GL-1
7.26
33.2
1.481
1.80
panel/s
GL-1
2.67
1.481
0.65
panel/s
33.3
34.0
Operable
GL-1
0.96
TOTAL AREA
10.89
LP/AGW-5
0.685
2.45
panel/s
GL-1
1.68
1.300
2.45
panel/s
GL-8
3.19
34.3
1.210
2.45
15
panel/s
GL-1
44.47
34.4
1.150
2.45
11
panel/s
GL-1
30.99
34.5
1.060
2.45
panel/s
34.1
34.2
35.0
Single Leaf
GL-2
2.60
TOTAL AREA
82.92
LP/AGW-6
35.1
Single Leaf
1.400
2.45
panel/s
GL-1
10.29
1.320
2.45
panel/s
GL-8
3.23
35.3
1.536
2.45
panel/s
GL-1
3.76
35.4
1.500
2.45
panel/s
35.2
36.0
GL-1
7.35
TOTAL AREA
24.64
LP/AGW-7
1.075
2.45
set/s
GL-2
2.63
1.412
2.45
panel/s
GL-1
3.46
1.300
2.45
panel/s
GL-1
3.19
1.236
2.45
panel/s
GL-8
3.03
37.4
1.410
2.45
panel/s
GL-1
3.45
37.5
1.189
2.45
panel/s
GL-1
2.91
TOTAL AREA
16.04
37.0
LP/AGW-8
37.1
37.2
37.3
38.0
Single Leaf
LP/AGW-9
38.1
0.685
2.45
panel/s
GL-1
1.68
38.2
1.300
2.45
panel/s
GL-1
6.37
38.3
1.210
1.80
panel/s
GL-1
2.18
SOTA PHILS., INC.

Operable
1.210
0.65
panel/s
GL-1
0.79
38.5
1.210
2.45
14
panel/s
GL-1
41.50
38.6
1.150
1.80
panel/s
GL-1
4.14
1.150
0.65
panel/s
GL-1
1.50
1.150
2.45
panel/s
38.4
38.7
Operable
38.8
GL-1
25.36
TOTAL AREA
83.51
UPPER PENTHOUSE:
39.0
UP/AGW-2
39.1
1.400
2.75
panel/s
GL-1
11.55
39.2
1.583
2.75
panel/s
GL-1
4.35
39.3
1.724
2.75
panel/s
GL-1
4.74
39.4
1.500
2.75
panel/s
GL-1
4.13
39.5
1.280
2.75
panel/s
40.0
GL-2
3.52
TOTAL AREA
28.29
UP/AGW-3a
1.077
2.75
set/s
GL-2
2.96
1.295
2.75
panel/s
GL-1
7.12
41.2
1.294
2.75
10
panel/s
GL-1
35.59
41.3
1.294
2.75
panel/s
GL-2
3.56
41.4
1.293
2.75
10
panel/s
GL-1
35.56
41.5
1.291
2.75
panel/s
GL-1
3.55
TOTAL AREA
85.37
41.0
UP/AGW-3
41.1
42.0
UP/AGW-4
43.0
UP/AGW-5
1.481
2.75
set/s
GL-1
12.22
43.1
1.210
2.00
15
panel/s
GL-1
36.30
43.2
1.150
3.30
panel/s
GL-1
7.59
43.3
1.150
3.50
panel/s
GL-1
36.23
43.4
1.060
3.50
panel/s
44.0
GL-1
3.71
TOTAL AREA
83.83
UP/AGW-6
44.1
1.500
3.50
panel/s
GL-1
10.50
44.2
1.536
3.50
panel/s
GL-1
5.38
44.3
1.322
3.50
panel/s
GL-1
4.63
44.4
1.400
3.50
panel/s
GL-1
14.70
TOTAL AREA
35.20
45.0
UP/AGW-7
1.075
3.50
set/s
GL-1
3.76
46.1
1.412
2.75
panel/s
GL-1
3.88
46.2
1.300
2.75
panel/s
GL-1
3.58
46.3
1.236
2.75
panel/s
GL-1
3.40
46.4
1.410
2.75
panel/s
GL-1
3.88
46.5
1.189
2.75
panel/s
GL-1
3.27
TOTAL AREA
18.00
46.0
UP/AGW-8
SOTA PHILS., INC.

47.0
UP/AGW-9
0.685
2.75
panel/s
GL-1
1.88
47.2
1.300
2.75
panel/s
GL-1
7.15
47.3
1.210
2.10
panel/s
GL-1
2.54
1.210
0.65
panel/s
GL-1
0.79
1.210
2.75
14
panel/s
GL-1
46.59
1.150
2.10
panel/s
GL-1
9.66
1.150
0.65
panel/s
GL-1
2.99
1.150
2.75
panel/s
47.1
47.4
Operable
47.5
47.6
47.7
Operable
47.8
GL-1
22.14
TOTAL AREA
93.73
MECHANICAL ROOM:
48.0
MR/AGW-2
48.1
1.400
2.75
panel/s
GL-1
11.55
48.2
1.583
2.75
panel/s
GL-1
4.35
48.3
1.724
2.75
panel/s
GL-1
4.74
48.4
1.500
2.75
panel/s
GL-1
4.13
48.5
1.280
2.75
panel/s
49.0
GL-1
3.52
TOTAL AREA
28.29
MR/AGW-3a
1.077
2.75
set/s
GL-2
2.96
1.293
2.75
11
panel/s
GL-1
39.11
50.2
1.294
2.75
10
panel/s
GL-1
35.59
50.3
1.295
2.75
panel/s
GL-1
3.56
50.4
1.296
2.75
panel/s
GL-1
3.56
50.5
1.291
2.75
panel/s
GL-1
3.55
TOTAL AREA
85.37
50.0
MR/AGW-3
50.1
51.0
MR/AGW-8
51.1
1.412
2.75
panel/s
GL-1
3.88
51.2
1.300
2.75
panel/s
GL-1
3.58
51.3
1.236
2.75
panel/s
GL-1
3.40
51.4
1.410
2.75
panel/s
GL-1
3.88
51.5
1.189
2.75
panel/s
52.0
GL-1
3.27
TOTAL AREA
18.00
MR/AGW-9
52.1
0.685
2.75
panel/s
GL-1
1.88
52.3
1.300
2.75
panel/s
GL-1
7.15
52.5
1.210
2.75
panel/s
GL-1
3.33
52.7
1.210
2.75
14
panel/s
GL-1
46.59
52.9
1.150
2.75
panel/s
GL-1
12.65
53.1
1.150
2.75
panel/s
GL-1
22.14
TOTAL AREA
93.73
PARAPET:
53.0
P/AGW-2
53.1
1.400
4.45
panel/s
GL-1
18.69
53.2
1.583
4.45
panel/s
GL-1
7.04
53.3
1.724
4.45
panel/s
GL-1
7.67
53.4
1.500
4.45
panel/s
GL-1
6.68
SOTA PHILS., INC.

