Scribd Logo
Upload

Welcome to Scribd!

  • Financial Perfomance: 2008 2009 2010 2011 2012 Total Average Revenue: Financial Performance

    Uploaded by

    Asyraf Syrftw
    6 views2 pages
    Asyraf Private Limited's financial performance from 2008 to 2012 is summarized. Total income increased each year from $111,100 in 2008 to $802,731.70 in 2012. Total expenses also rose from $39,618.33 in 2008 to $202,126.10 in 2012. Profit after taxes grew steadily over the five years, ranging from $50,037.17 in 2008 to $118,046.10 in 2012. A table also shows the company's projected profit and applicable tax rates at different revenue levels.

    Original Description:

    Computer Skills (Basic)

    Original Title

    Lab Assignment

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Asyraf Private Limited's financial performance from 2008 to 2012 is summarized. Total income increased each year from $111,100 in 2008 to $802,731.70 in 2012. Total expenses also rose from $39,618.33 in 2008 to $202,126.10 in 2012. Profit after taxes grew steadily over the five years, ranging from $50,037.17 in 2008 to $118,046.10 in 2012. A table also shows the company's projected profit and applicable tax rates at different revenue levels.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    6 views2 pages

    Financial Perfomance: 2008 2009 2010 2011 2012 Total Average Revenue: Financial Performance

    Uploaded by

    Asyraf Syrftw
    Asyraf Private Limited's financial performance from 2008 to 2012 is summarized. Total income increased each year from $111,100 in 2008 to $802,731.70 in 2012. Total expenses also rose from $39,618.33 in 2008 to $202,126.10 in 2012. Profit after taxes grew steadily over the five years, ranging from $50,037.17 in 2008 to $118,046.10 in 2012. A table also shows the company's projected profit and applicable tax rates at different revenue levels.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    HAFAWATI MAISURAH BINTI ZOLKEFLI 2011561335 HM1113A

    ASYRAF PRIVATE LIMITED


    Financial Performance
    2009
    2010
    2011

    2008
    Revenue:
    Sales
    Cost of Goods
    Goods Return
    Total income

    100000
    10600
    500
    111100

    Expenses:
    Rent
    Wages/Salary
    Commissions
    Bonus
    Electricity
    Telephone
    Entertainment
    Total Expenses

    120000
    11130
    300
    131430

    Total

    Average

    144000
    172800
    207360
    744160
    148832
    11686.5 12270.83 12884.37 58571.69 11714.34
    100
    50
    50
    1000
    200
    155786.5 185120.8 220294.4 803731.7 160746.3

    7500
    5000
    5000
    20500
    22037.5 23690.31
    410
    440.75 473.8063
    1708.333 1836.458 1974.193
    5000
    5000
    4500
    4000
    3500
    3000
    500
    400
    450
    39618.33 38214.71 39088.31

    Profit
    Taxes

    2012

    5000
    25467.09
    509.3417
    2122.257
    4000
    3500
    500
    41098.68

    5000
    27500
    5500
    27377.12 119072 23814.4
    547.5423 2381.44 476.2881
    2281.426 9922.668 1984.534
    4500
    23000
    4600
    4000
    18000
    3600
    400
    2250
    450
    44106.09 202126.1 5775.032

    71481.67 93215.29 116698.2 144022.1 176188.3 601605.6 120321.1


    21444.5 29828.89 38510.4 47527.31 58142.13 195453.2 39090.65
    50037.17 63386.4 78187.79 96494.83 118046.1 406152.3 81230.47

    Profit After Taxes

    FINANCIAL PERFOMANCE
    700000
    600000
    PROFIT

    500000
    400000

    Profit

    300000

    Taxes

    200000

    Profit After Taxes

    100000
    0
    1

    4
    YEAR

    Profit
    0
    70000
    80000
    90000
    100000

    Tax rate
    0%
    30%
    31%
    32%
    33%

    You might also like