8 Unit Town Home Project

8 Unit Project

Building Information Project Start Capital $300,000 # of Units 8 Width (Meters) 4.20 Length (Meters) 20.00 # of Floors 2 Beds 4 Baths 4 Total Sq Meters 168 Per Square Meter Cost $200.00 Total Sq Feet 2,152 Per Square Foot Cost $18.58

Sales Information Per Unit Sale $125,000 Projected Sale Income $1,000,000 - Total Expenses $579,254 Gross Profit $420,746 - CIO Expense $105,186 Net Profit $315,559 Profit Information

Net Profit $315,559 + Initial Investment $300,000 Total Pay-Back $615,559 Return on Investment 105.19%

Build Per Unit Cost

Expense Information Land Purchase Site Improvement Taxes Buy (Land ) Closing Cost Sell Closing Costs Fixed Costs Total Unit Cost

$33,600

$200,000 $40,000 $350 $2,020 $20,084 $48,000 $268,800

Total $579,254
Our Disclaimer
The assumptions that are presented, are based upon estimations and the Investor(s) understand the Risks and the Rewards of Investment Properties and holds harmless all involved parties. Investor(s) understand that past performance do NOT guarantee future results.