53.5
54.0
1.280
4.45
panel/s
GL-1
5.70
TOTAL AREA
45.78
P/AGW-3
54.1
1.077
4.45
panel/s
GL-1
4.79
54.2
1.295
4.45
panel/s
GL-1
5.76
54.3
1.294
4.45
panel/s
GL-1
5.76
54.4
1.293
4.45
panel/s
GL-1
11.51
54.5
1.293
3.50
panel/s
GL-1
9.05
54.6
1.294
2.65
panel/s
GL-1
17.15
54.7
1.295
2.65
panel/s
GL-1
27.45
54.8
1.296
2.65
panel/s
55.0
GL-1
17.17
TOTAL AREA
98.64
P/AGW-8
55.1
1.412
1.25
panel/s
GL-1
1.77
55.2
1.300
1.25
panel/s
GL-1
1.63
55.3
1.236
1.25
panel/s
GL-1
1.55
55.4
1.410
1.25
panel/s
GL-1
1.76
1.189
1.25
panel/s
55.5
56.0
GL-2
1.49
TOTAL AREA
8.18
P/AGW-9
56.1
0.713
1.30
panel/s
GL-1
0.93
56.2
1.300
1.50
panel/s
GL-1
1.95
56.3
1.210
1.75
panel/s
GL-1
2.12
1.210
0.85
14
panel/s
GL-1
14.40
1.210
0.65
14
panel/s
GL-1
11.01
56.5
1.150
4.45
panel/s
GL-1
46.06
56.6
1.300
4.45
panel/s
GL-1
5.79
TOTAL AREA
82.25
56.4
56.4
Operable
GLASS SPECIFICATIONS
GL - 1 :
8mm thick Euro Grey H/S Glass
GL - 2
: 8mm thick Euro Grey Tempered Heat Soaked Glass
GL - 4
Fritted Glass 8mm Clear H/S Glass
GL -5
10mm thk. Clear Tempered Glass
GL-6
: 13.53mm thick (6mm thick + 1.53 Pvb interlayer +6mm thick Heat
Strengthened Glass)
GL-7
19mm thick Clear Glass
GL-8
12mm thick Clear Glass
Date :
3-Feb-10
Project:
Location:
FORT BONIFACIO, GLOBAL CITY
NEW DIE SERIES- UNITIZED SYSTEM
WINDOW DIMENSION
Number of
Verticals
ITEM
NOS.
UNIT TYPE
W (m)
H (m)
Qty
Item
Total Area
(m2)
Number of
Horizontals
No. of
Glass
panes
No. of Int.
Vert
No. of Int.
Hor
VERTICAL
HORIZONTAL
Units
Length
Weight
Length
4.500
A.0
PRELIMINARIES
1.0
2.0
2.01
2.02
2.03
2.04
2.05
2.06
2.07
3.0
4.0
Mobilization
Temporary Facilities
Offices and Office Equipment
Warehousing
Fence/Site Enclosure
Barracks/Bunkers/meshall
Temporary Toilets
Temporary Power & Lightning
Temporary Water Supply
Survey Personnel and Instruments
Quality Assurance
5.0
Testing
5.01
Compatability Test of Sealant
5.02
Wind Test
5.03
Bullet/Blast Proof Test
5.04
6.0
7.0
7.01
7.02
7.03
7.04
8.0
9.0
10.0
11.0
12.0
Watertight Test
Safety, Security & Firefifghting Facilities
Bond & Insurances
Surety for Downpayment
Performance Bond
Guarantee Bond
CGL
Permits & Clearances
Allowance for Scaffolding, Planking and Props
Materials Lifting & Handling
Telecommunications
New Die Cost
WEST TOWER
7TH FLOOR :
Weight
3.000
Page 11 of x
1.0
1.1
1.2
1.3
1.4
2.0
2.1
2.2
2.3
2.4
3.0
3.1
3.2
3.3
3.4
3.5
4.0
4.1
4.2
4.3
4.4
4.5
4.6
4.7
5.0
5.1
6.0
6.1
6.2
6.3
7.0
7.1
7.2
7.3
7.4
8.0
8.1
8.2
8.3
8.4
8.5
7/AGW-20
7/AGW-12
7/AGW-13
Operable
7/AGW-14
Sinlge Leaf
Operable
81.00
364.50
24.80
74.40
panel/s
panel/s
3.25
17
panel/s
m2
0.80
17
panel/s
32.40
145.80
24.80
4.05
set/s
1.35
0.80
1.35
3.25
1.30
1.30
100.44
36.05
m2
20
1.20
0.80
panel/s
m2
1.20
3.25
panel/s
m2
1.30
0.80
panel/s
m2
1.30
3.25
panel/s
m2
50.40
226.80
set/s
0.94
2.80
panel/s
m2
1.21
2.80
panel/s
m2
1.15
2.80
panel/s
m2
1.15
2.80
panel/s
m2
1.03
2.80
panel/s
m2
25.20
113.40
m2
9.18
2.80
set/s
1.75
2.80
panel/s
m2
1.21
2.80
panel/s
m2
1.21
2.80
panel/s
m2
1.21
2.80
panel/s
m2
1.50
2.80
panel/s
m2
1.30
2.80
panel/s
m2
1.11
2.80
panel/s
m2
25.20
11.20
50.40
7/AGW-15
1.07
7/AGW-16
Operable
7/AGW-17
7/AGW-1
Single Leaf
26.70
2.80
25.69
18
8.90
19.46
17
set/s
18
20
4.05
19
8.90
54.49
2.80
set/s
3.00
13.01
m2
m2
1.78
2.80
panel/s
m2
1.42
2.80
panel/s
m2
1.42
2.80
panel/s
m2
14.00
63.00
3.89
2.80
set/s
1.35
2.80
panel/s
m2
0.70
2.80
panel/s
m2
0.51
2.80
panel/s
m2
1.33
2.80
panel/s
m2
31.06
139.77
11.46
34.39
35.60
m2
10
5.60
set/s
2.80
m2
4.65
10.90
10
11.46
3.11
set/s
1.16
1.25
panel/s
m2
1.16
0.75
panel/s
m2
1.16
1.11
panel/s
m2
Page 12 of -x
1.30
1.25
panel/s
m2
1.30
0.75
panel/s
m2
8.6
8.7
8.8
8.9
9.0
9.1
9.2
9.3
9.4
9.5
10.0
10.1
11.0
11.1
11.2
12.0
12.1
12.2
12.3
12.4
12.5
12.6
12.7
12.8
12.9
12.10
12.11
12.12
12.13
13.0
13.1
13.2
13.3
14.0
7/AGW-2
Double Leaf
1.30
1.11
panel/s
1.20
1.25
panel/s
1.20
0.75
panel/s
1.20
1.11
panel/s
m2
22.40
100.80
20.58
61.74
28.81
10.29
2.80
set/s
1.40
2.80
panel/s
m2
1.50
2.80
panel/s
m2
1.58
2.80
panel/s
m2
1.73
2.80
panel/s
m2
1.28
2.80
panel/s
m2
25.20
11.20
50.40
7/AGW-3
1.08
7/AGW-4
Operable
7/AGW-5
Operable
Operable
7/AGW-6
Operable
2.80
set/s
3.02
12.44
m2
m2
1.48
2.80
panel/s
m2
1.48
2.80
panel/s
m2
81.20
365.40
36.16
2.80
set/s
1.50
2.80
panel/s
m2
1.20
2.80
panel/s
m2
1.20
2.80
panel/s
m2
1.78
2.80
panel/s
m2
1.15
2.80
panel/s
m2
1.50
2.80
panel/s
m2
1.15
2.80
panel/s
m2
1.15
2.80
panel/s
m2
1.37
2.80
panel/s
m2
1.75
2.80
panel/s
m2
1.85
2.80
panel/s
m2
1.30
2.80
panel/s
m2
1.26
2.80
panel/s
m2
25.20
113.40
29.29
m2
28
29
10.46
2.80
set/s
1.36
2.80
panel/s
m2
1.30
2.80
panel/s
m2
1.30
2.80
panel/s
m2
25.20
11.20
50.40
7/AGW-7
0.71
15.0
15.1
15.2
15.3
7/AGW-8
16.0
7/AGW-9
5.60
set/s
29
2.80
m2
4.44
101.24
2.80
set/s
1.99
10.74
m2
m2
1.24
2.80
panel/s
m2
1.41
2.80
panel/s
m2
1.19
2.80
panel/s
m2
Page 13 of -x
34.09
2.80
set/s
81.20
365.40
29
29
5.60
set/s
29
2.80
m2
3.84
95.44
16.1
16.2
16.3
16.4
16.5
16.6
Operable
Double Leaf
16.7
17.0
0.69
2.80
panel/s
1.30
2.80
panel/s
1.21
2.80
14
panel/s
1.21
2.80
panel/s
m2
1.15
2.80
panel/s
1.15
2.80
panel/s
1.12
2.80
panel/s
14.00
63.00
86.95
391.28
59.66
178.98
7/AGW-10
6.00
18.0
18.1
18.2
18.3
18.4
18.5
18.6
18.7
18.8
18.9
18.10
19.0
19.1
19.2
19.3
19.4
19.5
19.6
19.7
19.8
19.9
19.10
19.11
19.12
19.13
20.0
21.0
22.0
7/AGW-11
8TH-40TH FLOOR :
8-40/AGW-5
Operable
Operable
2.80
set/s
16.80
110.37
m2
2
set/s
1.34
0.75
panel/s
m2
1.34
1.10
panel/s
1.30
0.75
40
panel/s
m2
1.30
1.10
40
panel/s
m2
1.41
0.75
panel/s
m2
1.41
1.10
panel/s
m2
1.41
0.75
panel/s
m2
1.41
1.10
panel/s
m2
1.07
0.75
panel/s
m2
1.07
1.10
panel/s
m2
29
28
47
m2
46
1.85
1,905.49
59.66
47
29
28.87
2.00
33
set/s
1.50
2.00
panel/s
m2
1.21
2.00
panel/s
m2
1.21
2.00
panel/s
m2
1.78
2.00
panel/s
m2
1.15
2.00
panel/s
m2
1.50
2.00
panel/s
m2
1.15
2.00
panel/s
m2
1.15
2.00
panel/s
m2
1.37
2.00
panel/s
m2
1.75
2.00
panel/s
m2
1.85
2.00
panel/s
m2
1.30
2.00
panel/s
m2
1.06
2.00
panel/s
m2
371.25
8-40/AGW-6b
1,914.00
0.73
1.25
33
set/s
30.11
82.50
-
1.06
2.00
33
set/s
69.96
m2
132.00
594.00
371.25
Page 14 of x
-
8-40/AGW-6e
8-40/AGW-6f
0.91
1.25
33
set/s
37.66
m2
82.50
34.09
2.00
33
set/s
2,249.94
m2
30
29
30
1,980.00
23.0
8-40/AGW-9
8,613.00
8,910.00
23.1
23.2
23.3
23.4
23.5
23.6
24.0
Operable
Operable
8-40/AGW-2
24.1
24.2
24.3
24.4
24.5
Operable
24.6
25.0
