tasa de amortizacion

periodo

interes
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

9305.16675
9186.80681
9053.35598
8902.89017
8733.23996
8541.95936
8326.29048
8083.12381
7808.9534
7499.82626
7151.2854
6758.30559
6315.22086
5815.64281
5252.36857
4617.27687
3901.21097
3093.84666
2183.54341
1157.1765

cuota fija
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48
10233.48

capital
928.31325
1046.67319
1180.12402
1330.58983
1500.24004
1691.52064
1907.18952
2150.35619
2424.5266
2733.65374
3082.1946
3475.17441
3918.25914
4417.83719
4981.11143
5616.20313
6332.26903
7139.63334
8049.93659
9076.3035

saldo absoluto
72981.7
72053.38675
71006.71356
69826.58954
68495.99971
66995.75967
65304.23903
63397.0495
61246.69331
58822.16671
56088.51297
53006.31837
49531.14396
45612.88482
41195.04763
36213.9362
30597.73307
24265.46404
17125.8307
9075.894116
-0.409384301

a=
a=

monto de inversion
capital propio
capital financiero
tasa de interes
tiempo

132694
132694
45%
59712.3
55%
72981.7
12.75%
0.1275
10 aos
10 aos

(72981,70*0,1275)(1+0,1275)^20/(1+0,1275)^20-1
10233.48