Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Personal budget

March

April

May

June

Year

INCOME
Monthly Salary (after taxes)
Income totals

EXPENSES

6,514.50

6,514.50

8,514.50

8,514.50

30,058.00
30,058.00

2,504.00
275.00
50.00
70.00
2,899.00

2,504.00
275.00
75.50
70.00
2,924.50

2,504.00
325.00
75.00
70.00
2,974.00

2,504.00
275.00
50.00
70.00
2,899.00

10,016.00
1,150.00
250.50
280.00
11,696.50

300.00
0.00
150.00
20.00
175.00
645.00

300.00
0.00
150.00
20.00
100.00
570.00

400.00
0.00
150.00
20.00
175.00
745.00

300.00
0.00
150.00
20.00
175.00
645.00

1,300.00
0.00
600.00
80.00
625.00
2,605.00

250.00
100.00
250.00
100.00
150.00
0.00
850.00

250.00
100.00
250.00
100.00
150.00
0.00
850.00

250.00
100.00
0.00
100.00
150.00
0.00
600.00

250.00
100.00
250.00
100.00
150.00
0.00
850.00

1,000.00
400.00
750.00
400.00
600.00
0.00
3,150.00

75.00
20.00
15.00
10.00
120.00

75.00
20.00
15.00
10.00
120.00

75.00
20.00
15.00
10.00
120.00

75.00
20.00
15.00
10.00
120.00

300.00
80.00
60.00
40.00
480.00

100.00
0.00
100.00
200.00

100.00
200.00
450.00
750.00

330.00
200.00
450.00
980.00

330.00
200.00
250.00
780.00

860.00
600.00
1,250.00
2,710.00

6514.5

6514.5

8514.5

8514.5

Home
Mortgage/rent
Utilities (electric, trash and water/sewer)
Gas Bill (Duke Energy)
Home Insurance
Home totals

Daily living
Groceries/Toiletries
Dry cleaning
Dining out
Home Phone
Cell Phone
Daily living totals

Transportation
Gas/fuel
Car Insurance
Car Repairs
Car wash/detailing services
Car Payment
Public transportation
Transportation totals

Entertainment
Cable TV
Internet Bill
Movies/plays
Concerts/clubs
Entertainment totals

Health
Insurance (medical, dental, vision)
Veterinarians/pet medicines
Life insurance
Health totals

March

April

May

June

Year

Vacations
Plane fare
Hotel stay
Food
Gifts for others
Pet boarding (pet daycare while you're gone)
Rental car
Vacations totals

100.00
100.00
150.00
10.00
20.00
0.00
380.00

100.00
100.00
0.00
10.00
30.00
0.00
240.00

100.00
100.00
150.00
10.00
20.00
0.00
380.00

800.00
400.00
200.00
10.00
125.00
200.00
1,735.00

1,100.00
700.00
500.00
40.00
195.00
200.00
2,735.00

100.00
450.00
100.00
650.00

100.00
150.00
100.00
350.00

100.00
150.00
100.00
350.00

100.00
150.00
100.00
350.00

400.00
900.00
400.00
1,700.00

50.00
60.00
110.00

30.00
30.00
60.00

50.00
60.00
110.00

50.00
60.00
110.00

180.00
210.00
390.00

150.00
25.00
0.00
5.00
10.00
190.00

100.00
25.00
5.00
0.00
100.00
230.00

150.00
25.00
0.00
0.00
30.00
205.00

150.00
100.00
0.00
0.00
10.00
260.00

550.00
175.00
5.00
5.00
150.00
885.00

20.00
20.00

20.00
20.00

1,500.00
1,500.00

265.50
265.50

1,805.50
1,805.50

Stocks
Student Loan Payment
Credit Card Payment
Child Care/Daycare
Other
Misc. payments totals

100.50
0.00
350.00
0.00
0.00
450.50

50.00
0.00
350.00
0.00
0.00
400.00

50.50
0.00
0.00
500.00
0.00
550.50

0.00
0.00
0.00
500.00
0.00
500.00

201.00
0.00
700.00
1,000.00
0.00
1,901.00

Total expenses

6,514.50

6,514.50

8,514.50

8,514.50

30,058.00

0.00

0.00

0.00

0.00

0.00

Recreation
Gym fees
Sports equipment
Team dues
Recreation totals

Charity
Donations
Church Tithing
Dues/subscription totals

Personal
Clothing
Gifts
Salon/barber
Books
Music (CDs, etc.)
Personal totals

Financial obligations
Long-term savings
Financial obligation totals

Misc. payments

Cash short/extra

Mortgage/Rent
100,000 or higher
Utilities (electric and water)

$2,504
$275

$75,000 - $99,999
Utilities (electric and water)

$2,083
$225

$50,000 - $74,999
Utilities (electric and water)

$1,562
$200

$25,000 - $49,999
Utilities (electric and water)

$1,042
$175

$24,999 or lower
Utilities (electric and water)

$521
$150

You might also like