1.30
2.00
66
panel/s
1.21
2.00
33
panel/s
1.21
2.00
429
panel/s
1.15
2.00
33
panel/s
m2
1.15
2.00
297
panel/s
1.06
2.00
33
panel/s
2.00
33
set/s
1.40
2.00
66
panel/s
m2
1.40
2.00
33
panel/s
m2
1.58
2.00
33
panel/s
1.73
2.00
33
panel/s
m2
1.50
2.00
33
panel/s
m2
1.28
2.00
33
panel/s
m2
27.0
27.1
27.2
27.3
28.0
132.00
594.00
8-40/AGW-4
Operable
8-40/AGW-6
Operable
2.00
33
set/s
71.08
293.24
m2
m2
1.48
2.00
66
panel/s
m2
1.48
2.00
33
panel/s
264.00
1,188.00
10.46
2.00
33
set/s
1.36
2.00
33
panel/s
m2
1.30
2.00
132
panel/s
m2
1.30
2.00
99
panel/s
m2
132.00
594.00
132.00
594.00
19.60
88.20
22.05
Page 15 of -x
68.60
308.70
8-40/AGW-7
2.00
33
set/s
66.00
m2
8-40/AGW-8
2.80
2.00
33
set/s
184.80
LOWER PENTHOUSE:
2
264.00
1,188.00
30.0
LP/AGW-2
10.28
2.45
set/s
30.1
Double Leaf
1.40
2.45
panel/s
m2
1.40
2.45
panel/s
m2
panel/s
30.2
1.58
30.3
2.45
25.19
30.4
1.73
2.45
panel/s
30.5
1.50
2.45
panel/s
m2
30.6
1.28
2.45
panel/s
31.0
LP/AGW-3a
1.08
32.0
LP/AGW-3
set/s
33
2,376.00
2.00
690.36
528.00
4.44
1.00
29.0
8-40/AGW-3
1.08
26.0
26.1
26.2
678.68
m2
10.28
33.08
2.45
2.45
1
1
set/s
set/s
2.64
81.05
m2
m2
2
28
2
2
1
27
2
28
0
0
4.90
32.1
32.2
32.3
32.4
32.5
32.6
32.7
32.8
32.9
32.10
32.11
32.12
32.13
32.13
33.0
33.1
33.2
34.0
34.1
34.2
34.3
34.4
34.5
35.0
35.1
35.2
35.3
35.4
36.0
1.30
2.45
panel/s
0.42
2.45
panel/s
1.74
2.45
panel/s
0.42
2.45
panel/s
m2
1.29
2.45
panel/s
1.30
2.45
panel/s
1.29
2.45
panel/s
m2
0.42
2.45
panel/s
m2
1.74
2.45
panel/s
m2
0.43
2.45
panel/s
m2
0.42
2.45
panel/s
m2
1.75
2.45
panel/s
0.42
2.45
panel/s
Canopy
2.88
1.20
panel/s
10.38
m2
LP/AGW-4
4.44
2.45
set/s
10.89
m2
44.10
1.48
2.45
panel/s
m2
1.48
2.45
panel/s
m2
73.50
330.75
Double Leaf
Double Leaf
Double Leaf
Operable
LP/AGW-5
Single Leaf
LP/AGW-6
Single Leaf
37.2
37.3
37.4
37.5
38.0
38.1
38.2
38.3
38.4
m2
2.45
panel/s
m2
1.30
2.45
panel/s
m2
1.21
2.45
15
panel/s
1.15
2.45
11
panel/s
m2
1.06
2.45
panel/s
m2
19.60
88.20
10.06
2.45
set/s
1.40
2.45
panel/s
m2
1.32
2.45
panel/s
m2
1.54
2.45
panel/s
m2
1.50
2.45
panel/s
m2
22.05
14.70
66.15
LP/AGW-7
LP/AGW-8
Single Leaf
LP/AGW-9
2.45
set/s
2.63
m2
panel/s
m2
1.30
2.45
panel/s
m2
1.24
2.45
panel/s
m2
1.41
2.45
panel/s
m2
1.19
2.45
panel/s
m2
73.50
330.75
29
30
4.90
2.45
1.41
30
set/s
m2
83.57
2.45
34.11
16.04
m2
6.55
2.45
set/s
2.45
panel/s
m2
1.30
2.45
panel/s
m2
Page 16 of x
-
1.21
2.45
panel/s
m2
1.21
2.45
14
panel/s
m2
0..685
Operable
9.80
0.69
30
set/s
29
m2
2.45
24.64
30
33.85
1.08
37.0
37.1
82.93
38.5
38.6
39.0
39.1
39.2
39.3
39.4
39.5
40.0
Operable
UPPER PENTHOUSE:
UP/AGW-2
1.15
2.45
panel/s
1.15
2.45
panel/s
22.00
99.00
panel/s
panel/s
m2
2.75
panel/s
m2
1.50
2.75
panel/s
m2
1.28
2.75
panel/s
m2
24.75
68.75
309.38
10.28
2.75
set/s
1.40
2.75
1.58
2.75
1.72
42.0
43.0
43.1
43.2
43.3
43.4
44.0
44.1
44.2
44.3
44.4
45.0
UP/AGW-3
UP/AGW-4
UP/AGW-5
UP/AGW-6
2.75
set/s
2.96
m2
panel/s
m2
1.29
2.75
11
panel/s
m2
1.29
2.75
10
panel/s
m2
1.29
2.75
panel/s
m2
11.00
49.50
98.00
441.00
111.51
m2
m2
set/s
1.21
2.00
15
panel/s
m2
1.15
3.30
panel/s
m2
1.15
3.50
panel/s
m2
1.06
3.50
panel/s
m2
28.00
126.00
28
27
3.50
m2
31.86
35.20
28
UP/AGW-8
UP/AGW-9
5.50
2.75
12.22
25
1.30
set/s
24
set/s
2.75
25
2.75
4.44
81.81
10.06
3.50
set/s
1.50
3.50
panel/s
m2
1.54
3.50
panel/s
m2
1.32
3.50
panel/s
m2
1.40
3.50
panel/s
m2
31.50
16.50
74.25
UP/AGW-7
46.2
46.3
46.4
46.5
47.0
47.1
47.2
29.75
1.08
46.0
46.1
UP/AGW-3a
1.08
41.0
41.1
41.2
41.3
41.5
28.27
3.50
set/s
3.76
18.00
m2
m2
1.41
2.75
panel/s
m2
1.30
2.75
panel/s
m2
1.24
2.75
panel/s
m2
1.41
2.75
panel/s
m2
1.19
2.75
panel/s
m2
82.50
371.25
Page 17 of x
-
29
30
7.00
set/s
30
2.75
m2
6.55
93.80
34.11
2.75
set/s
0.69
2.75
panel/s
1.30
2.75
panel/s
m2
Operable
47.3
47.4
Operable
47.5
47.6
MECHANICAL ROOM:
MR/AGW-2
1.21
2.75
panel/s
1.21
2.75
14
panel/s
1.15
2.75
panel/s
1.15
2.75
panel/s
22.00
99.00
2.75
set/s
48.1
1.40
2.75
panel/s
m2
48.2
1.58
2.75
panel/s
m2
48.3
48.4
48.5
1.72
2.75
panel/s
m2
1.50
2.75
panel/s
1.28
2.75
panel/s
m2
24.75
71.50
321.75
49.0
51.0
51.1
51.2
51.3
51.4
51.5
52.0
52.1
52.3
52.5
52.7
52.9
53.1
MR/AGW-3a
1.08
50.0
50.1
50.2
50.3
50.4
50.5
28.27
m2
10.28
48.0
MR/AGW-3
MR/AGW-8
MR/AGW-9
Operable
Operable
2.75
set/s
2.96
85.38
m2
m2
1.29
2.75
11
panel/s
m2
1.29
2.75
10
panel/s
m2
1.30
2.75
panel/s
m2
1.30
2.75
panel/s
m2
1.29
2.75
panel/s
m2
16.50
74.25
6.55
2.75
set/s
1.41
2.75
panel/s
m2
1.30
2.75
panel/s
m2
1.24
2.75
panel/s
m2
1.41
2.75
panel/s
m2
1.19
2.75
panel/s
m2
82.50
371.25
93.80
m2
30
29
30
34.11
2.75
set/s
0.69
2.75
panel/s
m2
1.30
2.75
panel/s
m2
1.21
2.75
panel/s
m2
1.21
2.75
14
panel/s
m2
1.15
2.75
panel/s
m2
1.15
2.75
panel/s
m2
35.60
160.20
PARAPET:
53.0
53.1
53.2
53.3
53.4
53.5
P/AGW-2
54.0
P/AGW-3
5.50
set/s
26
25
2.75
m2
31.05
18.00
26
45.75
m2
10.28
4.45
set/s
1.40
4.45
panel/s
m2
1.58
4.45
panel/s
m2
1.72
4.45
panel/s
m2
1.50
4.45
panel/s
m2
1.28
4.45
panel/s
m2
Page 18 of -x
33.08
4.45
set/s
147.21
m2
26
25
26
115.70
520.65
66.16
198.48
54.1
54.2
54.3
54.4
54.5
54.6
54.7
54.8
55.0
55.1
55.2
55.3
55.4
55.5
P/AGW-8
56.0
56.1
56.2
56.3
56.4
56.5
56.6
P/AGW-9
C.1
1.0
1.1
1.2
1.3
1.4
1.5
1.6
2.0
2.2
2.3
2.4
2.5
C.2
1.0
2.2
2.3
2.4
C.3
Operable
panel/s
1.30
4.45
panel/s
1.29
4.45
panel/s
1.29
4.45
panel/s
m2
1.29
3.50
panel/s
1.29
2.65
panel/s
1.30
2.65
panel/s
m2
1.30
2.65
panel/s
m2
8.18
m2
6.55
1.25
set/s
1.41
1.25
panel/s
m2
1.30
1.25
panel/s
1.24
1.25
panel/s
1.41
1.25
panel/s
m2
1.19
1.25
panel/s
m2
33.09
4.45
set/s
0.71
1.30
panel/s
m2
1.30
1.50
panel/s
m2
1.21
1.75
panel/s
m2
1.21
1.50
14
panel/s
m2
1.15
4.45
panel/s
m2
1.30
4.45
panel/s
m2
1.20
23.345
m2
1.20
18.94
m2
1.20
44.29
m2
1.20
28.20
m2
1.20
18.97
m2
7TH FLOOR :
19.50
GL E1-E4
15.79
GL EA-EF
36.91
GL W1-W3
23.50
GL WA-WG
15.81
GL W1-W6
WA-WC
8TH-40TH FLOOR :
15.90
GL W1-W6
33.09
GL WA-WG
13.17
GL W6-W1
6.03
ACCU Ledge Ceiling
Grey Aluminum Composite Panel
8TH-40TH FLOOR :
GL W1-W6
GL WA-WG
GL W6-W1
Perforated Composite Panel
1.2
K.0
OTHERS
1.1
4.45
147.25
m2
7.50
33.75
30
29
30
133.50
600.75
White Aluminum Composite Panel
8TH-40TH FLOOR :
GL W6-W1
GL WG-WA
1.0
1.08
m2
m2
1.20
33
631.68
m2
1.20
33
1,310.32
m2
1.20
33
521.66
m2
1.20
33
238.84
m2
0.34
1.20
33
13.32
m2
1.04
1.20
33
41.25
m2
0.23
1.20
33
9.30
m2
m2
0.63
1.20
33
24.86
m2
1.20
1.20
33
47.52
m2
Page 19 of x
D.1
1.0
2.0
3.0
D.2
1.0

