RESIDENTIAL BILLS AT TYPICAL CONSUMPTION LEVELS

March 2013

kWh
Consumption
50
70
100
200
300
400
500
600
700
800
900
1000
1500
3000
5000

kWh
Consumption
50
70
100
200
300
400
500
600
700
800
900
1000
1500
3000
5000

Previous Months
Generation Adjustment on Transmission
Charge
Generation Cost
Charge

System
Loss
Charge

Distribution
Charge

Supply
Charge

Supply Cust
Charge

Breakdown of March 2013 Charges

Lifeline
Metering
Metering
Lifeline
Rate
Charge Cust Charge Discount
Subsidy

259.33
363.06
518.65
1,037.30
1,555.95
2,074.60
2,593.25
3,111.90
3,630.55
4,149.20
4,667.85
5,186.50
7,779.75
15,559.50
25,932.50

1.57
2.20
3.14
6.28
9.42
12.56
15.70
18.84
21.98
25.12
28.26
31.40
47.10
94.20
157.00

44.53
62.34
89.05
178.10
267.15
356.20
445.25
534.30
623.35
712.40
801.45
890.50
1,335.75
2,671.50
4,452.50

29.02
40.62
58.03
116.06
174.09
232.12
290.15
348.18
406.21
464.24
522.27
580.30
870.45
1,740.90
2,901.50

59.73
83.62
119.45
238.90
465.54
755.60
1,238.15
1,485.78
1,733.41
1,981.04
2,228.67
2,476.30
3,714.45
7,428.90
12,381.50

29.75
41.65
59.50
119.00
178.50
238.00
297.50
357.00
416.50
476.00
535.50
595.00
892.50
1,785.00
2,975.00

19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57
19.57

20.02
28.02
40.03
80.06
120.09
160.12
200.15
240.18
280.21
320.24
360.27
400.30
600.45
1,200.90
2,001.50

5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865
5.1865

0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314
0.0314

0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905
0.8905

0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803
0.5803

1.1945
1.1945
1.1945
1.1945
1.5518
1.8890
2.4763
2.4763
2.4763
2.4763
2.4763
2.4763
2.4763
2.4763
2.4763

0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950
0.5950

0.3914
0.2796
0.1957
0.0979
0.0652
0.0489
0.0391
0.0326
0.0280
0.0245
0.0217
0.0196
0.0130
0.0065
0.0039

0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003
0.4003

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00

Snr. Citizen
Subsidy

(233.46)
(225.35)
(181.86)
28.82
43.23
57.64
72.05
86.46
100.87
115.28
129.69
144.10
216.15
432.30
720.50

Cross
Subsidy
Charge

Power
Local
Act
Franchise
Reduction
Tax

VAT

0.02
0.03
0.04
0.05
0.06
0.07
0.08
0.09
0.10
0.15
0.30
0.50

0.52
0.72
1.03
2.06
3.09
4.12
5.15
6.18
7.21
8.24
9.27
10.30
15.45
30.90
51.50

(0.07)
(0.09)
(0.13)
(0.26)
(0.39)
(0.52)
(0.65)
(0.78)
(0.91)
(1.04)
(1.17)
(1.30)
(1.95)
(3.90)
(6.50)

1.18
2.11
3.66
9.15
14.21
19.58
25.91
31.06
36.22
41.38
46.53
51.69
77.47
154.83
257.96

21.02
40.48
73.45
191.29
298.37
413.11
551.06
660.68
770.30
879.92
989.54
1,099.16
1,647.26
3,291.56
5,483.96

0.0001
0.0001
0.0001
0.0001
0.0001
0.0001
0.0001
0.0001
0.0001
0.0001
0.0001
0.0001

0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103
0.0103

(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)
(0.0013)

0.0235
0.0301
0.0366
0.0458
0.0474
0.0489
0.0518
0.0518
0.0517
0.0517
0.0517
0.0517
0.0516
0.0516
0.0516

0.4204
0.5783
0.7345
0.9564
0.9946
1.0328
1.1021
1.1011
1.1004
1.0999
1.0995
1.0992
1.0982
1.0972
1.0968

Energy
Tax

Universal
Charge

Total
Mar-13 bill

5.00
15.00
25.00
35.00
135.00
660.00
1,360.00

15.63
21.88
31.26
62.52
93.78
125.04
156.30
187.56
218.82
250.08
281.34
312.60
468.90
937.80
1,563.00

273.31
485.81
839.84
2,093.87
3,247.63
4,472.78
5,914.59
7,091.98
8,274.36
9,461.75
10,649.14
11,836.52
17,823.46
36,009.26
60,256.99

0.0071
0.0188
0.0278
0.0350
0.0900
0.2200
0.2720

0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126
0.3126

5.4662
6.9402
8.3984
10.4694
10.8254
11.1819
11.8292
11.8200
11.8205
11.8272
11.8324
11.8365
11.8823
12.0031
12.0514

Rate per kWh

*Bills include 0.50% local franchise tax

0.1000
0.0714
0.0500
0.0250
0.0167
0.0125
0.0100
0.0083
0.0071
0.0063
0.0056
0.0050
0.0033
0.0017
0.0010

(4.6693)
(3.2193)
(1.8186)
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441
0.1441