Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

RENCANA BIAYA DUE DELIGEN IUP PT.

PENOON ENERGY
LOKASI : Tabang - Kutai kertanegara
Details
1

Quantity

Operasional Lapangan
A. Transportation
Jakarta - Bandara Cengkareng PP
Tiket Jakarta - Balik Papan
a. Mobil 4 WD (including Driver)
b. BBM
c. Sewa Motor
d. Sewa perahu

3
3
6
2

days
days
days
days

Unit

2
40
10
3

unit
liter
unit
unit

Unit Price

Sub Total

2,000,000.00
8,000.00
150,000.00
1,000,000.00

Total(Rp)

12,000,000.00
960,000.00
9,000,000.00
6,000,000.00
27,960,000.00

B.

C.

D.

Lumpsum
a. Geologist
b. Owner IUP representative
c. Local worker
Camp dan Meal
a. Camp/Penginapan
b. Geologist
c. Owner IUP representative
d. Driver
e. Local worker
a. Sosialisasi
Village Heads
Land owner

3 person
3 Person
4 person

7 days
7 days
6 days

500,000.00
500,000.00
250,000.00

10,500,000.00
10,500,000.00
6,000,000.00

27,000,000.00

6
3
3
2
4

7
7
7
7
6

500,000.00
125,000.00
125,000.00
75,000.00
50,000.00

21,000,000.00
2,625,000.00
2,625,000.00
1,050,000.00
1,200,000.00

28,500,000.00

1,000,000.00
3,000,000.00

3,000,000.00
3,000,000.00

rooms
person
person
person
person

days
days
days
days
days

3 person
1 person

6,000,000.00

D. Lain-Lain:
a. Testpit making
Depresiasi Alat
a. Sample bags
b. Laboratory
c. Stationary

Unit

2,000,000.00

3 sample

100,000.00
2,000,000.00
1,000,000.00

100,000.00
6,000,000.00
1,000,000.00

Total
Contingence (10% of total)
Grand Total

Date, 6 February 2011


Approved by ANAHOCoal

Yafeth Sonda

M. Arifin

Commercial Div.

Technical Div.

7,100,000.00
96,560,000.00
9,656,000.00
106,216,000.00

Date, 6 February 2011


Applied by MITRA ENERGI

Tri Boedi

You might also like