8TH-40TH FLOOR :
GL WG-WA
41-42th FLOOR :
GL WA-WG
GL-W1-W3
42-MRL FLOOR :
GL WA-WG
GL W1-W3
GL WG-WA
33.28
1.20
33
61.09
1.20
73.3032
37.2024
1,317.85
41.96
1.20
151.06
m2
5.17
1.20
18.6012
m2
33.00
1.20
118.8
m2
10.72
1.20
Perforated Composite Panel

40-41TH FLOOR :
GL W6-W1
12.86
m2
F.0 Tie Back Restraints Requirements
258
set/s
258.00
m2
E.0 Lightning Box w/ Accrylic Diffuser
144
set/s
144.00
m2
Glass
25.20
m2
ACP
7.20
m2
27.23
m2
ACP
25.20
m2
Metal Tubular
61.60
Glass Railings @ Balconies

Glass
442.00
m2
D.0
D.6
H.0
Canopy & Treillis@ 7th Floor
Juice Bar @ 7th Floor

Glass
5.70
4.78
3,206
set/s
23.89
107.51
13,964
33,106.77
574.68
REAL COST
REAL COST + MARK-UP
6747.77
#REF!
#REF!
Page 20 of x
ALUMINUM EXTRUSIONS
EM
FRAMED DOORS
HEAD & SILL
Length
Weight
5.700
Door Width
Door
Height
Door Qty
Total Qty
Total Area
(m)
(m)
(leaf)
(leaf)
(m2)
HORIZONTAL FRAME
( D- 02 + 18 + 19 )
Length
Weight
2.270
AWNING / CASEMENT WINDOWS
VERTICAL FRAME
D- 05 + 18 + 19 )
Length
Weight
1.940
THRESHOLD
( AGED 104R1 )
Length
Weight
Panel
Width
Panel
Height
Panel Qty
Total Qty
Total Area
(m)
(m)
(set)
(set)
(m2)
0.900
Page 21 of x
49.60
282.72
17.80
101.46
38.92
221.84
18.35
104.60
2.14
-
0.900
2.800
2.520
1.80
4.09
5.60
10.86
0.90
0.81
1.200
0.650
3.12
1.200
0.650
2.34
1.422
0.650
0.92
12.20
-
9.29
52.96
7.79
44.39
22.92
130.67
0.900
2.800
2.520
1.80
4.09
5.60
10.86
0.90
0.81
Page 22 of x
20.58
2.15
8.89
117.31
5.040
3.60
8.17
11.20
21.73
1.80
1.62
1.200
0.650
2.34
1.481
0.650
0.96
1.200
0.650
3.12
1.150
0.650
1.50
1.300
0.650
2.54
50.65
412.18
20.92
119.24
1.42
8.12
7.67
2.800
12.28
72.31
0.900
43.73
Page 23 of x
68.17
388.57
0.900
2.800
5.040
3.60
8.17
11.20
21.73
1.80
1.62
1.120
0.650
0.73
12.00
68.40
119.32
680.11
1,905.49
10,861.27
48.18
274.63
69.96
398.77
60.26
343.47
2,249.94
1.200
0.650
0.78
1.150
0.650
2.24
Page 24 of x
12,824.66
1.210
0.650
33
25.95
678.68
3,868.46
71.08
405.17
1.150
0.650
66
49.34
1.450
0.650
33
31.10
293.24
1,671.46
1.481
0.650
0.96
690.36
3,935.05
1.300
0.650
99
83.66
66.00
376.20
1.450
0.650
33
31.10
184.80
-
1,053.36
-
20.56
117.19
2.15
12.28
66.16
377.11
0.700
2.800
7.840
5.60
12.71
22.40
43.46
2.80
2.52
Page 25 of x
0.900
2.800
12
30.240
21.60
49.03
67.20
130.37
10.80
9.72
8.89
50.65
67.70
385.89
20.11
114.64
2.15
0.900
2.800
2.520
1.80
4.09
5.60
10.86
0.90
0.81
0.900
2.800
2.520
1.80
4.09
5.60
10.86
0.90
0.81
0.900
2.800
2.520
1.80
4.09
5.60
10.86
0.90
0.81
1.481
0.650
1.210
0.650
1.150
0.650
0.96
12.26
13.09
74.61
68.22
388.85
0.79
6.73
Page 26 of x
20.56
117.19
2.15
12.28
59.50
339.15
8.89
50.65
63.72
363.20
20.12
114.66
2.15
12.26
13.09
74.64
68.22
388.85
1.210
0.650
1.150
0.650
Page 27 of x
0.79
6.73
20.56
2.15
117.19
12.28
62.09
353.92
13.09
74.64
68.22
388.85
20.56
1.210
0.650
0.79
1.150
0.650
6.73
117.19
Page 28 of x
66.16
377.11
13.09
74.64
66.18
377.21
Page 29 of x
11.40
64.98
43,763.32
94.43
260.74
18.72
Page 30 of x
MAIN FRAME:
OPERABLE
NEW PROFILE - SASH

HORIZONTAL -
Length
NEW PROFILE - SASH SIDE1.02 & 0.62
Weight
Length
Weight
1.640
1.640
4.587
4.147
Alum Extrusion &

Finishing (Powder
Coated-250)
No. of Joint
(Hardware + Fab)
Perimeter
Glazing
Accessories +
Labor
Intermediate
Glazing
Accessories +
Labor
Backpan
(kg)
(pc)
(Lm)
(Lm)
(m2)
230
200
250
3mm thk. Solid 6mm thk. Grey

Perforated
Alminum
Composite
Composite
Panel
Panel
400
(m2)
3,000
(m2)
4,000
6mm thk.White
Alminum
Composite Panel
Light Box
TIEBACK
(m2)
(unit)
(pc)
4,000
1,800
1,000
Page 31 of x
721.62
76
57.70
73.90
28
25.90
25.30
68
44.52
45.80
32
23.95
20.60
7.74
12
14.89
6.60
16
13.39
9.40
36
29.14
25.85
273.96
4.80
7.87
10.00
16.40
448.64
-
3.60
5.90
7.50
12.30
218.00
-
37.40
1.42
2.33
2.72
4.46
103.36
107.39
304.82
-
Page 32 of x
3.60
5.90
7.50
12.30
279.85
28
26.18
17.80
7.75
12
14.49
6.60
112
77.91
76.60
32
26.52
20.60
7.02
12
13.27
37.48
1.48
2.43
2.78
4.56
101.05
-
4.80
7.87
10.00
16.40
777.58
2.30
3.77
4.90
8.04
3.90
6.40
7.80
12.79
232.64
33.32
94.13
6.60
Page 33 of x
1.12
1.84
2.42
3.97
753.97
116
73.77
76.60
28.36
131.40
16
17.60
184
123.02
84.25
2,037.49
1,783.00
1,250.36
1.20
1.97
2.50
4.10
3.45
5.66
7.35
12.05
19,474.27
3,696
645.88
132
130.68
992.77
132
201.96
714.72
132
142.76
Page 34 of x
39.93
65.49
82.83
135.84
21,734.66
3,828
2,381.94
1,849.00
935.88
75.90
124.48
161.70
265.19
47.85
78.47
90.75
148.83
6,244.46
924
810.68
397.00
132
203.08
396
425.24
133.00
396
822.36
133.00
970.20
132
198.00
132
316.80
205.39
28
25.46
7.05
108
71.06
999.17
1.48
2.43
2.78
4.56
2,859.46
-
128.70
211.07
257.40
422.14
5,123.05
-
1,647.36
47.85
78.47
90.75
148.83
15.70
34.33
Page 35 of x
685.81
64.70
1.48
2.43
2.78
4.56
94.75
12
13.79
5.90
116
72.60
69.60
28
25.01
15.70
7.05
20
17.99
10.80
116
73.12
69.60
716.64
202.84
34.31
140.76
1.21
1.98
2.51
4.12
719.60
10.35
16.97
22.05
36.16
34.74
Page 36 of x
216.19
28
26.06
17.50
37.03
7.65
648.53
96
65.00
64.25
12
14.39
6.50
108
70.72
92.00
28
27.12
22.00
9.15
20
18.59
12.00
116
73.72
78.00
100.15
804.20
240.66
43.76
148.89
1.21
1.98
2.51
4.12
760.10
10.35
16.97
22.05
36.16
39.00
Page 37 of x
216.19
28
26.06
17.50
7.65
100
67.59
67.00
20
18.59
12.00
116
73.72
78.00
28
29.46
27.70
37.03
675.67
148.89
1.21
1.98
2.51
4.12
760.10
10.35
16.97
22.05
36.16
37.58
277.39
45.75
1,096.24
100
75.06
107.80
147.21
Page 38 of x
108.39
20
15.59
6.00
8.18
977.96
116
75.08
125.60
147.25
63.10
23.35
18.94
44.29
28.20
18.97
631.68
1,310.32
521.66
238.84
13.32
41.25
9.30
24.86
47.52
Page 39 of x
1,317.85
73.30
37.20
151.06
18.60
118.80
12.86
258.00
144.00
7.20
172.49
20.96
15.33
25.20
61.60
61.60
671.65
1,358.16
77,679
12,212
9,311
5,793
348.38
85
63.87
5,724
206
258
17,866,138
1,862,209
1,448,171
139,353
255,728
255,460
22,896,490
370,080
258,000
20,546,059
2,141,540
1,665,396
160,256
294,087
293,779
26,330,964
425,592
296,700
Page 40 of x
7.00
FRAMED DOORS
VENT: (Casement & Awning)

