Ejercicio 1 - respuesta a

AMORTIZACON LINEAL CONSTANTE "METD.ALEMAN (CUOTA E INTERES FIJO)

PERIODO
1
2
3
4
5
6
7
8

SALDO DEUDOR
SD=SDA - A
800,000.00
700,000.00
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00

AMORTIZACION
INTERES I=Cit
A= C - I
100,000.00
12,000.00
100,000.00
10,500.00
100,000.00
9,000.00
100,000.00
7,500.00
100,000.00
6,000.00
100,000.00
4,500.00
100,000.00
3,000.00
100,000.00
1,500.00

CUOTA
C=A+I
112,000.00
110,500.00
109,000.00
107,500.00
106,000.00
104,500.00
103,000.00
101,500.00

PV
PMT
J
m
aos
n = m x aos
t

PMT
PV
I=Cit

DATOS
800,000.00
106,867.22
6.00%
i = J/m
4
2
8
1

106,867.22
800,000.00
12,000.00

1.50%

Mtodo Aleman
Valor = saldo deudor
amortizacin #amortizacin

100000