MULTIPOINT
FRAMED DOORS
Alum Extrusion
No. of Joint
Anchors, Tapings,
& Finishing
(Hardware +
Screws
(Powder CoatedFab)
250)
(pc)
(kg)
50
(pc)
230
Perimeter
Glazing
Accessories +
Fab
(Lm)
-
Accessories
Door
Push/Push Stn
Hardwares
Stel Handle - 32
(GROOM dia x 350 mm DORMA -Floor
length
Closer-LockPivot)
(leaf/pair)
200
2,500
(leaf)
9,500
Alum Extrusion
& Finishing
Multilock
Lockset
(leaf)
2,500
(kg)
(pc)
230
Accessories
Perimeter
Glazing
Accessories +
Fab
No. of Joint
(Hardware +
Fab)
(Lm)
-
200
Real Cost
Hardware Inst'n
Kin Long
Multipoint Lock
(pc)
(set)
300
(PhP)
1,200
Real Cost +
Overhead
(PhP)
15.0%
Page 41 of x
20
0.00
0.00
0.00
0.00
196,988
74,916
86,153
18
0.00
0.00
24.27
16
14.80
138,985
15.76
2
4
0.00
0.00
0.00
0.00
7.40
18.20
12
11.10
0.00
0.00
0.00
0.00
0.00
6.80
4.14
91,041
15.76
7.40
104,697
10,250
11,787
32,494
37,368
29,978
34,474
10
159,832
0.00
226,536
102,503
-
117,879
Page
- 42 of x
31.52
2
4
14.80
18.20
12
11.10
0.00
0.00
0.00
6.99
4.26
124,567
-
10,271
11,811
31,949
36,741
29
0.00
0.00
2
4
0.00
36.08
24
22.00
236,724
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.19
12
11.70
0.00
75,665
87,015
9,168
10,543
26,154
30,078
29
31.52
272,232
0.00
0.00
0.00
143,252
14.80
5.81
3.54
366,160
Page
- 43 of x
421,084
0.00
33,992
39,091
47
0.00
0.00
335,600
-
957
0.00
0.00
23.78
16
14.50
5,394,549
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66
0.00
177,987
66
0.00
272,030
66
0.00
196,237
0.00
6,203,731
0.00
990
385,940
0.00
590.99
396
360.36
99
99
10,087,129
204,686
312,834
Page 44 of x
225,673
11,600,199
264
0.00
0.00
227.30
132
138.60
33
33
1,840,312
-
66
0.00
273,725
-
132
0.00
0.00
6.99
4.26
786,533
0.00
0.00
633.20
396
386.10
99
99
1,753,981
0.00
266,046
66
0.00
445,553
16
28.00
227.30
132
138.60
33
33
263,255
0.00
189.12
48
88.80
12
12
302,744
-
9,406
12
512,386
28
305,953
2,017,078
66
58.69
904,513
314,784
132
2,116,359
424,781
Page 45 of x
10,817
488,499
30,185
34,712
6.99
4.26
30
15.76
15.76
15.76
7.40
7.40
7.40
217,852
75,585
86,923
9,300
10,695
58,578
67,365
30
59.24
40
36.12
10
10
250,530
373,845
-
429,922
-
Page 46 of x
2
25
0.00
0.00
0.00
59,711
68,668
10,147
11,669
179,473
206,394
27,737
31,897
0.00
0.00
28
0.00
0.00
0.00
0.00
0.00
2
6
0.00
223,511
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66,675
76,677
11,994
13,793
41,263
47,452
30
0.00
0.00
59.24
40
36.12
10
10
257,038
402,396
Page 47 of x
462,756
0.00
0.00
0.00
59,711
68,668
10,147
11,669
26
0.00
0.00
186,974
215,020
41,263
47,452
0.00
0.00
0.00
0.00
30
0.00
0.00
59.24
40
36.12
10
10
396,724
-
0.00
0.00
95,316
0.00
0.00
109,613
26
456,233
354,280
Page
- 48 of x
407,422
0.00
0.00
0.00
0.00
33,121
38,089
30
0.00
0.00
0.00
0.00
584,150
671,772
93,380
107,387
75,773
87,139
177,160
203,734
112,800
129,720
75,878
87,260
2,526,720
2,905,728
5,241,280
6,027,472
2,086,656
2,399,654
955,360
1,098,664
53,280
61,272
165,000
189,750
37,180
42,757
74,588
85,776
142,560
Page 49 of x
163,944
5,271,400
148,810
171,131
74,405
85,566
546,480
38,580
44,367
296,700
259,200
298,080
28,800
33,120
47,696
54,851
100,800
115,920
125,048
143,805
25
25
25
2,030
1,288
1,238
322
323
172,850
89,619
36,680
62,500
237,500
62,500
466,857
247,538
96,600
387,600
198,778
103,062
42,182
71,875
273,125
71,875
536,885
284,669
111,090
445,740
258,000
183
694,876
475,200
100
337,195
604,240
390
6,062,110
293,213
-
3,457
47,211,872
47,211,872
-
54,293,652
54,293,652
362,500
36,680
247,538
484,200
Page 50 of x
LABOR
Real Cost +
Labor
Overhead + Mark- (Fabrication /
up
InstallationOnly)
(PhP)
20.0%
(m2)
Real Cost
(PhP)
1,500
GLASS
Real Cost +
Overhead
Real Cost +
Overhead +
Mark-up
(PhP)
(PhP)
15.0%
20.0%
15.5mm thk.
(8mm thk.
6mm thick+1.52
12mm thk. Clear
8mm thick Euro Grey Tinted + 1.5
8mm thk Fritted
PVB+6mm thk H/S GlassGLH/S Glass -GL-1
PVB interlayer +
Glass Gl-3
Glass GL-4
5
6mm thk. Clear
H/S Glass) GL-2
(sqm)-A
(sqm)-B
1,200
4,000
(sqm)-D
1,800
(sqm)-F
3,500
(sqm)-D
2,200
Real Cost
(PhP)
Real Cost +
Overhead
(PhP)
15.0%
Page 51 of x
271,843
100.44
150,660
173,259
207,911
89.50
10.94
151,160
173,834
36.05
54,068
62,178
74,613
26.33
9.72
70,470
81,041
54.49
81,732
93,992
112,790
54.49
65,386
75,193
25.69
38,535
44,315
53,178
22.05
3.64
41,020
47,173
3.00
4,494
5,168
6,202
3.00
11,984
13,782
13.01
19,513
22,440
26,928
4.08
8.93
40,615
46,707
10.90
16,355
18,808
22,570
7.11
3.79
23,696
27,250
35.60
53,401
61,412
73,694
34.09
44,236
50,872
103,384
191,799
125,636
-
14,144
44,842
41,369
141,454
1.52
Page 52 of x
171,903
28.81
43,218
49,701
59,641
3.02
4,523
5,202
6,242
12.44
18,661
21,460
25,752
101.24
151,855
174,633
29.29
43,932
1.99
10.74
19.72
4.20
4.89
51,227
58,911
14,174
3.02
12,062
13,872
8.29
4.15
26,548
30,531
209,560
93.53
7.71
143,072
164,533
50,522
60,626
25.48
3.81
45,814
52,686
2,990
3,439
4,127
0.00
1.99
7,974
9,171
16,111
18,528
22,233
7.41
3.33
22,213
25,545
44,089
326,679
104,418
12,651
36,093
Page 53 of x
505,300
95.44
143,157
164,631
197,557
62.88
4.20
92,254
106,092
46,909
16.80
25,200
28,980
34,776
-16.80
33.60
114,240
131,376
110.37
165,554
190,387
228,464
108.21
2.16
138,491
159,265
1,905.49
2,858,229
3,286,963
3,944,356
1,905.49
2,286,583
2,629,571
30.11
45,169
51,944
62,333
30.11
36,135
41,555
69.96
104,940
120,681
144,817
69.96
83,952
463,128
7,444,477
245,623
375,401
270,808
96,545
Page 54 of x
37.66
56,492
64,966
77,959
37.66
45,194
51,973
2,249.94
3,374,910
3,881,147
4,657,376
1,314.06
1,576,872
1,813,403
13,920,238
2,539,631
678.68
1,018,017
1,170,720
1,404,863
678.68
814,414
936,576
71.08
106,623
122,616
147,140
293.24
439,857
505,836
607,003
293.24
351,886
404,668
690.36
1,035,540
1,190,871
1,429,045
690.36
828,432
952,697
66.00
99,000
113,850
136,620
66.00
79,200
91,080
377,740
1,085,415
2,420,494
367,143
614,863
184.80
277,200
363,292
318,780
382,536
184.80
221,760
255,024
25.19
37,779
43,446
52,135
2.64
3,958
4,552
5,462
25.19
3.43
37,769
43,435
12,981
2.64
10,555
586,198
Page 55 of x
12,138
81.05
121,569
139,804
167,765
70.50
10.55
10.38
163,108
187,575
41,655
10.89
16,328
18,777
22,533
6.74
4.15
24,682
300,636
82.93
124,399
143,059
171,670
78.65
4.28
2.99
118,080
104,307
36,956
42,499
50,999
20.36
4.28
41,549
-
3,951
4,543
5,452
2.63
3,161
3,635
16.04
24,053
27,661
33,193
16.04
19,242
515,907
47,781
2.63
80,838
135,792
24.64
12,834
28,385
22,129
83.57
125,354
144,157
172,989
48.83
58,594
67,383
Page 56 of x
82,401
28.27
42,405
48,766
58,519
28.27
33,924
39,013
14,003
2.96
4,443
5,109
6,131
247,673
81.81
122,719
141,127
169,352
81.81
98,175
112,901
38,277
12.22
18,327
21,076
25,292
12.22
308,445
14,662
111.51
167,265
192,355
230,826
111.51
133,812
92,012
52,805
60,725
72,870
35.20
42,244
-
5,644
6,490
7,788
3.76
4,515
5,192
18.00
27,006
31,057
37,269
18.00
21,605
555,307
48,580
3.76
56,942
153,884
35.20
16,551
16,861
24,846
93.80
140,704
161,809
194,171
54.81
65,769
Page 57 of x
75,634
82,401
28.27
42,405
48,766
58,519
28.27
33,924
14,003
2.96
4,443
5,109
6,131
2.96
258,023
39,013
3,554
4,087
85.38
128,065
147,274
176,729
85.38
102,452
117,820
56,942
18.00
27,006
31,057
37,269
18.00
21,605
547,480
93.80
140,704
161,809
194,171
56.23
67,471
131,535
77,591
45.75
68,619
78,912
94,694
45.75
54,895
488,906
24,846
63,129
Page 58 of x
147.21
220,809
253,930
304,716
147.21
176,647
203,144
45,707
8.18
12,276
14,117
16,940
8.18
9,821
806,127
11,294
147.25
220,869
253,999
304,799
84.15
100,974
128,864
23.35
35,018
40,270
48,324
104,566
18.94
28,415
32,677
39,212
244,481
44.29
66,435
76,400
91,680
155,664
28.20
42,300
48,645
58,374
104,712
18.97
28,454
32,723
39,267
3,486,874
631.68
947,520
1,089,648
1,307,578
7,232,966
1,310.32
1,965,480
2,260,302
2,712,362
2,879,585
521.66
782,496
899,870
1,079,844
1,318,397
238.84
358,260
411,999
494,399
73,526
13.32
19,980
22,977
27,572
227,700
41.25
61,875
71,156
85,388
51,308
9.30
13,943
16,034
19,241
102,931
24.86
37,294
42,888
51,465
196,733
47.52
71,280
81,972
98,366
116,120
Page 59 of x
7,274,532
404,634
1,317.85
73.30
205,357
-
1,976,775
109,955
-
2,273,291
126,448
-
2,727,950
151,738
833,851
151.06
226,590
260,579
312,694
102,679
18.60
27,902
32,087
38,504
655,776
118.80
178,200
204,930
245,916
53,240
12.86
19,290
22,184
26,620
356,040
258.00
387,000
445,050
534,060
357,696
144.00
216,000
248,400
298,080
25.20
37,800
43,470
52,164
39,744
7.20
10,800
12,420
14,904
25.20
100,800
115,920
65,821
27.23
40,852
46,980
56,376
139,104
25.20
37,800
43,470
52,164
172,566
61.60
92,400
106,260
127,512
442.00
663,000
762,450
914,940
13,915.94
20,873,907
24,004,993
28,805,992
20,873,907
20,873,907
27.23
108,938
442.00
125,279
530,400
609,960
9,629,815
11,074,288
65,152,383
65,152,383
24,004,993
28,805,992
7,349
186.52
10
13
8,819,209
746,074
36,313
28,219
10,142,090
857,985
41,760
32,452
9,629,815
-
11,074,288
298,080
534,060
236,052
17,099,297
264,377.82
9,656,496
303,120
7,559
75.59061472
141,558
1,873
914,940
Page 60 of x
PRELIMINARIES
BONDS AND INSURANCES
Real Cost +
Overhead + Markup
(PhP)
MOBILIZATION
Temporary
Facilities and
Utilities Power, H2O, Tel.,
Office, Etc.
(0.3% of TL)
Survey
Personnel &
Instruments
Quality
Assurance
Laboratory
Tests & Site
Test
Safety, Security
& Forefigthing
Facilities
115,000,000
115,000,000
115,000,000
115,000,000
115,000,000
115,000,000
20.0%
402,500
345,000
1,725,000
345,000
3,000,000
345,000
CARI (0.25% of
TC)
115,000,000
Performance (0.6%
of 20% of TC)
Surety
(0.6% of 10% of
TC)
Warranty
Bonds(0.6% of
10% of TC)
115,000,000
115,000,000
115,000,000
2,875,000
149,500
74,750
74,750
Permits &
Clearnces
115,000,000
410,500
Allowance for
Materials Lifting
Scaffolding,
& Handling
Planking & Props
115,000,000
1,200,000
115,000,000
1,200,000
1
1
1
1
Page 61 of x
208,601
97,249
90,232
56,608
16,538
56,048
32,700
61,046
Page 62 of x
70,693
16,646
36,637
197,440
63,223
11,005
30,654
Page 63 of x
127,310
157,651
191,118
3,155,485
49,866
115,854
62,367
2,176,083
Page 64 of x
1,123,891
485,602
1,143,236
109,296
306,029
52,121
14,565
225,090
Page 65 of x
34,062
162,951
57,337
4,361
26,554
80,860
Page 66 of x
46,815
135,482
20,233
184,661
58,296
6,231
29,815
90,761
Page 67 of x
46,815
4,905
141,383
29,815
93,109
75,755
Page 68 of x
243,773
13,552
139,344
Page 69 of x
139,104
150,335
-
731,952
13,289,145
13,289,145
402,500
345,000
345,000
149,500
74,750
74,750
410,500
1,200,000
402,500
345,000
345,000
149,500
74,750
74,750
410,500
1,200,000
299,000
Page 70 of x
TOTAL AMOUNT
New Die Cost
Real Cost
Real Cost +
Overhead
Real Cost +
Overhead + Markup
REAL COST
115,000,000
(PhP)
(PhP)
(PhP)
(PhP)
0.0%
0.0%
1,200,000
REAL COST+
OVERHEAD +
MARK-UP
REAL COST + MARKUP +

12%VAT
Cost per Set
Cost per m2
(PhP)
(PhP)
(PhP)
(PhP)
(PhP)
varying
varying
12%
REAL COST +
OVERHEAD
under 10M - 22% over 10M use 15%
402,500
402,500
402,500
402,500
402,500
402,500
402,500.00
345,000
345,000
345,000
345,000
345,000
345,000
345,000.00
345,000
345,000
345,000
345,000
345,000
345,000
345,000.00
299,000
299,000
299,000
299,000
299,000
299,000
299,000.00
410,500
410,500
410,500
410,500
410,500
410,500
410,500.00
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000.00
Page 71 of x
498,808
573,629
688,354
770,957.03
199,453
229,371
275,246
329,018
394,821
196,185
235,422
26,728
30,737
36,884
106,515
127,818
41,310.09
143,156.39
70,028
80,533
96,639
230,162
276,194
442,200.00
8,115.54
263,673.00
10,263.62
41,310.00
13,788.41
143,156.00
11,004.58
108,236.00
9,926.97
309,338.00
8,689.02
200,141
8,552.50
263,672.51
92,622
308,275.00
442,199.68
170,596
7,675.80
308,275.02
286,102
770,957.00
108,235.75
309,337.73
Page 72 of x
219,012
251,864
302,236
338,504.85
26,856
30,885
37,062
77,158
88,732
531,651
611,399
106,478
733,679
119,255.18
20,132
23,152
27,783
64,479
74,150
88,980
691,806
830,167
119,255.00
9,586.12
821,720.00
8,116.81
255,659.00
8,729.14
31,117.00
15,608.31
99,658.00
9,278.46
255,659.18
601,570
13,764.89
821,720.08
228,267
41,509.00
190,223
11,748.75
41,509.40
165,411
338,505.00
31,116.74
99,658.05
Page 73 of x
929,787.15
929,787.00
9,742.32
173,432
639,645
199,447
735,591
239,336
882,710
268,056.50
988,634.79
10,539,361
12,120,265
14,544,318
460,922
297,923
15,038,911
298,185
530,060
342,611
17,294,748
357,822
636,072
411,133
20,753,697
15,955.74
988,635.00
8,957.53
493,625.00
8,548.81
12,144.00
13,308.78
21,588.00
10,182.97
13,954.00
12,226.61
704,368.00
10,331.00
16,289,636.28
259,291
268,056.00
400,760.53
712,400.36
460,469.35
23,244,141.05
Page 74 of x
3,672,743
4,223,654
5,068,385
5,676,591.55
380,348
1,578,275
437,400
1,815,017
524,880
2,178,020
2,439,382.22
4,992,775
944,513
510,883
1,086,190
613,059
1,303,428
338,804
389,624
467,549
1,459,838.98
169,451.76
8,099.99
20,807.00
10,403.43
44,237.54
7,899.56
523,655.00
20,791.50
36,969.00
14,010.52
1,096,539.00
13,529.84
523,654.72
23,919
27,507
33,008
979,053
8,318.78
815,878
73,921.00
686,626.62
709,459
8,270.25
5,591,907.97
444,246
17,814.00
4,160,646
8,364.19
587,865.72
3,617,953
172,018.00
36,968.85
1,096,539.46
Page 75 of x
71,195
81,875
98,249
460,331
529,381
635,257
110,039.33
177,203
212,643
16,411
18,873
22,648
117,154
140,585
157,455.63
769,755
238,161.00
9,666.71
25,365.00
9,630.86
157,456.00
9,819.34
862,126.00
10,316.28
641,463
8,579.11
25,365.27
557,794
711,487.00
238,160.69
101,873
10,108.94
711,487.39
154,089
110,039.00
862,126.15
Page 76 of x
136,040
156,446
187,735
210,264.00
7,437.70
22,550.02
22,550.00
7,613.75
618,807.24
618,807.00
7,563.72
93,858.00
7,681.80
810,803.00
7,271.12
249,960.00
7,100.52
34,239.00
9,100.00
138,909.00
7,715.36
941,068.00
10,032.44
210,263.67
14,590
16,778
20,134
400,367
460,422
552,506
60,726
69,835
83,802
524,588
603,276
723,931
93,858.14
810,803.09
161,723
185,982
223,178
249,959.65
22,152
25,475
30,570
89,874
103,355
124,026
34,238.75
138,909.27
608,869
700,200
840,239
941,068.13
Page 77 of x
136,040
156,446
187,735
210,263.67
18,144
20,866
25,039
417,490
480,114
576,136
645,272.64
124,026
695,634
834,760
251,654
301,985
864,497
1,037,396
7,557.97
138,909.00
7,715.36
934,931.00
9,967.02
338,223.00
7,393.50
338,223.28
751,736
645,273.00
934,931.48
218,830
9,468.47
138,909.27
604,899
28,043.00
103,355
7,437.70
28,043.24
89,874
210,264.00
Page 78 of x
1,161,883.56
1,161,884.00
7,892.91
55,217
63,500
76,200
905,993
1,041,892
1,250,270
85,343.64
85,344.00
10,428.43
1,400,303.00
9,509.95
1,400,302.80
128,398
147,657
177,189
198,451.18
8,500.80
104,188
119,816
143,779
161,032.35
8,500.80
243,595
280,134
336,161
376,500.43
8,500.80
155,100
178,365
214,038
239,722.56
8,500.80
104,333
119,983
143,979
161,256.78
8,500.80
3,474,240
3,995,376
4,794,451
5,369,785.34
8,500.80
7,206,760
8,287,774
9,945,329
11,138,768.26
8,500.80
2,869,152
3,299,525
3,959,430
4,434,561.33
8,500.80
1,313,620
1,510,663
1,812,796
2,030,331.07
8,500.80
73,260
84,249
101,099
113,230.66
8,500.80
226,875
260,906
313,088
350,658.00
8,500.80
51,123
58,791
70,549
79,014.94
8,500.80
111,881
128,663
154,396
172,923.66
6,955.20
213,840
245,916
295,099
330,511.10
6,955.20
Page 79 of x
7,248,175
-
556,371
623,135.84
8,500.80
171,131
205,357
230,000.12
6,182.40
3,002,000
-
3,002,000
3,002,000
830,830
955,455
1,146,545
1,284,130.85
8,500.80
102,307
117,653
141,183
158,125.08
8,500.80
653,400
751,410
901,692
1,009,895.04
8,500.80
66,551
79,861
6,955.20
89,443.87
645,000
741,750
890,100
996,912.00
3,864.00
475,200
546,480
655,776
734,469.12
5,100.00
138,600
159,390
191,268
214,220.16
8,500.80
39,600
45,540
54,648
61,205.76
8,500.80
197,487
227,110
272,531
305,235.21
305,235.00
11,207.63
138,600
159,390
191,268
214,220.16
#DIV/0!
8,500.80
217,448
250,065
300,078
336,087.63
#DIV/0!
5,455.97
1,193,400
1,372,410
1,646,892
1,844,519.04
#DIV/0!
4,173.12
3,002,000
8,500.80
463,643
3,002,000
11,202,779.28
148,810
57,870
3,002,000
10,002,482
403,168
8,335,401
80,717,594
92,374,933
110,249,520
123,119,223
5,781
6,615
7,896
8,817.21
80,717,594
-
92,374,933
11,657,339
63,367,950
110,249,520
29,531,926
5,100.48
123,119,222.57
42,401,628.26
185,894,242.00
80,717,594
#REF!
-17,349,644
#REF!
Page 80 of x
10-Aug-09
To
: FILINVEST ALABANG INC.
Attention
:Ms. Elisa Abundo
Project

FORT BONIFACIO, GLOBAL CITY
Dear Madam;
We have pleasure in submitting our Quotation to undertake the complete Supply and Installation of
Aluminum Windows / Doors for the above project. Our total price would be:
Quotation Amount:
Amount in Words:
PhP
#REF!
(One Hundred Thirty Three Million, Nine Hundred Thirty Two Thousand, Thirty
Pesos Only)
This price is based on the following conditions:
1.0 ALUMINUM FRAMES
Using SOTA Semi-Unitized System Series Section for Aluminum

Windows on Powder Coated Finish / Standard
Aluminum Patch Fit, Framed Doors and Vents complete w/ Hardwares
and Accs.
2.0 ACCESSORIES
Fastening accessories included (i.e. screws, anchors, brackets, backer

rods and weatherseal sealants and rubber gaskets).
:
Glass Specifications: See Attached B.O.Q
3.0 TERMS OF PAYMENTS
: 30% down payment

: 60% progress billing
: 10% upon acceptance of work
5.0 VAT
: Included
6.0 VALIDITY
: This quotation is good only for 30 days.
We hope that this quotation is acceptable to you and wait for your reply. If you have any questions
or clarification regarding this matter, please contact us at your convenience.
Best regards,
SOTA PHILS., INC.

JOHN NASATO
VP-Operations
Noted by:
Conforme:
JAMES U. QUE
___________________________
Filinvest Alabang Inc.
President
BEAUFORT GLOBAL CITY RESIDENTIAL

ALUMINUM AND GLASS WORKS
BILL OF QUANTITIES
PACKAGE A-WEST TOWER (7th Floor-40th Floor)
ITEMS
Material
AMOUNT
Installion
U/C
B. ALUMINUM ANG GLASS WORKS-GROUND FLOOR TO 6TH FLOOR

1. Mobilization
2. Temporaray Facilitiers
2.01 Offices and Office Equipment
2.02 Warehousing
2.03 Fence/Site Enclosure
2.04 Barracks/Bunkers/Meshall
2.05 Temporary Toilets
2.06 Temporary Power and Lightning
2.04 Temporary Water Supply
3.0 Survey Personnel and Instruments
4.0 Quality Assurance
5.0 Testing
5.01 Compatability Test of Sealant
5.02 Wind Test
5.03 Bullet/Blast Proof Test
5.04 Watertight Test
6.0 Safety, Security & Firefifghting Facilities
7.0 Bond & Insurances
7.01 Surety for Downpayment
7.02 Performance Bond
7.03 Guarantee Bond
7.04 CGL
8.0 Permits & Clearances
9.0 Allowance for Scaffolding, Planking and Props
10.0 materials Lifting and Handling
11.0 Telecommunications
12.0 Others
A. New Die Cost
Sub-total B
ITEMS
Dimension
Installation
Unit Cost D+E
and Fins (D)
Cost
(G)
=(F) (H=F+G)
B. ALUMINUM AND GLASS WORKS-7TH FLOOR-40TH FLOOR

G/AGW-1
Glacade w/ Glass fins, all 19mm thk. Clear glass.Frameless glass doors w/ 12mm thk. Clear tempered glazing, patch fitted.
5.20
15.00
1 set/s
427,992.87
213,996.44
106,998.22
748,987.53
320,994.65
1,069,982.18
7/AGW-20
UNIT
(B)
Aluminum
Frames and
Accessories
Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Material (I-A*F)
AMOUNT
Installation (J=A*G)
Total (K=I+J)
(F=C+D+E)
748,987.53
320,994.65
1,069,982.18
Semi-unitized Window wall system with Fixed & Operable Panels. All 8mm thk. Euro-gray HS glass. 8mm thk. Euro-gray + 6mm thk. Clear laminated glss both HS on corner windows.
0 set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
0.00
7/AGW-13
(A)
7/AGW-12
QTY.
AMOUNT
Installion
#REF!
UNIT COST
Material Cost
Glass Panels Sealant (E)
U/C
Designation
Material
0 set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
0 set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
7/AGW-14
Semi-unitized Window wall system with Fixed & Operable Panels. Aluminum Trellis and Glazed Canopy System on Exterior Door Entrances.Fully framed glass doors wth 12mm thk. Tempered glazing.Use 8mm thk HS for the glass canopy.
0.00
7/AGW-15
7/AGW-4
1.81
0.78
1.81
1.81
0.78
2.59
0 set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
1 set/s
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1 set/s
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.21
0.52
1.72
0.00
0.00
0.00
0.00
0.00
0.00
10.16
4.35
14.51
0.00
0.00
0.00
set/s
0.00
0.00
0.00
0.00
0.00
1 set/s
0.00
0.00
0.00
0.00
0.00
0.00
1 set/s
0.00
0.00
0.00
0.00
0.00
0.00
set/s
0.00
0.00
0.00
0.00
0.00
0.00
2.80
set/s
0.69
0.34
0.17
1.21
0.52
1.21
set/s
0.00
0.00
0.00
0.00
0.00
0.00
set/s
0.00
0.00
0.00
0.00
0.00
0.00
2.80
set/s
5.80
2.90
1.45
10.16
4.35
10.16
set/s
0.00
0.00
0.00
0.00
0.00
0.00
Semi-unitized Window wall system with Fixed & Operable Panels. All 8mm thk. Euro-gray HS glass.
8-40/AGW-6b
0.26
0.78
8-40/AGW-5
0.52
1.82
6.00
7/AGW-11
1.04
Structural glazed with horizontal cappings storefront. All 19mm thk. Clear glass.Fully-framed glass doors with 12mm thk. clear tempered glass.
1.08
2.80
1
set/s
1.04
0.52
0.26
1.82
0.78
1.82
7/AGW-10
0.00
0.00
7/AGW-9
0.00
0.00
0.71
7/AGW-8
0.00
0.00
7/AGW-7
0.00
0.00
7/AGW-6
1 set/s
2.80
7/AGW-5
0.00
7/AGW-3
0.00
0.00
7/AGW-2
0.00
0.00
7/AGW-1
0.00
0.00
7/AGW-17
0.00
1.07
7/AGW-16
1 set/s
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
0.73
1.25
33
set/s
0.32
0.16
0.08
0.55
0.24
18.21
18.21
7.80
26.01
8-40/AGW-6e
1.06
8-40/AGW-6f
0.39
0.20
0.10
0.69
0.30
22.77
22.77
9.76
32.53
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
2.00
33
set/s
0.74
0.37
0.19
1.30
0.56
42.97
42.97
18.42
61.39
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
2.00
33
set/s
0.69
0.35
0.17
1.21
0.52
39.90
39.90
17.10
57.00
2.00
33
set/s
1.93
0.97
0.48
3.39
1.45
111.73
111.73
47.88
159.61
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
0.91
0.46
0.23
1.60
0.68
1.60
1.60
0.68
2.28
set/s
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
LP/AGW-8
set/s
LP/AGW-7
33
LP/AGW-6
1.25
LP/AGW-5
60.42
LP/AGW-4
18.13
1.08
LP/AGW-3
42.30
LP/AGW-3a
42.30
2.80
LP/AGW-2
0.55
1.00
8-40/AGW-8
1.28
8-40/AGW-7
0.18
8-40/AGW-6
0.37
1.08
8-40/AGW-4
0.73
8-40/AGW-3
set/s
8-40/AGW-2
33
0.91
8-40/AGW-9
2.00
set/s
0.91
0.45
0.23
1.59
0.68
1.59
1.59
0.68
2.27
LP/AGW-9
UP/AGW-2
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
2.75
set/s
1.02
0.51
0.26
1.79
0.77
1.79
1.79
0.77
2.56
2.75
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
2.75
set/s
1.41
0.70
0.35
2.46
1.06
7.39
7.39
3.17
10.55
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
3.50
set/s
1.30
0.65
0.32
2.27
0.97
2.27
2.27
0.97
3.25
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
2.56
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
P/AGW-3
set/s
P/AGW-2
MR/AGW-9
MR/AGW-8
0.00
1.08
MR/AGW-3
#DIV/0!
MR/AGW-3a
#DIV/0!
MR/AGW-2
#DIV/0!
UP/AGW-9
#DIV/0!
1.08
UP/AGW-8
#DIV/0!
UP/AGW-7
#DIV/0!
UP/AGW-6
#DIV/0!
1.48
UP/AGW-5
#DIV/0!
UP/AGW-4
set/s
1.08
UP/AGW-3
UP/AGW-3a
set/s
#DIV/0!
#DIV/0!
P/AGW-8
set/s
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
P/AGW-9
4.45
set/s
#DIV/0!
#DIV/0!
set/s
#DIV/0!
#DIV/0!
Sub-total B
C. ALUMINUM COMPOSITE PANEL-WHITE ACP

C.1 White Aluminum Composite Panel
1.0
7TH FLOOR :
1.1 GL E1-E4
23.35
1.2 GL EA-EF
18.94
1.3 GL W1-W3
44.29
1.4 GL WA-WG
28.20
1.5 GL W1-W6
18.97
1.6 WA-WC
0.00
2.0 8TH-40TH FLOOR :
2.1 GL W1-W6
631.68
2.2 GL WA-WG
1,310.32
2.3 GL W6-W1
521.66
2.4 ACCU Ledge Ceiling
238.84
Sub-total
C.2 Grey Aluminum Composite Panel
8TH-40TH FLOOR :
1.1 GL W1-W6
1.2 GL WA-WG
1.3 GL W6-W1
C.3 Perforated Aluminum Composite Panel
1.0
8TH-40TH FLOOR :
1.1 GL W6-W1
1.2 GL WG-WA
Sub-total
D. Canopy (excluding structural steel frame)
1.0
#REF!
1.1 Glass
1.2 Aluminum Composite Panel
Sub-total (D)
E. Aluminum Lightning Box w/ accrylic Diffuser
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m
m
m
m
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m
m
m
m
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
H. Glass Railings at Balconies

1 #REF!
Sub-total (H)
#REF!
J. Attic Supply
0.00
1,070,424.04
#REF!
#REF!
#REF!
G. Stainless Steel Railings at ACCu Ledge

1.1 Balcony
1.2 ACCU Ledge
Sub-total (G)
I. Mock-up
Sub-total (I)
#DIV/0!
#DIV/0!
m
m
m
m
m
m
m
m
pcs
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Sub-total (E)
F. Tie Back Restraints requirements
Sub-total (F)
#DIV/0!
#DIV/0!
pcs
lm
lm
set
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
0.00
1 Glass-1 % og glass requirements #REF! m

2 Aluminum Mullions
50 lm
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Sub-total (J)
K. Others
#REF!
1 #REF!
#REF!
1 #REF!
2 #REF!
#REF!
1 #REF!
2 #REF!
2 #REF!
Perforated Aluminum Composite Panel
#REF!
1 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
pcs
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m
m
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m
m
m
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
m
m
lm
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1.0 lot
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1 #REF!
2 #REF!
3 #REF!
#REF!
#REF!
#REF!
#REF!
Sub-total (K)
#REF!
#REF!
#REF!
GRAND TOTAL (A-J)
#REF!
#REF!
#REF!
Podium Amount
TOTAL AMOUNT
59,648,270.47
#REF!
COST OF REVISIONS BASED ON BID BULLETIN # 4

R.1
R.2
R.3
R.4
R.5
R.6
R.7
R.8
T.3
T.1
Supply and Installation of Lightning Fixture for faade Lightning

Difference due to no. of operable windows at West Tower
589.000
Provision of Perforated & tinted glass in lieu of Perforated & ACP Panels
Revised detail at Podiun level wherein precast wall is not indicated
Revised Tower Height
Sun Baffles @ Penthouse Garden (West Tower)
Revised Canopy @ Ground Floor
PTAC cover
Removal of upstand within podium Levels (Ground to 6th Floor Level)
Ceramic Fritted glass in lieu of Aluminum Composite Panel
Delete lighting box
sets
PhP
3,484,450.00
2,238,200.00
No change in cost
No change in cost
No change in cost
360,000.00
No change in cost
Included
1,386,866.88
2,219,183.20
-851,700.00
8,837,000.08
REVISED TOTAL AMOUNT
#REF!
3,800.00

West Tower-Glass Boq

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

West Tower-Glass Boq

Uploaded by

Copyright:

Available Formats

SOTA PHILS.

Our Ref. No.: SQ-0231-09

THE BEAUFORT-WEST TOWER-ALTERNATIVE BID

(A) Aluminum Cost :

Curtain Wall / New Die Series

Door Hardwares and

Operable Windows (345 sets)

Joints, Gasket, Glazing-Wnds

Other General Items-C.WALL

b Sealant and Gaskets

c Anchors, Tapings, Screws

6mm thick+1.52 PVB+6mm thk H/S Glass GL-4

(D) Labor Cost (including ACP works)

(E) Total Prelims :

Total Area: 12341.53m2

Above total amount excluding the overhead, mark-up & VAT.

SOTA PHILS., INC

Value Submitted Without VAT / EVAT

: (per sqm. If with

SOTA PHILS., INC.

SOTA PHILS., INC.

SOTA PHILS., INC.

SOTA PHILS., INC.

SOTA PHILS., INC.

SOTA PHILS., INC.

SOTA PHILS., INC.

SOTA PHILS., INC.

8mm thick Euro Grey H/S Glass

: 8mm thick Euro Grey Tempered Heat Soaked Glass

Fritted Glass 8mm Clear H/S Glass

10mm thk. Clear Tempered Glass

19mm thick Clear Glass

12mm thick Clear Glass

Our Ref. No.: SQ-0231-09

THE BEAUFORT-WEST TOWER-ALTERNATIVE BID

FORT BONIFACIO, GLOBAL CITY

NEW DIE SERIES- UNITIZED SYSTEM

Compatability Test of Sealant

Bullet/Blast Proof Test

White Aluminum Composite Panel

White Aluminum Composite Panel

Perforated Composite Panel

F.0 Tie Back Restraints Requirements

E.0 Lightning Box w/ Accrylic Diffuser

Glass Railings @ Balconies

Canopy & Treillis@ 7th Floor

Juice Bar @ 7th Floor

HEAD & SILL

AWNING / CASEMENT WINDOWS

NEW PROFILE - SASH

NEW PROFILE - SASH SIDE1.02 & 0.62

Alum Extrusion &

3mm thk. Solid 6mm thk. Grey

VENT: (Casement & Awning)

New Die Cost

REAL COST + MARKUP +

Cost per Set

under 10M - 22% over 10M use 15%

Our Ref. No.: SQ-0231-09

: FILINVEST ALABANG INC.

:Ms. Elisa Abundo

THE BEAUFORT-WEST TOWER-ALTERNATIVE BID

This price is based on the following conditions: