Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 212

Allspice

$
Almond Extract
$
Almonds, Sliced
$
Almonds, Whole
$
Apple Pie Filling
$
Apples, Dried
$
Apples, Frozen Sliced
$
Applesauce
$
Apricots
$
Bacon
$
Baking Powder
$
Baking Soda
$
Banana Puree
$
Barley
$
Basil
$
Beef Base
$
Berries, Mixed
$
Blackberries
$
Blueberries, Dried
$
Blueberries, IQF
$
Box large
$
Box pie
$
Box small
Bread Slice, Fiber 5
$
Bread Slice, Focaccia
$
Bread Slice, Rye
Bread Slice, Wheat
$
Bread Slice, White
$
Butter, Unsalted
$
Buttermilk Blend
$
Butterscotch Chips
$
Canola Oil
$
Caraway Seeds
$
Carmel Bits
$
Carrots
$
Cheese, Asiago Shredded$
Cheese, Cheddar Mild Block
$
Cheese, Cheddar Sharp Block
$
Cheese, Cheddar Shredded
$
Cheese, Cream
$
Cheese, Feta
$
Cheese, Mozzarella
$
Cheese, Parmesan
$
Cheese, Provolone
Cheese, Swiss
Cherries, Dried
$
Cherries, IQF
$
Chicken, Breasts
$
Chicken, Diced
$
Chives, dried
$
Chocolate Chip, Dark 60%$
Chocolate Chips 1m
$
Chocolate Chips, White $
Chocolate, Coating bar $
Chocolate, M&Ms
$
Cinnamon
$
Cinnamon Chips
$
Cloves
$
Coca-Cola
Cocoa
$
Coconut Flakes
$
Coffee, Brewed
n/a
Corn Mean, Yellow Coarse
$
Corn Syrup
Cranberries, Dried Sweetened
$
Cream
Cream of Tartar
$
Cream, half and half
$
Creamcheese Icing
$
Dates, Soft Chopped
$
Eggnog
$
Eggs, Frozen Whites
$
Eggs, Frozen Whole
$
Flax Seeds
$
Flour, Golden Wheat
$
Flour, Hi Gluten
$
Flour, Rye
$
Flour, Spelt
$
Flour, Wheat
$
Flour, White
$
Focaccia Seasoning
Gak, Cinnamon
$
Gak, White Chocolate $
Garlic, Minced
$
Garlic, Salt
Ginger
$
Ham
Hazelnuts
$
HFCS Inverted Sugar
$
Honey
$

14.28
27.50
92.64
11.37
59.46
127.88
33.27
35.26
7.78
46.26
20.43
5.42
68.05
25.61
7.44
2.77
7.68
57.64
6.88
8.98
22.90
41.58
1.15
0.63
1.06
0.51
92.64
23.33
57.57
8.98
12.59
55.90
2.98
26.19
12.68
31.25
12.58
126.20
59.91
11.68
23.56

4.98
56.02
59.06
33.22
8.44
213.80
62.03
52.76
29.83
7.88
30.58
95.38
22.66
6.73
48.56
9.93
7.98
6.54
1.98
0.48
55.93
3.24
58.91
29.90
29.53
22.85
18.80
16.00
28.37
19.85
18.65
68.57
45.97
5.68
16.73
72.30
53.03
1,275.15

16
128
25
3
42
25
30
39

$
$
$
$
$
$
$
$

0.89
0.21
3.71
3.79
1.42
5.12
1.11
0.90

oz
oz
lb
lb
lb
lb
lb
lb

300
160
16
43.5
192
24
16
3
30
14
3
250
250
250
12
4
12
12
12
36
9
25
5
1
25
5
5
5
10
5
30
16
5
30

$
$
$
$
$
$
$
$
$
$
$

0.15
0.13
0.34
1.56
0.13
0.31
0.17
2.56
1.92
0.49
2.99

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

0.10
0.16
0.09
0.04
2.57
2.59
2.30
1.80
12.59
2.24
0.60
5.24
2.54
3.13
2.52
4.21
3.74
2.34
0.79
3.19
4.46
0.37
1.40
5.91
3.32
6.25
4.28
2.07
2.11
2.98
0.14
0.08
1.91
1.42
0.29
0.12
0.01
0.20

ea
oz
oz
lb
oz
oz
oz
lb
lb
oz
lb
container
container
container
slice
slice
slice
slice
slice
lb
h/gal
lb
qts
lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
oz
lb
lb
lb
oz
lb
lb
lb
lb
oz
oz
lb
oz
oz
oz
oz
oz
lb

1
13.5
40
10
10
1.35
50
30
25
10
56
400
50
16
67.724868
23
400
n/a
50
3
32
16
32
8
30
32
30
30
50
50
50
60
25
60
50
1
139
56
16
33
16

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
10 $
50 $
650 $

2.66
0.41
0.06
0.06
1.86
0.10
1.96
1.00
0.59
0.46
0.38
0.27
1.13
0.33
0.37
$0.01
0.49
0.82
0.36
1.05
3.70
7.23
1.06
1.96

lb
oz
oz
oz
lb
oz
lb
lb
lb
lb
lb
lb
lb
lb
lb
cup
cup
cup
oz
oz
oz
lb
lb
lb
lb

0.2
0.5
4
6.4
1
0.2125
4
0.53792792

oz=
oz=
lb=
lb=
lb=
lb=
lb=
lb=

1 tsp
1 tbl
1 gal
1 gal
1 lb
1 cup
1 gal
1 cup

$
$
$
$
$
$
$
$

0.1785
0.1074
14.8224
24.2560
1.4157
1.0870
4.4360
0.4863

0.13333333 oz=
0.16666667 oz=

1 tsp
1 tsp

1.2 oz=

1 cup

5
5
80
5

lb=
lb=
oz=
lb=

1 gal
1 gal
1 gal
1 gal

$
$
$
$
$
$
$
$
$
$

0.0170
0.0565
0.3720
12.8000
9.6067
39.3143
14.9667

lb=
1/2gal
lb=
qts=

1 LB
1 cup
1 cup
1 cup

1 gal
portion
portion
1 cup
1 gal

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2.5733
0.3240
0.7916
0.4490
0.8525
0.1490
2.5360
0.2930
2.5160
2.3360
3.1413
0.2991
0.4182
2.0819
6.7224

0.35 oz=

1 cup

2.1881

6.75 lb=
6.5 lb=

1 gal
1 gal

$
$

13.9568
13.7176

lb=
oz=
lb=
oz=

1 cup
1 cup
1 gal
1 tsp

$
$

0.2718
11.0641

0.1763698 oz=
3.4 oz
8 oz=

1 tbl
1 cup
1 cup

$
$

0.0516
0.4128

0.264375 lb=

1 cup

0.7032

1 tsp

0.0818

$
$
$
$
$
$
$
$
$
$
$

11.7080
0.8100
1.0852
0.4983
3.5436
2.6049
1.5200
5.0499
1.8858
1.6599

.5 lb
.5 lb
1 cup
cup
1 tsp
portion

$
$
$

0.4933
0.8208
1.9880

$
$

0.2091
0.6934

1 gal
1 gal

$
$

11.5605
22.0699

1
0.125
0.34375
0.25

0.38125 lb=
0.25 lb=

1 cup
1 cup

1 lb=
0.09375 lb=
1 lb=

1 LB
portion

1
4
0.09375
0.09375
5.643834
4.8

0.375
3.55555556
5.8
0.2

lb=
lb=
lb=
lb=
oz=
lb=

0.2 oz

6.28
8
0.5526254
0.5
6
5.7

lb=
oz=
lb=
lb=
lb=
lb=

1 gal
1 cup
1 cup
1 cup
1 gal
1 gal

5.7
4.45
5.7
4.45

lb=
lb=
lb=
lb=

1 gal
1 gal
1 gal
1 gal

1 cup
1 cup
5.6 oz=
oz=
0.2 oz=
0.1875 lb=
10.9 lb=
11.25 lb=

Hot sauce
Jalapenos
Lemon, Extract
Lemon, Fresh Whole
Lemon, Juice
Lettuce
M&M's
Maple Flavoring
Margarine, Solid
Mayonaise
Milk, Evaporated
Milk, Powdered
Milk, Skim
Milk, Sweet Cond
Milk, Whole
Millet
Molasses
Mustard
Nine Grain
Nutmeg
Oatbran, Coarse
Oats Reg Rolled #5
Olive Oil Extra Virgin
Olive, Black Pitted
Onion, Dried
Onion, Red
Orange Peel, Granulated
Orange Pulp
Oregano Flakes
Pan Spray
Paper 18x24
Paper 5.5x5.5
Paper 8x10
Papya
Parsley
Peaches, Diced
Peaches, IQF
Peanut Butter, Crunchy
Peanuts
Pecan Pieces
Pepper Black
Pepperoni
Pie Shell 9" veg
Pineapple, Crushed
Plastic container 4x4
Plastic container 8oz
Plastic container 8x8
Poppy Seeds
Potatoes, Fresh Red
Potatoes, Instant
Pudding, Vanilla
Pumpkin
Pumpkin Pie Spice
Pumpkin Seeds
Raisins
Raisins, Golden
Ranch, pwder
Rasberry, IQF
Rhubarb, IQF
Rosemary
Rum Extract
Salt
Salt, Mix
Salt, not bread
Sesame Seeds
Sourcream
Spinach, Frozen
Strawberries, IQF
Sugar, Brown
Sugar, Coating
Sugar, Granulated
Sugar, Powdered
Sunflower Kernels
Sweet Potatoes
Thyme
Tofu
Tomato Juice
Tomatoes
Tomatoes, Diced
Tomatoes, Sun-Dried
Turkey
Vanilla Extract
Vinegar, White
Walnuts
Walnuts, whole
Wheat, Bran
Yams

$
$
$
$
$
$
$
$
$
$

3.00
4.34
5.88
5.18
5.48
4.28
9.98
4.25
14.78
27.92

32
6
16
3
96
6
56
8
20

$
$
$
$
$
$
$
$
$

0.09
0.72
0.37
1.73
0.06
0.71
0.18
0.53
0.74

oz
can
oz
lb
oz
head
oz
oz
lb

$
$
$
$
$
$

13.54
3.48
1.29
3.49
24.19
59.03

4
1
14
1
50
4

$
$
$
$
$
$

3.39
3.48
0.09
3.49
0.48
14.76

lb
gal
oz
gal
lb
gal

0.15384615
0.125
0.68784225
0.125
7.75
0.00543478

lb=
gal
oz=
gal
lb=
gal=

$
$
$
$
$
$
$
$
$

30.97
18.14
28.88
33.27
12.98
44.48
5.22
3.98
3.42

50
16
50
50
8.453506
6
640

$
$
$
$
$
$
$

0.62
1.13
0.58
0.67
1.54
7.41
0.01

lb
oz
lb
lb
cup
can
oz

6.3
0.2
5
3.0625

0.21

9.98

0.42

$
$
$
$
$
$
$
$
$
$
$

20.57
14.94
29.64
29.64
8.98
7.48
234.19
21.27
7.98
31.67
0.96

16
1
24
6
1000
1000
500
11
16
22
22
5
1
30
80
3
20
20

$
$
$
$
$
$
$
$
$
$
$

1.87
0.93
1.35
1.35
1.80
7.48
7.81
0.27
2.66
1.58
0.05

oz
orange
oz
container
sheet
sheet
sheet
lb
oz
lb
lb
lb
can
lb
oz
lb
ea
oz

99.96

0.20

$
$
$
$
$
n/a
$
$
$
$
$
$
$
$
$
$

6.76
5.88
5.48
43.89
40.39

500
250
5
5
3.25
384
39.75
25
4
30
16
22.05
22
6
8
800

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

800
800
5
36
3
50

$
$
$
$
$
$

1.35
1.18
1.69
0.11
1.02
0.55
1.85
1.94
1.62
0.44
2.02
1.24
1.63
0.53
0.02
$0.93
0.02
0.01
1.20
0.17
14.10
0.17

container
container
lb
lb
lb
oz
lb
oz
lb
lb
lb
oz
lb
lb
oz
oz
oz
measure
oz
oz
lb
lb
lb
lb

50 $
112 $
50 $

0.64
0.33
0.11
1.76
0.03
2.66
2.66
0.48
2.96
0.11
3.58
5.39
5.33
0.40
4.55

n/a

$
$
$
$
$
$
$
$
$
$

46.24
7.74
48.62
6.98
44.47
27.38
9.78
4.25
12.01
8.93
12.010
8.93
5.98
5.98
42.29
8.28
45.78
31.91
37.16
5.34
59.30

$
$
$
$
$

21.15
15.27
5.98
26.61
38.12

32
12
552
2.25
10
80

$
$
$
$
$
$

7.09
3.58
161.59
15.98
20.16
27.32

64
1
30
3
50
6

n/a

$
$
$
$
$
$
$
$
$
$
$
$
$

7.25 oz=

1 cup

0.5 oz=

1 tbl

$
$
$
$
$
$
$

0.6797
0.1838
0.4567
-

1 cup
1 lb
1 tbl
1 lb
1 gal
1 oz

$
$
$
$
$
$

0.5208
0.4350
0.0634
0.4363
3.7495
0.0802

lb=
oz=
lb=
oz=

1 gal
1 tsp
1 gal
1 gal

3.9022

5.4 oz=

1 cup

$
$
$
$
$

2.8880
2.0378
0.0440

1 orange=
2.2 oz=

1 cup
1 cup

0.9148

lb=
oz=
lb=
lb=
lb=

1 qrt
1 cup
1 gal
1 gal
1 tbl

$
$
$
$
$

2.6881
0.5136
5.6585
5.3891
0.0634

0.25 lb=
4 oz=
1

1 cup
1 cup

9.3828738 oz=

1 cup

$
$
$
$
$

1.9516
1.0635
2.6600
0.4504

0.31875 lb=

1 cup

0.2821917 lb=

1 cup

8 oz=
head=
0.6 oz=

1.4375
0.55
4.2
4
0.03527396

1 cup
portion
1 tbl

0.52910943
0.2
5.45
7
7

lb=
oz
lb=
lb=
lb=

5 lb=
1.7 oz=
0.6 oz=
7.0 oz=

1 cup
1 tsp
1 gal
1 gal
1 gal
1 gal
1 cup
1 tbl
1 measure

$
$
$
$
$
$
$
$
$

0.4310
0.4758
0.5376
0.1106
10.0803
13.5450
11.3447

$
$
$
$
$

10.0839
2.7710
0.3188
0.1051

0.0025
0.6064
56.3867
0.0552

0.2 oz=
5.1 oz=
0.5070632 lb=

1 tsp
1 cup
1 cup

4 lb=
0.33333333 lb=

1 gal
1 cup

$
$
$
$

lb
oz
lb

7.11111111 lb=
4.26666667 oz=
5.25 lb=

1 gal
1 cup
1 gal

$
$
$

4.5383
1.4156
0.5607

oz
lb
oz
lb
lb
oz
lb
oz
gal
lb
lb
lb
can

oz=

$
$
$
$
$
$
$
$
$

0.1993
19.0600
0.5556
0.8863
0.2238
23.6999

$
$

0.9274
-

0.075 lb=
40
0.1875
8
0.0625
4.4

oz=
lb=
oz=
gal=
lb=

2.3 lb=

cup

portion
1 gal
portion
1 cup
1 cup
1 gal
1 gal

PRODUCT
Cinnamon Rolls
Whoopie Pies, Pumpkin
Cinnamon Chip Muffin
Morning Glory
Cap CC Muffins
Pumpkin Muffins
Blueberry Muffins
Blueberry Lemon Poppy
Lowfat Oatbran Muffins

TYPE
Muffin
Muffin
Muffin
Muffin
Muffin
Muffin
Muffin
Muffin
Muffin

TOTAL
BATCH
COST
$
16.46
$
6.09
$
28.02
$
30.99
$
33.84
$
51.82
$
28.42
$
42.83
$
46.77

YIELD
90
24
80
80
85
128
63
88
82

UNIT
COST
$ 0.18
$ 0.25
$ 0.35
$ 0.39
$ 0.40
$ 0.40
$ 0.45
$ 0.49
$ 0.57

MULTI
5
5
5
5
5
5
5
5
5

EST
BELOW
SELLING PRESENT EST
PRICE
SELLING RETAIL
$
0.91 $
2.00
$1.09
$
1.27 $
2.50
$1.23
$
1.75 $
2.00
$0.25
$
1.94 $
2.00
$0.06
$
1.99 $
2.00
$0.01
$
2.02 $
2.00
($0.02)
$
2.26 $
2.00
($0.26)
$
2.43 $
2.00
($0.43)
$
2.85 $
2.00
($0.85)

EST
EST
COST
REVENUE
$ 16.46 $ 180.00
$ 6.09 $ 60.00
$ 28.02 $ 160.00
$ 30.99 $ 160.00
$ 33.84 $ 170.00
$ 51.82 $ 256.00
$ 28.42 $ 126.00
$ 42.83 $ 176.00
$ 46.77 $ 164.00

EST
%
GROSS
GROSS
PROFIT
PROFIT
$ 163.54
91%
$ 53.91
90%
$ 131.98
82%
$ 129.01
81%
$ 136.16
80%
$ 204.18
80%
$ 97.58
77%
$ 133.17
76%
$ 117.23
71%

SANDWICHES
turkey

yield
batch size

1
1

INGREDIENTS

cost

unit

Bread Slice, Fiber 5


Bread Slice, Focaccia
Bread Slice, Wheat
Bread Slice, White
Bread Slice, Rye
Turkey
Cheese, Cheddar Sharp Block
Cheese, Provolone
Cheese, Swiss
Tomatoes
Lettuce
Onion, Red
Mayonaise
Mustard

$
$
$
$
$
$
$
$
$
$
$
$
$
$

slice
slice
slice
slice
slice
lb
lb
lb
lb
lb
head

0.096
0.156
0.088
0.043
2.963
3.125
3.190
4.461
2.658
0.713
-

batch

1
1
per batch

0
0
2
0
0
1
0
0
1
1
1
1
1
1

0
0
2
0
0
1
0
0
1
1
1
1
1
1

unit
slice
slice
slice
slice
slice
1 portion
1 portion
1 portion
1 portion
1 portion
1 portion
1 portion

conversion

1.000
1.000
1.000
1.000
1.000
0.188
0.094
0.094
0.094
0.075
1.000
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

2.00
0.19
0.09
0.08
1.00
1.00

0.18
0.56
0.42
0.20
-

1.35
1
$ 1.350
3
4.05
6.99
2.94

portion
portion
portion
portion
portion
portion
-

19%
81%

1.35
6.99
5.64

BREAD

yield

48

NINE GRAIN

batch size

INGREDIENTS

cost

Yeast
Honey
Salt
Nine Grain
Flour, Wheat

$
$
$
$
$

1
unit

0.907
1.962
0.015
0.619
0.331

48

lb
lb
oz
lb
lb

batch

1
per batch

3
1.25
4
2.25
12

3
1.25
4
2.25
12

unit

lb
gal
meas
gal
gal

conversion

1.000
11.250
7.000
6.300
5.700

conv wgt

3.00
14.06
28.00
14.18
68.40

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$

2.72
27.59
0.42
8.78
22.63

$
$

$
$
$

62.14
48.00
$ 1.29
5
6.47
6.50
0.03

$
$
$

62.14
312.00
249.86

$
$
$

52.00
0.80
41.60

possible unit

1 gal
1 measure
1 gal
1 gal

20%
80%

BREAD

yield

59

NINE GRAIN w/ cran almonds

batch size

INGREDIENTS

cost

Yeast
Honey
Salt
Nine Grain
Cranberries, Dried Sweetened
Almonds, Whole
Almonds, Sliced
Flour, Wheat

$
$
$
$
$
$
$
$

1
unit

0.907
1.962
0.015
0.619
2.660
3.790
3.706
0.331

59

lb
lb
oz
lb
lb
lb
lb
lb

batch

1
per batch

3
1.25
4
2
14
1
1
12

3
1.25
4
2
14
1
1
12

unit

lb
gal
meas
gal
gal
gal
gal
gal

conversion

1.000
11.250
7.000
6.300
0.264
6.400
4.000
5.700

conv wgt

3.00
14.06
28.00
12.60
3.70
6.40
4.00
68.40

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$

2.72
27.59
0.42
7.80
9.85
24.26
14.82
22.63

$
$

110.09
59.00
$ 1.87
4
7.46
6.95
(0.51)

$
$

$
$
$

110.09
410.05
299.96

$
$
$

52.00
0.80
41.60

possible unit

1 gal
1 measure
1 gal
1 cup
1 gal
1 gal
1 gal

27%
73%

BREAD

APPLE PIE BREAD

yield
batch size

INGREDIENTS

cost

Yeast
Eggs, Frozen Whole
Flour, Wheat
Flour, White
HFCS Inverted Sugar
Salt
Butter, Unsalted
Apple Pie Filling
Gak, Cinnamon

$
$
$
$
$
$
$
$
$

21
1
unit

0.907
0.997
0.331
0.373
1.061
0.015
2.573
1.416
0.493

lb
lb
lb
lb
lb
oz
lb
lb
cup

batch

21
1
per batch

0.5
3
3
0.75
0.25
0.75
1.5
5
21

0.5
3
3
0.75
0.25
0.75
1.5
5
21

unit

lb
cup
gal
gal
gal
measure
lb
lb
cup

conversion

1.000
0.500
5.700
4.450
10.900
7.000
1.000
1.000
1.000

conv wgt

0.50
1.50
17.10
3.34
2.73
5.25
1.50
5.00
21.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$
$

0.45
1.50
5.66
1.24
2.89
0.08
3.86
7.08
10.36

$
$

33.12
21.00
$ 1.58
5
7.89
6.95
(0.94)

$
$

$
$
$

33.12
145.95
112.83

1 cup
1 gal
1 gal
1 gal
1 measure
1 LB
1 lb
.5 lb

23%
77%

BREAD

SINFUL APPLE SCRAPPLE ,

yield
reg batch
& sinful
size

INGREDIENTS

cost

Yeast
HFCS Inverted Sugar
Salt
Eggs, Frozen Whole
Applesauce
Vanilla Extract
Flour, White
Apples, Frozen Sliced
Dates, Soft Chopped
Cinnamon
Sugar, Brown
Gak, White Chocolate
Cheese, Cream
Butter, Unsalted

$
$
$
$
$
$
$
$
$
$
$
$
$
$

batch is .5 size with 45 sinful loaves and 5 reg

50
1
unit

0.907
1.061
0.015
0.997
0.904
0.111
0.373
1.109
1.864
0.076
0.166
0.821
4.207
2.573

lb
lb
oz
lb
lb
oz
lb
lb
lb
oz
lb
cup
lb
lb

batch

1.5
0.5
1
6
9.9375
1.5
4
7.5
0.3125
0.875
4.5
37.5
5.5
1.5

50
1
per batch

1.5
0.5
1
6
9.9375
1.5
4
7.5
0.3125
0.875
4.5
37.5
5.5
1.5

unit

conversion

lb
1.000
gal
10.900
1 measure 7.000
cup
0.500
lb
1.000
cup
8.000
gal
4.450
lb
1.000
gal
6.280
cup
3.556
lb
1.000
cup
1.000
lb
1.000
lb
1.000

conv wgt

1.50
5.45
7.00
3.00
9.94
12.00
17.80
7.50
1.96
3.11
4.50
37.50
5.50
1.50

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

$
$
$

52.00
0.80
41.60

amount

$
$
$
$
$
$
$
$
$
$
$
$
$
$

1.36
5.78
0.11
2.99
8.98
1.33
6.64
8.32
3.66
0.24
0.75
30.78
23.14
3.86

$
$

$
$
$

97.93
50.00
$ 1.96
5
9.79
6.95
(2.84)

$
$
$

97.93
347.50
249.57

$
$
$

52.00
0.80
41.60

1 gal
1 measure
1 cup
1 cup
1 cup
1 gal
1 gal
1 gal
1 cup
1 cup
.5 lb
1 LB

28%
72%

BANANA BREAD

yield
batch size

INGREDIENTS

cost

unit

Flour, Golden Wheat


Baking Soda
Cinnamon
Salt, not bread
Walnuts
Banana Puree
Sugar, Granulated
Eggs, Frozen Whole
Canola Oil
Sourcream
Vanilla Extract

$
$
$
$
$
$
$
$
$
$
$

lb
oz
oz
oz
lb
lb
lb
lb
qts
lb
oz

0.457
0.339
0.076
0.015
5.386
1.564
0.638
0.997
1.796
1.196
0.111

7
1
batch

7
1
per batch

0.45
4.00
0.02
2.00
0.25
3.63
0.25
1.67
2.00
0.50
0.08

0.453125
4
0.020833
2
0.25
3.625
0.25
1.666667
2
0.5
0.083333

unit

conversion

gal
tsp
cup
tsp
cup
lb
gal
cup
cup
cup
cup

5.700
0.167
3.556
0.167
4.400
1.000
7.111
0.500
0.250
0.507
8.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

2.58
0.67
0.07
0.33
1.10
3.63
1.78
0.83
0.50
0.25
0.67
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.18
0.23
0.01
0.01
5.92
5.67
1.13
0.83
0.90
0.30
0.07

1 gal
1 tsp
1 cup
1 tsp
1 gal
1 gal
1 cup
1 cup
1 cup
1 cup

16.25
7
$ 2.322
4
9.29
6.40
(2.89)
16.25
44.80
28.55

36%
64%

BRIOCHE

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Sugar, Granulated
Eggs, Frozen Whole
Butter, Unsalted
Eggs, Frozen Whole
Sugar, Granulated
yeast
Salt
Flour, White
Flour, White
Butter, Unsalted

$
$
$
$
$
$
$
$
$
$
$

lb
lb
lb
lb
lb
lb
lb
oz
lb
lb
lb

0.373
0.638
0.997
2.573
0.997
0.638
0.907
0.015
0.373
0.373
2.573

24
1
batch

3.30
1.12
0.80
2.00
6.25
1.12
0.50
0.18
11.00
4.00
6.00

24
1
per batch

3.3
1.12
0.8
2
6.25
1.12
0.5
0.18
11
4
6

unit

lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
lb

conversion

1.000
1.000
1.000
1.000
1.000
1.000
1.000
7.000
1.000
1.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

3.30
1.12
0.80
2.00
6.25
1.12
0.50
1.00
11.00
4.00
6.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.23
0.71
0.80
5.15
6.23
0.71
0.45
0.02
4.10
1.49
15.44

1 gal
1 gal
1 cup
1 LB
1 cup
1 gal
1 measure
1 gal
1 gal
1 LB

36.34
24
$ 1.514
5
7.57
8.00
0.43
36.34
192.00
155.66

19%
81%

BREAD

BASIL PARMESAN

yield
batch size

INGREDIENTS

cost

Yeast
Flour, Wheat
Flour, Rye
Flour, White
Sugar,Inverted
Salt
Basil
Cheese, Parmesan

$
$
$
$
$
$
$
$

48
1
unit

0.907
0.331
0.267
0.373
0.332
0.015
0.310
0.785

lb
lb
lb
lb
oz
oz
oz
lb

batch

48
1
per batch

3
6
3
6
1.25
4
3
2

3
6
3
6
1.25
4
3
2

unit

lb
lb
gal
gal
gal
meas
cup
gal

conversion

1.000
1.000
5.700
4.450
4.267
7.000
1.200
4.000

conv wgt

3.00
6.00
17.10
26.70
5.33
28.00
3.60
8.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$

2.72
1.99
4.56
9.96
1.77
0.42
1.12
6.28

$
$

$
$
$

28.81
48.00
$ 0.60
5
3.00
5.50
2.50

$
$
$

28.81
264.00
235.19

11%
89%

BLONDIES

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Sugar, Brown
Eggs, Frozen Whole
Canola Oil
Flour, White
Baking Powder
Salt, not bread
Chocolate Chips, White
Butterscotch Chips

$
$
$
$
$
$
$
$
$

lb
lb
lb
qts
lb
oz
oz
lb
lb

2.573
0.166
0.997
1.796
0.373
0.128
0.015
2.110
2.303

35
1
batch

1.75
12.00
4.00
1.00
0.75
6.00
2.00
0.25
4.00

35
1
per batch

1.75
12
4
1
0.75
6
2
0.25
4

unit

conversion

lb
cup
cup
cup
gal
tsp
tsp
gal
cup

1.000
0.333
0.500
0.250
4.450
0.133
0.167
6.500
0.344
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.75
4.00
2.00
0.25
3.34
0.80
0.33
1.63
1.38
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.50
0.66
1.99
0.45
1.24
0.10
0.01
3.43
3.17

1 LB
1 cup
1 cup
1 cup
1 gal
1 tsp
1 tsp
1 gal
1 cup

15.56
35
$ 0.444
5
2.22
1.85
(0.37)
15.56
64.75
49.19

24%
76%

BREAD

BLUEBERRY ALM CRUNCH

yield
batch size

INGREDIENTS

cost

Yeast
Honey
Salt
Millet
Blueberries, Dried
Almonds, Sliced
Almonds, Whole
Flour, Golden Wheat

$
$
$
$
$
$
$
$

15
1
unit

0.907
1.962
0.015
0.484
0.491
3.706
3.790
0.457

lb
lb
oz
lb
oz
lb
lb
lb

batch

15
1
per batch

0.75
0.375
1
0.125
0.75
0.5
0.25
2.875

0.75
0.375
1
0.125
0.75
0.5
0.25
2.875

unit

conversion

lb
1.000
gal
11.250
1 measure 7.000
gal
7.750
gal
80.000
gal
4.000
gal
6.400
gal
5.700

conv wgt

0.75
4.22
7.00
0.97
60.00
2.00
1.60
16.39

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$

0.68
8.28
0.11
0.47
29.49
7.41
6.06
7.49

$
$

$
$
$

59.98
15.00
$ 4.00
5
19.99
7.20
(12.79)

$
$
$

59.98
108.00
48.02

$
$
$

52.00
0.80
41.60

1 gal
1 measure
1 gal
1 gal
1 gal
1 gal
1 gal

56%
44%

MUFFIN BLUEBERRY

yield
batch size

INGREDIENTS

cost

unit

Flour, white
Baking Powder
Salt, not bread
Eggs, Frozen Whole
Sugar, Granulated
Butter, Unsalted
Sourcream
Blueberries, Frozen

$
$
$
$
$
$
$
$

lb
oz
oz
lb
lb
lb
lb
oz

0.373
0.128
0.015
0.997
0.638
2.573
1.196
0.491

63
1
batch

3.375
15
0.375
1
2.1875
0.625
3.125
40

63
1
per batch

3.375
15
0.375
1
2.1875
0.625
3.125
40

unit
lb
tsp
oz
cup
lb
lb
lb
oz

conversion

1.000
0.133
1.000
0.500
1.000
1.000
1.000
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

3.38
2.00
0.38
0.50
2.19
0.63
3.13
40.00

1.26
0.26
0.01
0.50
1.40
1.61
3.74
19.66

28.42
63
$ 0.451
5
2.26
2.00
(0.26)

1 gal
1 tsp
1 tsp
1 cup
1 gal
1 LB
1 cup
1 gal

23%
77%

28.42
126.00
97.58

BLUEBERRY LEMON

yield
POPPYSEED
batch size

88
1

INGREDIENTS

cost

unit

Butter, Unsalted
Sugar, Granulated
Sourcream
Eggs, Frozen Whole
Vanilla Extract
Lemon, Extract
Flour, White
Baking Powder
Salt, not bread
Poppy Seeds
Blueberries, IFQ

$
$
$
$
$
$
$
$
$
$
$

lb
lb
lb
lb
oz
oz
lb
oz
oz
lb
oz

2.573
0.638
1.196
0.997
0.111
0.368
0.373
0.128
0.015
1.352
0.491

batch

88
1
unit

conversion

1.25
1.25 lb
5.00
5 lb
5.00
5 lb
5.00
5 cup
0.25
0.25 cup
12.00
12 tbl
0.67 0.671875 gal
16.00
16 tsp
2.50
2.5 tsp
1.25
1.25 cup
48.00
48 oz

per batch

1.000
1.000
1.000
0.500
8.000
0.500
4.450
0.133
0.167
0.319
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.25
5.00
5.00
2.50
2.00
6.00
2.99
2.13
0.42
0.40
48.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

3.22
3.19
5.98
2.49
0.22
2.21
1.12
0.27
0.01
0.54
23.59

1 LB
1 gal
1 cup
1 cup
1 cup
1 tbl
1 gal
1 tsp
1 tsp
1 cup
1 gal

42.83
88
$ 0.487
5
2.43
2.00
(0.43)
42.83
176.00
133.17

24%
76%

BREAD

yield

35

sweet bread pudding

batch size

INGREDIENTS

cost

Sugar, Granulated
Eggs, Frozen Whole
cinn chip bread
half and half

$
$
$
$

1
unit

0.638
0.997
1.270
1.840

35

lb
lb

batch

1
per batch

0.25
4
3.5
1

unit

0.25 gal
4 cups
3.5 loaves
qrt

conversion

7.111
0.500

conv wgt

1.78
2.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

possible unit

$
$
$
$

1.13
1.99
4.45
1.84

$
$

$
$
$

9.41
35.00
$ 0.27
5
1.34
2.00
0.66

$
$
$

9.41
70.00
60.59

$
$
$

52.00
0.80
41.60

1 gal
1 cup

13%
87%

BREAD

BREAKFAST BLAST

yield
batch size

INGREDIENTS

cost

Yeast
Flour, Golden Wheat
Honey
Salt
Cinnamon
Cinnamon Chips
Oats Reg Rolled #5
Dates, Soft Chopped

$
$
$
$
$
$
$
$

56
1
unit

0.907
0.457
1.962
0.015
0.076
1.908
0.665
1.864

lb
lb
lb
oz
oz
lb
lb
lb

batch

56
1
per batch

3
11
1.25
3
2
1
1.375
1.5

3
11
1.25
3
2
1
1.375
1.5

unit

lb
gal
gal
meas
CUPS
gal
gal
gal

conversion

1.000
5.700
11.250
7.000
3.556
5.800
3.063
6.280

conv wgt

3.00
62.70
14.06
21.00
7.11
5.80
4.21
9.42

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$

2.72
28.65
27.59
0.32
0.54
11.06
2.80
17.56

$
$

$
$
$

91.25
56.00
$ 1.63
5
8.15
5.25
(2.90)

$
$
$

91.25
294.00
202.75

$
$
$

52.00
0.80
41.60

31%
69%

Brownies

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Sugar, Brown
Cocoa
Chocolate Chips 1m
Butter, Unsalted
Baking Powder
Flour, White
Salt, not bread
Walnuts
Pecan Pieces
Carmel Bits

$
$
$
$
$
$
$
$
$
$
$

lb
lb
oz
lb
lb
oz
lb
oz
lb
lb
lb

0.997
0.166
0.293
2.068
2.573
0.128
0.373
0.015
5.386
7.806
2.236

70
1
batch

6
6
2
0.875
4.5
6
0.875
3
2
1
2

70
1
per batch

6
6
2
0.875
4.5
6
0.875
3
2
1
2

unit

conversion

cup
lb
cup
gal
lb
tsp
gal
tsp
cup
cup
cup

0.500
1.000
0.176
6.750
1.000
0.133
4.450
0.167
4.400
0.250
0.381
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

3.00
6.00
0.35
5.91
4.50
0.80
3.89
0.50
8.80
0.25
0.76
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

2.99
0.99
0.10
12.21
11.58
0.10
1.45
0.01
47.40
1.95
1.70

1 cup
1 cup
1 tbl
1 gal
1 LB
1 tsp
1 gal
1 tsp
1 gal
1 cup
1 cup

80.50
70
$ 1.150
5
5.75
2.00
(3.75)
80.50
140.00
59.50

57%
43%

7.5
4.266667

Butter, Cinnamon

yield
batch size

22
1

INGREDIENTS

cost

unit

butter, unsalted
Sugar, Powdered
cinnamon

$ 2.573
$ 0.332
$ 0.076

lb
oz
oz

batch

22
1
per batch

8.00
8.00
0.50

unit

conversion

8 lb
8 cup
0.5 cup

1.000
4.267
3.556

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

8.00
34.13
1.78

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

20.59
11.32
0.14

1 LB
1 cup
1 cup

32.05
22
$ 1.457
4
5.83
3.75
(2.08)
32.05
82.50
50.45

39%
61%

Butter, Garlic Herb

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Oregano Flakes
Basil
Garlic, Minced
Garlic, Salt
Thyme

$
$
$
$
$
$

lb
oz
oz
oz
oz
oz

2.573
0.416
0.310
0.355
-

12
1
batch

12
1
per batch

6.00
0.19
0.13
0.13
0.13
0.13

6
0.1875
0.125
0.125
0.125
0.125

unit

conversion

lb
cup
cup
cup
lb
oz

1.000
2.200
1.200
5.600
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

6.00
0.41
0.15
0.70
0.13

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

15.44
0.17
0.05
0.25
-

1 LB
1 cup
1 cup
1 cup
cup
cup

15.91
12
$ 1.326
4
5.30
3.75
(1.55)
15.91
45.00
29.09

35%
65%

Butter, Vanilla Honey

yield
batch size

23.5
1

INGREDIENTS

cost

unit

butter, unsalted
Honey
Vanilla Extract

$ 2.573
$ 1.962
$ 0.111

lb
lb
oz

batch

23.5
1
per batch

8.00
0.38
0.75

unit

conversion

8 lb
0.375 gal
0.75 cup

1.000
11.250
8.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

8.00
4.22
6.00

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

20.59
8.28
0.66

1 LB
1 gal
1 cup

29.53
24
$ 1.256
4
5.03
3.75
(1.28)
29.53
88.13
58.60

34%
66%

Cappuccino Chocolate Chip

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Cheese, Cream
Eggs, Frozen Whole
Brown Sugar
Flour, White
Baking Powder
Coffee, Brewed
Chocolate Chips 1m

$
$
$
$
$
$
$
$

lb
lb
lb
slice
lb
oz
oz
lb

2.573
4.207
0.997
0.043
0.373
0.128
0.014
2.068

85
1
batch

85
1
per batch

3
3
9
6
1
12
12
0.5

3
3
9
6
1
12
12
0.5

unit

conversion

lb
lb
cup
lb
gal
tsp
oz
gal

1.000
1.000
0.500
4.450
0.133
1.000
6.750

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

3.00
3.00
4.50
4.45
1.60
12.00
3.38

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

7.72
12.62
4.49
1.66
0.20
0.17
6.98

1 LB
1 cup
1 gal
1 tsp
1 cup
1 gal

33.84
85
$ 0.398
5
1.99
2.00
0.01
33.84
170.00
136.16

20%
80%

CARROT CUPCAKES

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Baking Powder
Baking Soda
Salt, not bread
Cinnamon
Ginger
Carrots
Eggs, Frozen Whole
Buttermilk Blend
Vanilla Extract
Sugar, Granulated
Canola Oil
Pecan Pieces
Creamcheese Icing

$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
oz
oz
oz
oz
lb
lb
h/gal
oz
lb
qts
lb
oz

0.373
0.128
0.339
0.015
0.076
1.046
0.596
0.997
2.592
0.111
0.638
1.796
7.806
0.060

28
1
batch

28
1
unit

conversion

0.38
0.375 gal
4.00
4 tsp
2.00
2 tsp
2.00
2 tsp
0.04 0.041667 cup
1.00
1 tsp
2.00
2 lb
1.20
1.2 cup
0.67 0.666667 cup
0.04
0.04 cup
0.25
0.25 gal
3.00
3 cup
2.00
2 cup
56.00
56 oz

per batch

4.450
0.133
0.167
0.167
3.556
0.200
1.000
0.500
0.125
8.000
7.111
0.250
0.250
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.67
0.53
0.33
0.33
0.15
0.20
2.00
0.60
0.08
0.32
1.78
0.75
0.50
56.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.62
0.07
0.11
0.01
0.01
0.21
1.19
0.60
0.22
0.04
1.13
1.35
3.90
3.38

1 gal
1 tsp
1 tsp
1 tsp
1 cup
1 tsp
1 cup
1 cup
1 cup
1 cup
1 gal
1 cup
1 cup
-

5.55
28
$ 0.198
5
0.99
2.25
1.26
5.55
63.00
57.45

9%
91%

BREAD

CHEDDAR GARLIC

yield
batch size

INGREDIENTS

cost

Yeast
Flour, White
HFCS
Salt
Garlic, Minced
Onion, Dried
Cheese, Cheddar Mild Block

$
$
$
$
$
$
$

15
1
unit

0.907
0.373
7.230
0.015
0.355
0.008
2.536

lb
lb
lb
oz
oz
oz
lb

batch

0.75
3.125
0.25
1.25
0.25
0.0625
5

15
1
per batch

0.75
3.125
0.25
1.25
0.25
0.0625
5

unit

lb
gal
gal
meas
cup
gal
lb

conversion

1.000
4.450
7.000
5.600
5.400
1.000

conv wgt

0.75
13.91
8.75
1.40
0.34
5.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$

0.68
5.19
0.13
0.50
0.00
12.68

$
$

$
$
$

19.18
15.00
$ 1.28
5
6.39
6.95
0.56

$
$
$

19.18
104.25
85.07

18%
82%

Cherry Choc Alm Shortbread

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Sugar, Granulated
Sugar, Brown
Eggs, Frozen Whole
Almond Extract
Vanilla Extract
Salt, not bread
Baking Powder
Flour, White
Cherries, Dried

$
$
$
$
$
$
$
$
$
$

lb
lb
lb
lb
oz
oz
oz
oz
lb
oz

2.573
0.638
0.166
0.997
0.215
0.111
0.015
0.128
0.373
0.369

160
1
batch

3
0.25
6
4
4
2
4
24
1.625
8

160
1
per batch

3
0.25
6
4
4
2
4
24
1.625
8

unit

conversion

lb
gal
cup
cup
oz
oz
tsp
tsp
gal
cup

1.000
7.111
0.333
0.500
1.000
1.000
0.167
0.133
4.450
5.644
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

3.00
1.78
2.00
2.00
4.00
2.00
0.67
3.20
7.23
45.15
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

7.72
1.13
0.33
1.99
0.86
0.22
0.01
0.41
2.70
16.66

1 LB
1 gal
1 cup
1 cup
1 tbl
1 cup
1 tsp
1 tsp
1 gal
1 cup

32.03
160
$ 0.200
4
0.80
1.05
0.25
32.03
168.00
135.97

19%
81%

Chocolate Brownie Bread

yield
batch size

INGREDIENTS

cost

unit

Canola Oil
Vinegar, White
Vanilla Extract
Flour, White
Sugar, Granulated
Cocoa
Salt, not bread
Baking Powder
Chocolate Chips 1m

$
$
$
$
$
$
$
$
$

qts
gal
oz
lb
lb
oz
oz
oz
lb

1.796
3.580
0.111
0.373
0.638
0.293
0.015
0.128
2.068

11
1
batch

11
1
unit

conversion

0.625
0.625 gal
0.375
0.375 cup
0.375
0.375 cup
0.75
0.75 gal
2.0625
2.0625 gal
32
32 tbl
0.666667 0.666667 oz
8
8 tsp
0.375
0.375 gal

per batch

0.250
0.063
8.000
4.450
7.111
0.176
1.000
0.133
6.750
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

0.16
0.02
3.00
3.34
14.67
5.64
0.67
1.07
2.53
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.28
0.08
0.33
1.24
9.36
1.65
0.01
0.14
5.23

1 cup
1 cup
1 cup
1 gal
1 gal
1 tbl
1 tsp
1 tsp
1 gal

18.33
11
$ 1.667
5
8.33
6.40
(1.93)
18.33
70.40
52.07

26%
74%

BREAD

CINNAMON CHIP

yield
batch size

INGREDIENTS

cost

Yeast
Flour, White
HFCS Inverted Sugar
Salt
Cinnamon Chips

$
$
$
$
$

13
1
unit

0.907
0.373
1.061
0.015
1.908

lb
lb
lb
oz
lb

batch

13
1
per batch

0.75
3.25
0.25
1.25
0.75

0.75
3.25
0.25
1.25
0.75

unit

lb
gal
gal
meas
gal

conversion

1.000
4.450
10.900
7.000
5.800

conv wgt

0.75
14.46
2.73
8.75
4.35

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$

0.68
5.39
2.89
0.13
8.30

$
$
$

17.39
13
$ 1.34
5
6.69
6.40
(0.29)

$
$
$

17.39
83.20
65.81

21%
79%

CINNAMON CHIP MUFFINS/QB

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Vanilla Extract
Eggs, Frozen Whole
Canola Oil
Sugar, Granulated
Baking Soda
Baking Powder
Salt, not bread
Sourcream
Cinnamon Chips

$
$
$
$
$
$
$
$
$
$

lb
oz
lb
qts
lb
oz
oz
oz
lb
lb

0.373
0.111
0.997
1.796
0.638
0.339
0.128
0.015
1.196
1.908

80
1
batch

80
1
per batch

2.00
0.17
6.40
2.00
1.00
2.67
2.67
2.67
8.00
0.31

2
0.166667
6.4
2
1
2.666667
2.666667
2.666667
8
0.3125

unit

conversion

gal
cup
cup
qts
gal
tsp
tsp
tsp
lb
gal

4.450
8.000
0.500
1.000
7.111
0.167
0.133
0.167
1.000
5.800
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

8.90
1.33
3.20
2.00
7.11
0.44
0.36
0.44
8.00
1.81
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

3.32
0.15
3.19
3.59
4.54
0.15
0.05
0.01
9.57
3.46

1 gal
1 cup
1 cup
1 cup
1 gal
1 tsp
1 tsp
1 tsp
1 cup
1 gal

28.02
80
$ 0.350
5
1.75
2.00
0.25
28.02
160.00
131.98

18%
82%

BREAD

CINNAMON RAISIN WALNUT

yield
batch size

INGREDIENTS

cost

Yeast
Molasses
Raisins
Cinnamon
Flour, Wheat
Walnuts
Salt

$
$
$
$
$
$
$

12
1
unit

0.907
14.758
1.935
0.076
0.331
5.386
0.015

lb
gal
lb
oz
lb
lb
oz

batch

0.75
0.1875
5
0.625
2.625
0.375
1

12
1
per batch

0.75
0.1875
5
0.625
2.625
0.375
1

unit

lb
gal
lb
cup
gal
gal
measure

conversion

1.000
1.000
1.000
3.556
5.700
4.400
7.000

conv wgt

0.75
0.19
5.00
2.22
14.96
1.65
7.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$

$
$

0.68
2.77
9.68
0.17
4.95
8.89
0.11

$
$
$

27.23
12.00
$ 2.27
5
11.35
6.95
(4.40)

$
$
$

27.23
83.40
56.17

$
$
$

52.00
0.80
41.60

1 oz
1 gal
1 cup
1 gal
1 gal
1 measure

33%
67%

yield

90

CINNAMON ROLLS

batch size

INGREDIENTS

cost

unit

Yeast
HFCS Inverted Sugar
Eggs, Frozen Whole
Flour, Golden Wheat
Salt
Gak, Cinnamon

$
$
$
$
$
$

lb
lb
lb
lb
oz
cup

0.907
1.061
0.997
0.457
0.015
0.493

90

1
batch

1
per batch

1.00
0.38
4.00
3.50
1.00
4.00

1
0.375
4
3.5
1
4

unit

LB
gal
cup
gal
measure
cup

conversion

1.000
10.900
0.500
5.700
7.000
1.000

conv wgt

1.00
4.09
2.00
19.95
7.00
4.00

amount

possble conversion

0.91
4.34
1.99
9.12
0.11
1.97

1 gal
1 cup
1 gal
1 measure
.5 lb

TOTAL BATCH COST $


16.46
YIELD
90
UNIT COST
###### ##
MULTI
4-6
5
EST SELLING PRICE $
0.91
PRESENT SELLING
2.00
above EST RETAIL
1.09
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

16.46
180.00
163.54

9%
91%

CLARKE BAR

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Vanilla Extract
Almond Extract
Cheese, Cream
Milk, Whole
Chocolate Chips 1m
Butter, Unsalted
Flour, White
Sugar, Granulated
Baking Powder

$
$
$
$
$
$
$
$
$
$

lb
oz
oz
lb
gal
lb
lb
lb
lb
oz

0.997
0.111
0.215
4.207
3.490
2.068
2.573
0.373
0.638
0.128

35
1
batch

35
1
unit

conversion

0.80
0.8 cup
0.80
0.8 cup
3.00
3 tbl
2.00
2 lb
0.17 0.166667 gal
0.50
0.5 gal
2.00
2 lb
0.75
0.75 gal
0.50
0.5 gal
3.00
3 tsp

per batch

0.500
8.000
0.500
1.000
1.000
6.750
1.000
4.450
7.111
0.133
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

0.40
6.40
1.50
2.00
0.17
3.38
2.00
3.34
3.56
0.40
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.40
0.71
0.32
8.41
0.58
6.98
5.15
1.24
2.27
0.05

1 cup
1 cup
1 tbl
1 lb
1 gal
1 LB
1 gal
1 gal
1 tsp

26.12
35
$ 0.746
5
3.73
2.00
(1.73)
26.12
70.00
43.88

37%
63%

COCA-COLA CAKE

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Butter, Unsalted
Sugar, Granulated
Eggs, Frozen Whole
Vanilla Extract
Baking Soda
Cocoa
Sugar, Powdered
Buttermilk Blend
Coca-Cola

$
$
$
$
$
$
$
$
$
$

lb
lb
lb
lb
oz
oz
oz
oz
h/gal
oz

0.373
2.573
0.638
0.997
0.111
0.339
0.293
0.332
2.592
-

8
1
batch

8
1
per batch

0.25
1.5
0.25
0.8
0.5
2
10
2
1
24

0.25
1.5
0.25
0.8
0.5
2
10
2
1
24

unit

gal
lb
gal
cup
oz
tsp
TBL
lb
cup
oz

conversion

4.450
1.000
7.111
0.500
1.000
0.167
0.176
4.267
0.125
1.000

conv wgt

1.11
1.50
1.78
0.40
0.50
0.33
1.76
8.53
0.13
24.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

0.41
3.86
1.13
0.40
0.06
0.11
0.52
2.83
0.32
-

9.65
8
$ 1.206
6
7.24
6.40
(0.84)

1 gal
1 LB
1 gal
1 cup
1 cup
1 tsp
1 tbl
1 cup
1 cup
-

19%
81%

9.65
51.20
41.55

Cran Alm Oatmeal Mix

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Oats Reg Rolled #5
Milk, Powdered
Cranberries, Dried Sweetened
Almonds, Sliced
Salt, not bread

$
$
$
$
$
$

lb
lb
lb
lb
lb
oz

0.166
0.665
3.385
2.660
3.706
0.015

12.5
1
batch

12.5
1
per batch

2.00
6.50
1.00
2.50
1.75
3.00

2
6.5
1
2.5
1.75
3

unit

conversion

lb
lb
lb
lb
lb
tsp

1.000
1.000
1.000
1.000
1.000
0.167
TOTAL BATCH COST

weight is 16oz in small silver bags

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

2.00
6.50
1.00
2.50
1.75
0.50
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.33
4.33
3.39
6.65
6.48
0.01

1 cup
1 gal
1 cup
1 cup
1 gal
1 tsp

21.18
13
$ 1.695
3
5.08
5.30
0.22
21.18
66.25
45.07

32%
68%

Cran Alm Oatmeal Plus Mix

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Oats Reg Rolled #5
Milk, Powdered
Cranberries, Dried Sweetened
Almonds, Sliced
Salt, not bread
Apples, Dried
Cinnamon

$
$
$
$
$
$
$
$

lb
lb
lb
lb
lb
oz
lb
oz

0.166
0.665
3.385
2.660
3.706
0.015
5.115
0.076

52
1
batch

52
1
per batch

2.00
6.50
1.00
1.25
1.75
3.00
1.25
0.13

2
6.5
1
1.25
1.75
3
1.25
0.125

unit

conversion

lb
lb
lb
lb
lb
tsp
lb
cup

1.000
1.000
1.000
1.000
1.000
0.167
1.000
3.556
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

2.00
6.50
1.00
1.25
1.75
0.50
1.25
0.44
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.33
4.33
3.39
3.33
6.48
0.01
6.39
0.03

1 cup
1 gal
1 cup
1 cup
1 gal
1 tsp
1 cup
1 cup

24.29
52
$ 0.467
4
1.87
2.25
0.38
24.29
117.00
92.71

216
54
21%
79%

Cran Wal Cream Cheese

yield
batch size

INGREDIENTS

cost

unit

Cheese, Cream
Walnuts
Honey
Cranberries, Dried Sweetened

$
$
$
$

lb
lb
lb
lb

4.207
5.386
1.962
2.660

26
1
batch

26
1
per batch

6.00
0.31
0.09
5.00

6
0.3125
0.09375
5

unit

conversion

lb
gal
gal
cup

1.000
4.400
11.250
0.264
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

6.00
1.38
1.05
1.32
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

25.24
7.41
2.07
3.52

1 gal
1 gal
1 cup

38.23
26
$ 1.470
4
5.88
3.75
(2.13)
38.23
97.50
59.27

39%
61%

BREAD

CRANBERRY ORANGE

yield
batch size

INGREDIENTS

cost

Yeast
Honey
Flour, Wheat
Cranberries, Dried Sweetened
Orange Pulp
Salt

$
$
$
$
$
$

56
1
unit

0.907
1.962
0.331
2.660
0.015

lb
lb
lb
lb
orange
oz

batch

56
1
per batch

3
1.25
6
20
8
4

3
1.25
6
20
8
4

unit

lb
gal
gal
lb
cup
measure

conversion

1.000
11.250
5.700
1.000
1.000
7.000

conv wgt

3.00
14.06
34.20
20.00
8.00
28.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$

2.72
27.59
11.31
53.20
0.42

$
$

$
$
$

95.24
56.00
$ 1.70
5
8.50
6.95
(1.55)

$
$
$

95.24
389.20
293.96

$
$
$

52.00
0.80
41.60

1 gal
1 gal
1 cup
1 cup
1 measure

24%
76%

Cream Cheese Icing

yield
batch size

INGREDIENTS

cost

unit

Cheese, Cream
Butter, Unsalted
Vanilla Extract
Sugar, Powdered

$
$
$
$

lb
lb
oz
oz

4.207
2.573
0.111
0.332

26
1
batch

3.00
1.50
3.00
10.00

26
1
per batch

3
1.5
3
10

unit

conversion

lb
lb
oz
cup

1.000
1.000
1.000
4.267
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

3.00
1.50
3.00
42.67
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

12.62
3.86
0.33
14.16

1 LB
1 cup
1 cup

30.97
26
$ 1.191
4
4.76
3.75
(1.01)
30.97
97.50
66.53

32%
68%

BREAD

DAKOTA

yield
batch size

52
1

INGREDIENTS

cost

Yeast
Honey
Flour, Wheat
Sunflower Kernels
Pumpkin Seeds
Sesame Seeds
Millet

$
$
$
$
$
$
$

0.907
1.962
0.331
0.107
1.850
0.011
0.484

lb
lb
lb
lb
lb
oz
lb

3
1.25
6
1.5
1.5
8
0.5

Salt

0.015

oz

unit

batch

52
1
per batch

3
1.25
6
1.5
1.5
8
0.5

unit

conversion

lb
gal
gal
gal
gal
cup
gal

1.000
11.250
5.700
5.250
5.450
5.100
7.750

3.00
14.06
34.20
7.88
8.18
40.80
3.88

7.000

28.00

4 measure

conv wgt

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$

2.72
27.59
11.31
0.84
15.12
0.46
1.87

0.42

$
$

$
$
$

60.33
52.00
$ 1.16
5
5.80
6.95
1.15

$
$
$

60.33
361.40
301.07

$
$
$

52.00
0.80
41.60

1 gal
1 gal
1 gal
1 gal
1 cup
1 gal
1 measure

17%
83%

Devil's Food Cupcakes

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Sugar, Granulated
Canola Oil
Coffee, Brewed
Flour, White
Cocoa
Baking Soda
Salt, not bread
Sugar, Powdered
Butter, Unsalted
Buttermilk Blend

$
$
$
$
$
$
$
$
$
$
$

lb
lb
qts
oz
lb
oz
oz
oz
oz
lb
h/gal

0.997
0.638
1.796
0.014
0.373
0.293
0.339
0.015
0.332
2.573
2.592

80
1
batch

1.5
4.9375
4
6
4.625
15.5
21
12
0.5
1
6

80
1
per batch

1.5
4.9375
4
6
4.625
15.5
21
12
0.5
1
6

unit

conversion

cup
lb
cup
cup
lb
oz
tsp
tsp
gal
lb
cup

0.500
1.000
0.250
8.000
1.000
1.000
0.167
0.167
4.267
1.000
0.125
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

0.75
4.94
1.00
48.00
4.63
15.50
3.50
2.00
2.13
1.00
0.75
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.75
3.15
1.80
0.67
1.73
4.54
1.19
0.03
0.71
2.57
1.94

1 cup
1 gal
1 cup
1 cup
1 gal
1 tbl
1 tsp
1 tsp
1 cup
1 LB
1 cup

19.07
80
$ 0.238
5
1.19
2.25
1.06
19.07
180.00
160.93

11%
89%

Eggnog bread

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Sugar, Granulated
Eggs, Frozen Whole
Eggnog
Rum Extract
Vanilla Extract
Flour, White
Baking Powder
Vanilla Extract
Salt, not bread
Nutmeg

$
$
$
$
$
$
$
$
$
$
$

lb
lb
lb
oz
oz
oz
lb
oz
oz
oz
oz

2.573
0.638
0.997
0.101
0.531
0.111
0.373
0.128
0.111
0.015
1.134

32
1
batch

32
1
per batch

4
1
8
1
6
2.5
2.25
32
2.25
1
2

4
1
8
1
6
2.5
2.25
32
2.25
1
2

unit

conversion

lb
gal
cup
gal
oz
oz
gal
tsp
oz
oz
tbs

1.000
7.111
0.500
8.000
1.000
1.000
4.450
0.133
1.000
1.000
0.200

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

4.00
7.11
4.00
8.00
6.00
2.50
10.01
4.27
2.25
1.00
0.40

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

10.29
4.54
3.99
0.81
3.19
0.28
3.73
0.54
0.25
0.02
0.45

1 LB
1 gal
1 cup
1 cup
1 tbl
1 cup
1 gal
1 tsp
1 cup
1 tsp
1 tsp

28.09
32
$ 0.878
5
4.39
6.40
2.01
28.09
204.80
176.71

14%
86%

BREAD

EL GRANDE PEPPERONI

yield
batch size

INGREDIENTS

cost

Flour, White
HFCS
Salt
Yeast
Pepperoni
Cheese, Cheddar Shredded
Cheese, Mozzarella

$
$
$
$
$
$
$

NOTES
26 SLICES = 2 OZ
1 1/4 CUP OF CHEESE = 5.5 OZ
WHITE BREAD 1 LB 10 OZ

17
1
unit

0.373
7.230
0.015
0.907
2.660
2.516
2.336

lb
lb
oz
lb
lb
lb
lb

batch

17
1
per batch

3.25
0.25
1.25
0.75
1.5
4.125
4.125

3.25
0.25
1.25
0.75
1.5
4.125
4.125

unit

gal
gal
meas
lb
lb
lb
lb

conversion

4.450
7.000
1.000
1.000
1.000
1.000

conv wgt

14.46
8.75
0.75
1.50
4.13
4.13

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$

5.39
0.13
0.68
3.99
10.38
9.64

$
$

30.21
17.00
$ 1.78
5
8.89
7.20
($1.69)

$
$

$
$
$

30.21
122.40
92.19

$
$
$

52.00
0.80
41.60

1 gal
1 measure
-

25%
75%

BREAD

yield

48

FIBER 5

batch size

INGREDIENTS

cost

Yeast
Honey
Sunflower Kernels
Flax seeds
Millet
Oatbran, Coarse
Wheat, Bran
Flour, Wheat
Salt

$
$
$
$
$
$
$
$
$

1
unit

0.907
1.962
0.107
0.591
0.484
0.578
0.403
0.331
0.015

48

lb
lb
lb
lb
lb
lb
lb
lb
oz

batch

2
1
0.5
1.5
0.5
0.75
1
9.5
3

1
per batch

2
1
0.5
1.5
0.5
0.75
1
9.5
3

unit

lb
gal
gal
gal
gal
gal
gal
gal
measure

conversion

1.000
11.250
5.250
6.000
7.750
5.000
2.300
5.700
7.000

conv wgt

amount

2.00
11.25
2.63
9.00
3.88
3.75
2.30
54.15
21.00

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

1.81
22.07
0.28
5.32
1.87
2.17
0.93
17.91
0.32

possible unit

1 gal
1 gal
1 gal
1 gal
1 gal
1 gal
1 gal
1 measure

52.68
48
$ 1.097
5
5.49
6.70
1.21
52.68
321.60
268.92

16%
84%

ssible unit

measure

BREAD

yield

48

BLUE FIBER 5

batch size

INGREDIENTS

cost

Yeast
Honey
Sunflower Kernels
Flax seeds
Millet
Oatbran, Coarse
Wheat, Bran
Flour, Wheat
Salt
Blueberries, dried

$
$
$
$
$
$
$
$
$
$

1
unit

0.907
1.962
0.107
0.591
0.484
0.578
0.403
0.331
0.015
0.491

48

lb
lb
lb
lb
lb
lb
lb
lb
oz
oz

batch

2
1
0.5
1.5
0.5
0.75
1
9.5
3
3

1
per batch

2
1
0.5
1.5
0.5
0.75
1
9.5
3
3

unit

lb
gal
gal
gal
gal
gal
gal
gal
measure
gal

conversion

1.000
11.250
5.250
6.000
7.750
5.000
2.300
5.700
7.000
80.000

conv wgt

amount

2.00
11.25
2.63
9.00
3.88
3.75
2.30
54.15
21.00
240.00

TOTAL BATCH COST $


YIELD
UNIT COST
$
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

1.81
22.07
0.28
5.32
1.87
2.17
0.93
17.91
0.32
117.94

1 gal
1 gal
1 gal
1 gal
1 gal
1 gal
1 gal
1 measure
1 gal

170.62
48
3.555
5
17.77
6.95
(10.82)
170.62
333.60
162.98

51%
49%

measure
64

FOCACCIA

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Salt
HFCS Inverted Sugar
Olive Oil Extra Virgin
Focaccia Seasoning

$
$
$
$
$

lb
oz
lb
cup
cup

0.373
0.015
1.061
1.535
0.007

26
1
batch

26
1
per batch

2.13
0.63
0.06
0.50
0.50

2.125
0.625
0.0625
0.5
0.5

unit

gal
measure
gal
cup
cup

conversion

4.450
7.000
10.900
1.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

9.46
4.38
0.68
0.50
0.50
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

3.53
0.07
0.72
0.77
0.00

1 gal
1 measure
1 gal
-

5.09
26
$ 0.196
5
0.98
2.50
1.52
5.09
65.00
59.91

8%
92%

French Toast Bread

yield
batch size

INGREDIENTS

cost

unit

Flour, white
Salt
Yeast
HFCS Inverted Sugar
Gak, Cinnamon

$
$
$
$
$

lb
oz
lb
lb
cup

0.373
0.015
5.386
1.061
0.493

17
1
batch

17
1
per batch

3.25
1.25
0.75
0.25
17

3.25
1.25
0.75
0.25
17

unit
gal
measure
lb
gal
cup

conversion

4.450
7.000
1.000
10.900
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

14.46
8.75
0.75
2.73
17.00

5.39
0.13
4.04
2.89
8.39

20.84
17
$ 1.226
5
6.13
6.95
0.82

1 gal
1 measure
1 gal
.5 lb

18%
82%

20.84
118.15
97.31

FRIENDSHIP BREAD

yield
batch size

INGREDIENTS

cost

Flour, Golden Wheat


Canola Oil
Eggs, Frozen Whole
Sugar, Granulated
Salt, not bread
Cinnamon
Pudding, Vanilla
Vanilla Extract
Baking Soda
Baking Powder
Milk, whole
Walnuts

$
$
$
$
$
$
$
$
$
$
$
$

1
unit

0.457
1.796
0.997
0.638
0.015
0.076
0.114
0.111
0.339
0.128
3.490
5.386

lb
qts
lb
lb
oz
oz
oz
oz
oz
oz
gal
lb

batch

24
1
unit

conversion

1.4375
1.4375 gal
0.5
0.5 gal
4.5
4.5 cup
0.75
0.75 gal
0.666667 0.666667 oz
0.25
0.25 cup
26
26 oz
1.5
1.5 oz
4
4 tsp
12
12 tsp
0.625
0.625 gal
0.1875
0.1875 gal

per batch

5.700
0.250
0.500
7.111
1.000
3.556
1.000
1.000
0.167
0.133
1.000
4.400

conv wgt

amount

8.19
0.13
2.25
5.33
0.67
0.89
26.00
1.50
0.67
1.60
0.63
0.83

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

3.74
0.22
2.24
3.40
0.01
0.07
2.97
0.17
0.23
0.20
2.18
4.44
19.89
24
$ 0.829
5
4.14
6.40
2.26
19.89
153.60
133.71

1 gal
1 cup
1 cup
1 gal
1 tsp
1 cup
1 cup
1 tsp
1 tsp
1 lb
1 gal

6.75

13%
87%

0.150

CINNAMON GAK

yield
batch size

INGREDIENTS

cost

unit

Flour, white
Butter, Unsalted
Sugar, Brown
cinnamon

$
$
$
$

lb
lb
lb
oz

0.373
2.573
0.166
0.076

139
1
batch

139
1
per batch

1
8
50
2

1
8
50
2

unit
gal
lb
lb
cup

conversion

4.450
1.000
1.000
3.556

TOTAL BATCH COST


PORTION IS approx. 1 CUP
69.56 lbs, 8 oz in a cup
1112.96
139.12

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

4.45
8.00
50.00
7.11

1.66
20.59
8.28
0.54

31.07
139
$ 0.224

1.85
1.85

1 gal
1 LB
1 cup
1 cup

12%
88%

31.07
257.15
226.08

WHITE CHOCOLATE GAK

yield
batch size

INGREDIENTS

cost

unit

Flour, white
Sugar, Brown
Butter, unsalted
Chocolate Chips, White

$
$
$
$

lb
lb
lb
lb

0.373
0.166
2.573
2.110

56
1
batch

56
1
per batch

1
6.25
3
2.25

1
6.25
3
2.25

unit
gal
lb
lb
GAL

conversion

4.450
1.000
1.000
6.500

TOTAL BATCH COST

PORTION IS approx. 1 CUP


28.33 lbs total weight, 8 oz in a 1 cup
453.28
56.66

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

4.45
6.25
3.00
14.63

1.66
1.04
7.72
30.86

41.28
56
$ 0.737

1.85
1.85

1 gal
1 cup
1 LB
1 gal

40%
60%

41.28
103.60
62.32

GINGER COOKIES

yield
batch size

INGREDIENTS

cost

unit

Canola Oil
Molasses
Eggs, Frozen Whole
Sugar, Brown
Flour, White
Baking Soda
Salt, not bread
Cinnamon
Ginger
Cloves
Pepper Black

$
$
$
$
$
$
$
$
$
$
$

qts
gal
lb
lb
lb
oz
oz
oz
oz
oz
oz

1.796
14.758
0.997
0.166
0.373
0.339
0.015
0.076
1.046
1.416
0.266

52
1
batch

52
1
unit

conversion

4.25
4.25 cup
0.11 0.109375 gal
1.75
1.75 cup
2.50
2.5 lb
4.56
4.5625 lb
14.00
14 tsp
2.00
2 tsp
0.15 0.145833 cup
7.00
7 tsp
3.50
3.5 tsp
0.04 0.041667 cup

per batch

0.250
1.000
0.500
1.000
1.000
0.167
0.167
3.556
0.200
0.200
4.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.06
0.11
0.88
2.50
4.56
2.33
0.33
0.52
1.40
0.70
0.17
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.91
1.61
0.87
0.41
1.70
0.79
0.01
0.04
1.46
0.99
0.04

1 cup
1 oz
1 cup
1 cup
1 gal
1 tsp
1 tsp
1 cup
1 tsp
1 tsp
1 cup

9.84
52
$ 0.189
5
0.95
1.60
0.65
9.84
83.20
73.36

12%
88%

BREAD

GOLDEN WHEAT

yield
batch size

INGREDIENTS

cost

Flour, Golden Wheat


Honey
Salt
Yeast

$
$
$
$

48
1
unit

0.457
1.962
0.015
0.907

lb
lb
oz
lb

batch

11.25
1.25
4
3

48
1
per batch

11.25
1.25
4
3

unit

gal
gal
meas
gal

conversion

5.700
11.250
7.000
1.000

conv wgt

amount

64.13
14.06
28.00
3.00

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

29.31
27.59
0.42
2.72

60.03
48
$ 1.251
5
6.25
4.80
(1.45)
60.03
230.40
170.37

26%
74%

Granola, Crazy Cran & RWB

yield
batch size

INGREDIENTS

cost

unit

Oats Reg Rolled #5


Sunflower Kernels
Almonds, sliced
Cinnamon Chips
Sugar, Brown
Baking Soda
Coconut Flakes
Cinnamon
Nutmeg
Honey
Vanilla Extract
Cranberries, Dried Sweetened
Blueberries, Dried
Apples, Dried

$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
lb
lb
lb
lb
oz
oz
oz
oz
lb
oz
lb
oz
lb

0.665
0.107
3.706
1.908
0.166
0.339
0.121
0.076
1.134
1.962
0.111
2.660
0.491
5.115

24
1
batch

24
1
unit

conversion

4.00
4 gal
0.38
0.375 gal
0.75
0.75 gal
0.50
0.5 gal
4.00
4 cup
12.00
12 tsp
8.00
8 cup
1.00
1 cup
18.00
18 tsp
0.50
0.5 gal
1.00
1 cup
3.33 3.333333 lb
0.33 0.333333 lb
0.33 0.333333 lb

per batch

3.063
5.250
4.000
5.800
0.333
0.167
3.400
3.556
0.200
11.250
8.000
1.000
80.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

12.25
1.97
3.00
2.90
1.33
2.00
27.20
3.56
3.60
5.63
8.00
3.33
26.67
0.33
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

8.15
0.21
11.12
5.53
0.22
0.68
3.30
0.27
4.08
11.03
0.89
8.87
13.10
1.71

1 gal
1 gal
1 gal
1 gal
1 cup
1 tsp
1 cup
1 cup
1 tsp
1 gal
1 cup
1 cup
1 gal
1 cup

69.16
24
$ 2.882
3
8.65
6.50
(2.15)
69.16
156.00
86.84

44%
56%

HARVEST BARS just plain

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Butter, unsalted
Oats Reg Rolled #5
Coconut Flakes
Salt, Mix
Flour, Wheat
Eggs, Frozen Whole

$
$
$
$
$
$
$

lb
lb
lb
oz
measure
lb
lb

0.166
2.573
0.665
0.121
0.933
0.331
0.997

280
1
batch

29.00
9.00
2.50
1.00
5.50
15.25
5.00

280
1
per batch

29
9
2.5
1
5.5
15.25
5

unit

lb
lb
gal
gal
measure
lb
cup

conversion

1.000
1.000
3.063
3.400
1.000
1.000
0.500
TOTAL BATCH COST

recipe yields 70 lbs of dough


each sheet pan needs 6.75lbs
each pan get 2lbs topping

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

29.00
9.00
7.66
3.40
5.50
15.25
2.50
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.80
23.16
5.09
0.41
5.13
5.05
2.49

1 cup
1 LB
1 gal
1 cup
1 gal
1 cup

46.14
280
$ 0.165
5
0.82
2.00
1.18
46.14
560.00
513.86

8%
92%

HARVEST BARS (blueberry)

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Butter, unsalted
Oats Reg Rolled #5
Coconut Flakes
Salt, Mix
Flour, Wheat
Eggs, Frozen Whole
Apples, Frozen Sliced
Cinnamon Chips

$
$
$
$
$
$
$
$
$

lb
lb
lb
oz
measure
lb
lb
lb
lb

0.166
2.573
0.665
0.121
0.933
0.331
0.997
1.109
1.908

280
1
batch

29.00
9.00
2.50
1.00
5.50
15.25
5.00
3.50
1.00

280
1
per batch

29
9
2.5
1
5.5
15.25
5
3.5
1

unit

lb
lb
gal
gal
measure
lb
cup
gal
gal

conversion

1.000
1.000
3.063
3.400
1.000
1.000
0.500
4.000
5.800
TOTAL BATCH COST

recipe yields 70 lbs of dough


each sheet pan needs 6.75lbs
and some must be left for topping

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

29.00
9.00
7.66
3.40
5.50
15.25
2.50
14.00
5.80
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.80
23.16
5.09
0.41
5.13
5.05
2.49
15.53
11.06

1 cup
1 LB
1 gal
1 cup
1 gal
1 cup
1 gal
1 gal

72.73
280
$ 0.260
5
1.30
2.00
0.70
72.73
560.00
487.27

13%
87%

HARVEST BARS (blueberry)

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Butter, unsalted
Oats Reg Rolled #5
Coconut Flakes
Salt, Mix
Flour, Wheat
Eggs, Frozen Whole
Blueberries, IFQ

$
$
$
$
$
$
$
$

lb
lb
lb
oz
measure
lb
lb
oz

0.166
2.573
0.665
0.121
0.933
0.331
0.997
0.491

280
1
batch

29.00
9.00
2.50
1.00
5.50
15.25
5.00
3.00

280
1
per batch

29
9
2.5
1
5.5
15.25
5
3

unit

lb
lb
gal
gal
measure
lb
cup
gal

conversion

1.000
1.000
3.063
3.400
1.000
1.000
0.500
80.000
TOTAL BATCH COST

recipe yields 70 lbs of dough


each sheet pan needs 6.75lbs
and some must be left for topping

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

29.00
9.00
7.66
3.40
5.50
15.25
2.50
240.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.80
23.16
5.09
0.41
5.13
5.05
2.49
117.94

1 cup
1 LB
1 gal
1 cup
1 gal
1 cup
1 gal

164.08
280
$ 0.586
5
2.93
2.00
(0.93)
164.08
560.00
395.92

29%
71%

HARVEST BARS (raspberry)

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Butter, unsalted
Oats Reg Rolled #5
Coconut Flakes
Salt, Mix
Flour, Wheat
Eggs, Frozen Whole
Rasberry, IQF

$
$
$
$
$
$
$
$

lb
lb
lb
oz
measure
lb
lb
lb

0.166
2.573
0.665
0.121
0.933
0.331
0.997
2.017

280
1
batch

29.00
9.00
2.50
1.00
5.50
15.25
5.00
3.50

280
1
per batch

29
9
2.5
1
5.5
15.25
5
3.5

unit

lb
lb
gal
gal
measure
lb
cup
gal

conversion

1.000
1.000
3.063
3.400
1.000
1.000
0.500
5.000
TOTAL BATCH COST

recipe yields 70 lbs of dough


each sheet pan needs 6.75lbs
and some must be left for topping

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

29.00
9.00
7.66
3.40
5.50
15.25
2.50
17.50
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.80
23.16
5.09
0.41
5.13
5.05
2.49
35.29

1 cup
1 LB
1 gal
1 cup
1 gal
1 cup
1 gal

81.43
280
$ 0.291
5
1.45
2.00
0.55
81.43
560.00
478.57

15%
85%

BREAD

HONEY WW

yield
batch size

INGREDIENTS

cost

Flour, Wheat
Honey
Salt
Yeast

$
$
$
$

12
1
unit

0.331
1.962
0.015
0.907

lb
lb
oz
lb

batch

12
1
per batch

76.7
unit

3
3 gal
0.26563 0.265625 gal
1
1 meas
1.25
1.25 lb

conversion

5.700
11.250
7.000
1.000

2.3125 33.1675676
199.005405
conv wgt

amount

17.10
2.99
7.00
1.25

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

5.66
5.86
0.11
1.13

1 gal
1 gal
1 measure
-

12.76
12
$ 1.063
5
5.32
4.80
(0.52)
12.76
57.60
44.84

22%
78%

measure

Irish Baked Potato

yield
batch size

INGREDIENTS

cost

unit

Flour, white
salt
Yeast
HFCS Inverted Sugar
Garlic, Minced
Chives, dried
Pepper Black
Potatoes, Instant
Butter, Unsalted
Flour, White

$
$
$
$
$
$
$
$
$
$

lb
oz
lb
lb
oz
oz
oz
lb
lb
lb

0.373
0.015
5.386
1.061
0.355
6.252
0.266
1.686
2.573
0.373

15
1
batch

15
1
per batch

2
1.25
1.25
0.25
0.25
3.5
0.25
8
1
0.75

2
1.25
1.25
0.25
0.25
3.5
0.25
8
1
0.75

unit
gal
measure
lb
gal
cup
cup
cup
cup
lb
gal

conversion

4.450
7.000
1.000
10.900
5.600
0.350
4.000
0.282
1.000
4.450

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

8.90
8.75
1.25
2.73
1.40
1.23
1.00
2.26
1.00
3.34

3.32
0.13
6.73
2.89
0.50
7.66
0.27
3.81
2.57
1.24

29.12
15
$ 1.941
5
9.71
6.70
(3.01)

1 gal
1 measure
1 gal
1 gal
1 cup
1 cup
1 cup
1 cup
1 LB
1 gal

29%
71%

29.12
100.50
71.38

LEMON BAR

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Lemon, Juice
Lemon, Extract
Sugar, Granulated
Flour, White
Baking Powder
Butter, Unsalted
Flour, White
Salt, not bread
Sugar, Granulated

$
$
$
$
$
$
$
$
$
$

lb
oz
oz
lb
lb
oz
lb
lb
oz
lb

0.997
0.057
0.368
0.638
0.373
0.128
2.573
0.373
0.015
0.638

35
1
batch

35
1
unit

conversion

3.00
3 cup
2.75
2.75 cup
1.00
1 tbl
0.38
0.375 gal
0.08 0.078125 gal
6.00
6 tsp
2.25
2.25 lb
0.50
0.5 gal
7.00
7 tsp
0.14 0.140625 gal

per batch

0.500
8.000
0.500
7.111
4.450
0.133
1.000
4.450
0.167
7.111
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.50
22.00
0.50
2.67
0.35
0.80
2.25
2.23
1.17
1.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.50
1.26
0.18
1.70
0.13
0.10
5.79
0.83
0.02
0.64

1 cup
1 cup
1 tbl
1 gal
1 gal
1 tsp
1 LB
1 gal
1 tsp
1 gal

12.14
35
$ 0.347
5
1.73
2.00
0.27
12.14
70.00
57.86

17%
83%

LEMON WC BARS

yield
batch size

INGREDIENTS

cost

unit

Sugar, Brown
Butter, unsalted
Oats Reg Rolled #5
Coconut Flakes
Salt, Mix
Flour, Wheat
Eggs, Frozen Whole
Chocolate Chips, White
Lemon, Extract
Lemon, Juice
Milk, Sweet Cond

$
$
$
$
$
$
$
$
$
$
$

lb
lb
lb
oz
measure
lb
lb
lb
oz
oz
oz

0.166
2.573
0.665
0.121
0.933
0.331
0.997
2.110
0.368
0.057
0.092

315
1
batch

29.00
9.00
2.50
1.00
5.50
15.25
5.00
0.50
2.00
3.00
56.00

315
1
per batch

29
9
2.5
1
5.5
15.25
5
0.5
2
3
56

unit

lb
lb
gal
gal
measure
lb
cup
gal
tbl
cup
oz

conversion

1.000
1.000
3.063
3.400
1.000
1.000
0.500
6.500
0.500
8.000
1.000
TOTAL BATCH COST

built off harvest bar batch


recipe yields 70 lbs of dough
each sheet pan needs 6.75lbs
and some must be left for topping less than on HB

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

29.00
9.00
7.66
3.40
5.50
15.25
2.50
3.25
1.00
24.00
56.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.80
23.16
5.09
0.41
5.13
5.05
2.49
6.86
0.37
1.37
5.16

1 cup
1 LB
1 gal
1 cup
1 gal
1 cup
1 gal
1 tbl
1 cup
1 tbl

59.90
315
$ 0.190
5
0.95
1.85
0.90
59.90
582.75
522.85

10%
90%

BREAD

LOW CARB

yield
batch size

INGREDIENTS

cost

Yeast
Honey
Tofu
Eggs, Frozen Whole
Olive Oil Extra Virgin
Wheat, Bran
Oatbran, Coarse
Oats Reg Rolled #5
Flax Seeds
Flour, Hi Gluten
Salt
Flour, Wheat

$
$
$
$
$
$
$
$
$
$
$
$

10
1
unit

0.907
1.962
1.763
0.997
1.535
0.403
0.578
0.665
0.591
0.376
0.015
0.331

lb
lb
lb
lb
cup
lb
lb
lb
lb
lb
oz
lb

batch

0.25
0.09375
1
1
1
0.25
0.125
0.125
0.125
0.25
0.375
2.5

10
1
per batch

0.25
0.09375
1
1
1
0.25
0.125
0.125
0.125
0.25
0.375
2.5

unit

conversion

lb
1.000
gal
11.250
lb
1.000
cup
0.500
cup
1.000
gal
2.300
gal
5.000
gal
3.063
gal
6.000
gal
1 measure 7.000
gal
5.700

conv wgt

0.25
1.05
1.00
0.50
1.00
0.58
0.63
0.38
0.75
2.63
14.25

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

$
$

0.80
41.60

amount

$
$
$
$
$
$
$
$
$
$
$
$

0.23
2.07
1.76
0.50
1.54
0.23
0.36
0.25
0.44
0.04
4.71

$
$

$
$
$

12.14
10.00
$ 1.21
5
6.07
6.95
0.88

$
$
$

12.14
69.50
57.36

$
$
$

52.00
0.80
41.60

1 gal
1 cup
1 gal
1 gal
1 gal
1 gal
1 measure
1 gal

17%
83%

LOWFAT OATBRAN MUFFINS

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Canola Oil
Honey
Vanilla Extract
Applesauce
Sugar, Brown
Flour, Golden Wheat
Oats Reg Rolled #5
Oatbran, Coarse
Baking Powder
Baking Soda
Salt, not bread
Cinnamon
Blueberries, IFQ
Cherries,IFQ

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
qts
lb
oz
lb
lb
lb
lb
lb
oz
oz
oz
oz
oz
lb

0.997
1.796
1.962
0.111
0.904
0.166
0.457
0.665
0.578
0.128
0.339
0.015
0.076
0.491
1.401

82
1
batch

4.00
4.00
0.25
4.00
6.50
3.00
1.50
0.50
0.50
15.00
15.00
6.00
0.50
0.50
0.50

82
1
per batch

4
4
0.25
4
6.5
3
1.5
0.5
0.5
15
15
6
0.5
0.5
0.5

unit

conversion

cup
tsp
gal
oz
lb
lb
gal
gal
gal
tsp
tsp
tsp
cup
gal
gal

0.500
0.250
11.250
1.000
1.000
1.000
5.700
3.063
5.000
0.133
0.167
0.167
3.556
80.000
4.800
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

2.00
1.00
2.81
4.00
6.50
3.00
8.55
1.53
2.50
2.00
2.50
1.00
1.78
40.00
2.40
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.99
1.80
5.52
0.44
5.88
0.50
3.91
1.02
1.44
0.26
0.85
0.02
0.14
19.66
3.36

1 cup
1 cup
1 gal
1 cup
1 cup
1 cup
1 gal
1 gal
1 gal
1 tsp
1 tsp
1 tsp
1 cup
1 gal
1 gal

46.77
82
$ 0.570
5
2.85
2.00
(0.85)
46.77
164.00
117.23

29%
71%

Mix, Brownie

yield
batch size

INGREDIENTS

cost

unit

Flour, Wheat
Sugar, Granulated
Cocoa
Chocolate Chips 1m
Salt, not bread

$
$
$
$
$

lb
lb
oz
lb
oz

0.331
0.638
0.293
2.068
0.015

14
1
batch

14
1
per batch

0.75
2.00
192
2.00
8.00

0.75
2
192
2
8

unit

conversion

gal
gal
tbl
gal
tsp

5.700
7.111
0.176
6.750
0.167
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

4.28
14.22
33.86
13.50
1.33
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.41
9.08
9.91
27.91
0.02

1 gal
1 gal
1 tbl
1 gal
1 tsp

48.33
14
$ 3.452
4
13.81
6.30
(7.51)
48.33
88.20
39.87

55%
45%

Mix, CC Cookie

yield
batch size

INGREDIENTS

cost

unit

Flour, Wheat
Sugar, Brown
Salt, Mix
Chocolate Chips 1m
Oats Reg Rolled #5

$
$
$
$
$

lb
lb
measure
lb
lb

0.331
0.166
0.933
2.068
0.665

11
1
batch

11
1
per batch

6.25
8.00
4
5.13
2.25

6.25
8
4
5.125
2.25

unit

lb
lb
measure
lb
lb

conversion

1.000
1.000
1.000
1.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

6.25
8.00
4.00
5.13
2.25
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

2.07
1.32
3.73
10.60
1.50

1 gal
1 cup
1 gal
1 gal

19.22
11
$ 1.747
4
6.99
6.30
(0.69)
19.22
69.30
50.08

28%
72%

MULTIGRAIN HOT CEREAL

yield
batch size

6.5
1

INGREDIENTS

cost

unit

Nine Grain
Oatbran, Coarse
Salt, not bread

$ 0.619
$ 0.578
$ 0.015

lb
lb
oz

batch

6.5
1
per batch

4.00
1.00
2.00

unit

conversion

4 LB
1 LB
2 tsp

1.000
1.000
0.167
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

4.00
1.00
0.33
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

2.48
0.58
0.01

1 gal
1 gal
1 tsp

3.06
7
$ 0.471
4
1.88
2.75
0.87
3.06
17.88
14.81

17%
83%

Mix, Pancake

yield
batch size

INGREDIENTS

cost

unit

Flour, Wheat
Sugar, Brown
Salt, not bread
Milk, Powdered
Baking Powder

$
$
$
$
$

lb
lb
oz
lb
oz

0.331
0.166
0.015
3.385
0.128

15
1
batch

9.75
1.13
12
3.63
64.00

15
1
per batch

9.75
1.125
12
3.625
64

unit

conversion

lb
lb
tsp
lb
tsp

1.000
1.000
0.167
1.000
0.133
TOTAL BATCH COST

yield of 15 is portioned at 18oz small silver bags

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

9.75
1.13
2.00
3.63
8.53
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

3.23
0.19
0.03
12.27
1.09

1 gal
1 cup
1 tsp
1 cup
1 tsp

16.80
15
$ 1.120
4
4.48
4.75
0.27
16.80
71.25
54.45

24%
76%
9.75
1.125
3.625
14.5
9.55
232
152.8
116 6.366667

MORNING GLORY MUFFINS

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Vanilla Extract
Eggs, Frozen Whites
Canola Oil
Pineapple, Crushed
Apples, Frozen Sliced
Applesauce
Carrots
Flour, Golden Wheat
Baking Soda
Salt, not bread
Cinnamon
Brown Sugar
Coconut Flakes
Raisins
Pecan Pieces

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
lb
qts
oz
lb
lb
lb
lb
oz
oz
oz
slice
oz
lb
lb

0.997
0.111
1.964
1.796
0.048
1.109
0.904
0.596
0.457
0.339
0.015
0.076
0.043
0.121
1.935
7.806

80
1
batch

3.6
0.375
2.25
3
9
0.5625
3
1.125
1.5
18
3.5
0.375
4.5
2.25
0.375
3

80
1
per batch

3.6
0.375
2.25
3
9
0.5625
3
1.125
1.5
18
3.5
0.375
4.5
2.25
0.375
3

unit

conversion

cup
cup
cup
cup
cup
gal
cup
gal
gal
tsp
tsp
cup
lb
cup
gal
cup

0.500
8.000
0.553
0.250
9.383
4.000
0.538
0.250
5.700
0.167
0.167
3.556
3.400
7.000
0.250
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.80
3.00
1.24
0.75
84.45
2.25
1.61
0.28
8.55
3.00
0.58
1.33
7.65
2.63
0.75
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.79
0.33
2.44
1.35
4.05
2.50
1.46
0.17
3.91
1.02
0.01
0.10
0.93
5.08
5.85

1 cup
1 cup
1 cup
1 cup
1 cup
1 gal
1 cup
1 cup
1 gal
1 tsp
1 tsp
1 cup
1 cup
1 gal
1 cup

30.99
80
$ 0.387
5
1.94
2.00
0.06
30.99
160.00
129.01

19%
81%

OATMEAL C. C.

yield
batch size

INGREDIENTS

cost

Flour, Wheat
Butter, Unsalted
Brown Sugar
Oats Reg Rolled #5
Salt
Eggs, Frozen Whole
Chocolate Chips 1m

$
$
$
$
$
$
$

110
1
unit

0.331
2.573
0.043
0.665
0.015
0.997
2.068

lb
lb
slice
lb
oz
lb
lb

batch

0.85
5
8
4.3
3
1.5
0.75

110
1
per batch

0.85
5
8
4.3
3
1.5
0.75

unit

gal
gal
lb
lb
meas
cups
gal

conversion

5.700
1.000
1.000
7.000
0.500
6.750

conv wgt

amount

4.85
5.00
4.30
21.00
0.75
5.06

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

1.60
12.87
2.86
0.32
0.75
10.47
28.86
110
$ 0.262
4
1.05
1.60
0.55
28.86
176.00
147.14

6.75

16%
84%

OATMEAL C. C./

yield
WALNUTS
batch size

INGREDIENTS

cost

Flour, Wheat
Butter, Unsalted
Brown Sugar
Oats Reg Rolled #5
Salt
Eggs, Frozen Whole
Chocolate Chips 1m
Walnuts

$
$
$
$
$
$
$
$

110
1
unit

0.331
2.573
0.043
0.665
0.015
0.997
2.068
5.386

lb
lb
slice
lb
oz
lb
lb
lb

batch

0.85
5
8
4.3
3
1.5
0.75
6

110
1
per batch

0.85
5
8
4.3
3
1.5
0.75
6

unit

gal
gal
lb
lb
meas
cups
gal
cups

conversion

5.700
1.000
1.000
7.000
0.500
6.750
4.400

conv wgt

amount

4.85
5.00
4.30
21.00
0.75
5.06
26.40

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

1.60
12.87
2.86
0.32
0.75
10.47
142.20
171.06
110
$ 1.555
5
7.78
1.60
(6.18)
171.06
176.00
4.94

0.28125

6.75

97%
3%

1.6875

OATMEAL COOKIE

yield
batch size

INGREDIENTS

cost

Flour, Wheat
Butter, Unsalted
Brown Sugar
Oats Reg Rolled #5
Salt
Eggs, Frozen Whole

$
$
$
$
$
$

110
1
unit

0.331
2.573
0.043
0.665
0.015
0.997

lb
lb
slice
lb
oz
lb

batch

0.85
5
8
4.3
3
1.5

110
1
per batch

0.85
5
8
4.3
3
1.5

unit

gal
gal
lb
lb
meas
cups

conversion

5.700
1.000
1.000
7.000
0.500

conv wgt

amount

4.85
5.00
4.30
21.00
0.75

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

1.60
12.87
2.86
0.32
0.75

18.39
110
$ 0.167
5
0.84
1.60
0.76
18.39
176.00
157.61

0.125

10%
90%

0.125

OATMEAL COOKIE

yield
RAISIN
batch size

INGREDIENTS

cost

Flour, Wheat
Butter, Unsalted
Brown Sugar
Oats Reg Rolled #5
Salt
Eggs, Frozen Whole
Raisins

$
$
$
$
$
$
$

110
1
unit

0.331
2.573
0.043
0.665
0.015
0.997
1.935

lb
lb
slice
lb
oz
lb
lb

batch

0.85
5
8
4.3
3
1.5
5

110
1
per batch

0.85
5
8
4.3
3
1.5
5

unit

gal
gal
lb
lb
meas
cups
lb

conversion

5.700
1.000
1.000
7.000
0.500
1.000

conv wgt

amount

4.85
5.00
4.30
21.00
0.75
5.00

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

1.60
12.87
2.86
0.32
0.75
9.68
28.07
110
$ 0.255
5
1.28
1.60
0.32
28.07
176.00
147.93

0.125

16%
84%

0.125

Paddy's Lucky Loaf

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Baking Powder
Baking Soda
Salt, not bread
Cinnamon
Sugar, Brown
Butter, Unsalted
Buttermilk Blend
Applesauce
Eggs, Frozen Whole
Apples, Frozen Sliced
Pecan Pieces
Carmel Bits

$
$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
oz
oz
oz
lb
lb
h/gal
lb
lb
lb
lb
lb

0.373
0.128
0.339
0.015
0.076
0.166
2.573
2.592
0.904
0.997
1.109
7.806
2.236

22
1
batch

22
1
unit

conversion

1.25
1.25 gal
6
6 tsp
3
3 tsp
4.5
4.5 tsp
0.333333 0.333333 cup
4
4 lb
1.25
1.25 lb
6
6 cup
4
4 cup
2
2 cup
0.625
0.625 gal
2.5
2.5 cup
5
5 cup

per batch

4.450
0.133
0.167
0.167
3.556
1.000
1.000
0.125
0.538
0.500
4.000
0.250
0.381
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

5.56
0.80
0.50
0.75
1.19
4.00
1.25
0.75
2.15
1.00
2.50
0.63
1.91
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

2.07
0.10
0.17
0.01
0.09
0.66
3.22
1.94
1.95
1.00
2.77
4.88
4.26

1 gal
1 tsp
1 tsp
1 tsp
1 cup
1 cup
1 LB
1 cup
1 cup
1 cup
1 gal
1 cup
1 cup

23.13
22
$ 1.051
5
5.26
6.40
1.14
23.13
140.80
117.67

16%
84%

PEANUT BUTTER

yield
batch size

INGREDIENTS

cost

Flour, Golden Wheat


Butter, Unsalted
Brown Sugar
Salt
Eggs, Frozen Whole
Peanut Butter

$
$
$
$
$
$

96
1
unit

0.457
2.573
0.043
0.015
0.997
1.347

lb
lb
slice
oz
lb
lb

batch

0.85
3.5
6
3
2.5
5

96
1
per batch

0.85
3.5
6
3
2.5
5

unit

gal
gal
lb
meas
cups
lb

conversion

5.700
1.000
7.000
0.500
1.000

conv wgt

amount

4.85
3.50
21.00
1.25
5.00

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

2.21
9.01
0.32
1.25
6.74
19.52
96
$ 0.203
5
1.02
1.60
0.58
19.52
153.60
134.08

6.75

13%
87%

PEANUT BUTTER

yield
batch size

INGREDIENTS

cost

Flour, Golden Wheat


Butter, Unsalted
Brown Sugar
Salt
Eggs, Frozen Whole
Peanut Butter
Chocolate Chips 1m

$
$
$
$
$
$
$

96
1
unit

0.457
2.573
0.043
0.015
0.997
1.347
2.068

lb
lb
slice
oz
lb
lb
lb

batch

0.85
3.5
6
3
2.5
5
0.5

96
1
per batch

0.85
3.5
6
3
2.5
5
0.5

unit

gal
gal
lb
meas
cups
lb
lb

conversion

5.700
1.000
7.000
0.500
1.000
1.000

conv wgt

amount

4.85
3.50
21.00
1.25
5.00
0.50

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

2.21
9.01
0.32
1.25
6.74
1.03
20.55
96
$ 0.214
5
1.07
1.60
0.53
20.55
153.60
133.05

6.75

13%
87%

Pesto

yield
batch size

INGREDIENTS

cost

unit

Walnuts
Basil
Garlic, Minced
Cheese, Parmesan
Olive Oil Extra Virgin

$
$
$
$
$

lb
oz
oz
lb
cup

5.386
0.310
0.355
0.785
1.535

7
1
batch

7
1
per batch

0.19
3.00
0.75
0.19
3.00

0.1875
3
0.75
0.19
3

unit

conversion

gal
cup
cup
gal
cup

4.400
1.200
5.600
4.000
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

0.83
3.60
4.20
0.76
3.00

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

4.44
1.12
1.49
0.60
4.61

1 gal
1 cup
1 cup
1 gal
-

12.25
7
$ 1.751
4
7.00
3.75
(3.25)
12.25
26.25
14.00

47%
53%

Apple Pie

yield
batch size

INGREDIENTS

cost

unit

Apples, Frozen Sliced


Sugar, Brown
Flour, White
Cinnamon
Oats Reg Rolled #5
Flour, Wheat
Butter, unsalted
vanilla extract
Pie Shell 9" veg

$
$
$
$
$
$
$
$
$

lb
lb
lb
oz
lb
lb
lb
oz
ea

1.109
0.166
0.373
0.076
0.665
0.331
2.573
0.111
1.584

4
1
batch

4
1
unit

conversion

5.00
5 lb
4.50
4.5 lb
0.38
0.375 gal
0.58 0.583333 cup
0.13
0.125 gal
0.25
0.25 gal
2.25
2.25 lb
0.33 0.333333 cup
4.00
4 ea

per batch

1.000
1.000
4.450
3.556
3.063
5.700
1.000
8.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

5.00
4.50
1.67
2.07
0.38
1.43
2.25
2.67
4.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

5.55
0.75
0.62
0.16
0.25
0.47
5.79
0.30
6.33

1 gal
1 cup
1 gal
1 cup
1 gal
1 gal
1 LB
1 cup
-

20.22
4
$ 5.054
3
15.16
12.00
(3.16)
20.22
48.00
27.78

42%
58%

Apple Pie

yield
batch size

INGREDIENTS

cost

unit

Pie Shell 9" veg


Sugar, Granulated
Flour, White
Salt, not bread
Cherries, IQF

$
$
$
$
$

ea
lb
lb
oz
lb

1.584
0.638
0.373
0.015
1.401

1
1
batch

1
1
per batch

1.00
0.25
0.06
1.00
0.25

1
0.25
0.0625
1
0.25

unit

conversion

ea
gal
gal
tsp
gal

1.000
7.111
4.450
0.167
4.800
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.00
1.78
0.28
0.17
1.20
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.58
1.13
0.10
0.00
1.68

1 gal
1 gal
1 tsp
1 gal

4.50
1
$ 4.505
3
13.51
12.00
(1.51)
4.50
12.00
7.50

38%
62%

Pecan Pie

yield
batch size

INGREDIENTS

cost

unit

Pie Shell 9" veg


Eggs, Frozen Whole
Sugar, Brown
Flour, White
Butter, unsalted
Salt, not bread
Vanilla Extract
Pecan Pieces
Corn Syrup

$
$
$
$
$
$
$
$
$

ea
lb
lb
lb
lb
oz
oz
lb

1.584
0.997
0.166
0.373
2.573
0.015
0.111
7.806
-

10
1
batch

10
1
per batch

8.00
4.00
2.00
0.03
0.50
6.00
0.13
5.00
6.00

8
4
2
0.03125
0.5
6
0.125
5
6

unit

conversion

ea
cup
lb
gal
lb
tsp
cup
lb
cup

1.000
0.500
1.000
4.450
1.000
0.167
8.000
1.000
-

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

8.00
2.00
2.00
0.14
0.50
1.00
1.00
5.00
-

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

12.67
1.99
0.33
0.05
1.29
0.02
0.11
39.03
-

1 cup
1 cup
1 gal
1 LB
1 tsp
1 cup
1 cup
-

55.49
10
$ 5.549
3
16.65
12.00
(4.65)
55.49
120.00
64.51

46%
54%

Pumpkin Pie

yield
batch size

INGREDIENTS

cost

unit

Pie Shell 9" veg


Eggs, Frozen Whole
Pumpkin
Sugar, Brown
Sugar, Granulated
Salt, not bread
Cinnamon
Ginger
Cloves
Nutmeg
Milk, Whole
Milk, Evaporated

$
$
$
$
$
$
$
$
$
$
$
$

ea
lb
lb
lb
lb
oz
oz
oz
oz
oz
gal

1.584
0.997
1.016
0.166
0.638
0.015
0.076
1.046
1.416
1.134
3.490
-

8
1
batch

8
1
per batch

unit

8.00
8 ea
3.00
3 cup
6.63
6.625 lb
1.33 1.333333 cups
0.31
0.3125 gal
3.50
3.5 tsp
0.14 0.138889 cup
4.00
4 tsp
1.50
1.5 tsp
3.00
3 tsp
0.34 0.34375 gal
4.50
4.5 cup

conversion

1.000
0.500
1.000
0.333
7.111
0.167
3.556
0.200
0.200
0.200
1.000
-

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

8.00
1.50
6.63
0.44
2.22
0.58
0.49
0.80
0.30
0.60
0.34
-

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

12.67
1.50
6.73
0.07
1.42
0.01
0.04
0.84
0.42
0.68
1.20
-

1 cup
1 cup
1 cup
1 gal
1 tsp
1 cup
1 tsp
1 tsp
1 tsp
1 lb
-

25.57
8
$ 3.197
3
9.59
12.00
2.41
25.57
96.00
70.43

27%
73%

Sweet Potato Pie

yield
batch size

INGREDIENTS

cost

unit

Pie Shell 9" veg


Sweet Potatoes
Sugar, Granulated
Sugar, Brown
Milk, Evaporated
Eggs, frozen whole
Butter, unsalted
Cinnamon
Vanilla Extract

$
$
$
$
$
$
$
$
$

ea

1.584
0.638
0.166
0.997
2.573
0.076
0.111

1
1
batch

lb
lb
lb
lb
oz
oz

1
1
per batch

unit

1.00
1 ea
2.25
2.25 cups
0.05 0.046875 gal
0.50
0.5 cup
0.75
0.75 cup
0.40
0.4 cup
0.19
0.1875 lb
0.02 0.020833 cup
0.03 0.03125 cup

conversion

1.000
7.111
0.333
0.500
1.000
3.556
8.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.00
0.33
0.17
0.20
0.19
0.07
0.25

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.58
0.21
0.03
0.20
0.48
0.01
0.03

1 gal
1 cup
1 cup
1 LB
1 cup
1 cup

2.54
1
$ 2.539
3
7.62
12.00
4.38
2.54
12.00
9.46

21%
79%

Strawberry Rhubarb Pie

yield
batch size

INGREDIENTS

cost

unit

Pie Shell 9" veg


Sugar, Granulated
Flour, White
Salt, not bread
Strawberries, IQF
Rhubarb, IQF

$
$
$
$
$
$

ea
lb
lb
oz
lb
lb

1.584
0.638
0.373
0.015
14.097
1.245

1
1
batch

1
1
per batch

1.00
0.25
0.06
1.00
0.19
0.25

1
0.25
0.0625
1
0.1875
0.25

unit

conversion

ea
gal
gal
tsp
gal
lb

1.000
7.111
4.450
0.167
4.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

1.00
1.78
0.28
0.17
0.75
0.25

amount

1.58
1.13
0.10
0.00
10.57
0.31

1 gal
1 gal
1 tsp
1 gal
-

TOTAL BATCH COST $


13.71
YIELD
1
UNIT COST
####### #
4-6
3
EST SELLING PRICE $
41.12
PRESENT SELLING
12.00
above EST RETAIL
(29.12)

ED REVENUE
ED GROSS PROFIT

13.71
12.00
(1.71)

114%
-14%

POWER bars

yield
batch size

INGREDIENTS

cost

unit

Honey
Almond Extract
Peanut Butter
Vanilla Extract
Oats Reg Rolled #5
Oatbran, Coarse
Cinnamon
SESAME SEEDS
Nutmeg
Flax Seeds
Salt, not bread
Wheat, Bran
Raisins
Cranberries, Dried Sweetened

$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
lb
oz
lb
lb
oz
oz
oz
lb
oz
lb
lb
lb

1.962
0.215
1.347
0.111
0.665
0.578
0.076
0.011
1.134
0.591
0.015
0.403
1.935
2.660

135
1
batch

0.9375
6
5
0.28125
3
0.421875
0.75
0.375
6.75
0.09375
1
0.421875
1.125
0.5625

89.1
0.66
per batch

0.61875
3.96
3.3
0.185625
1.98
0.278438
0.495
0.2475
4.455
0.061875
0.66
0.278438
0.7425
0.37125

unit

conversion

gal
tsp
lb
cup
gal
gal
cup
gal
tsp
gal
oz
gal
gal
gal

11.250
0.500
1.000
8.000
3.063
5.000
3.556
5.100
0.200
6.000
1.000
2.300
7.000
0.264
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

6.96
1.98
3.30
1.49
6.06
1.39
1.76
1.26
0.89
0.37
0.66
0.64
5.20
0.10
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

13.66
0.43
4.45
0.16
4.03
0.80
0.13
0.01
1.01
0.22
0.01
0.26
10.06
0.26

1 gal
1 tbl
1 gal
1 cup
1 gal
1 gal
1 cup
1 cup
1 tsp
1 gal
1 tsp
1 gal
1 gal
1 cup

35.50
89
$ 0.398
5
1.99
2.00
0.01
35.50
178.20
142.70

20%
80%

Pumpkin Bars

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Baking Soda
Salt, not bread
Cinnamon
Nutmeg
Cloves
Sugar, Granulated
Eggs, Frozen Whole
Canola Oil
Pumpkin

$
$
$
$
$
$
$
$
$
$

lb
oz
oz
oz
oz
oz
lb
lb
qts
lb

0.373
0.339
0.015
0.076
1.134
1.416
0.638
0.997
1.796
1.016

35
1
batch

35
1
per batch

2.75
2.75
6
6
4.5
4.5
0.125
0.125
3
3
1.5
1.5
2.25
2.25
2
2
3
3
3.833333 3.833333

unit

conversion

lb
tsp
tsp
cup
tsp
tsp
lb
cup
cup
lb

1.000
0.167
0.167
3.556
0.200
0.200
1.000
0.500
0.250
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

2.75
1.00
0.75
0.44
0.60
0.30
2.25
1.00
0.75
3.83

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.03
0.34
0.01
0.03
0.68
0.42
1.44
1.00
1.35
3.90

1 gal
1 tsp
1 tsp
1 cup
1 tsp
1 tsp
1 gal
1 cup
1 cup
1 cup

10.19
35
$ 0.291
5
1.46
2.00
0.54
10.19
70.00
59.81

15%
85%

PUMPKIN MUFFINS

yield
batch size

INGREDIENTS

cost

unit

Pumpkin
Vanilla Extract
Eggs, Frozen Whole
Canola Oil
Flour, White
Sugar, Granulated
Salt, not bread
Baking Soda
Baking Powder
Cinnamon
Allspice
Chocolate Chips 1m
Walnuts

$
$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
lb
qts
lb
lb
oz
oz
oz
oz
oz
lb
lb

1.016
0.111
0.997
1.796
0.373
0.638
0.015
0.339
0.128
0.076
0.893
2.068
5.386

128
1
batch

128
1
unit

conversion

15.33333 15.33333 lb
0.25
0.25 cup
9
9 cup
3
3 qts
2.25
2.25 gal
1.5
1.5 gal
2
2 oz
2
2 oz
6
6 tsp
0.5
0.5 cup
3
3 tsp
0.375
0.375 gal
0.375
0.375 gal

per batch

1.000
8.000
0.500
1.000
4.450
7.111
1.000
1.000
0.133
3.556
0.200
6.750
4.400

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

15.33
2.00
4.50
3.00
10.01
10.67
2.00
2.00
0.80
1.78
0.60
2.53
1.65

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

15.58
0.22
4.49
5.39
3.73
6.81
0.03
0.68
0.10
0.14
0.54
5.23
8.89

1 cup
1 cup
1 cup
1 cup
1 gal
1 gal
1 tsp
1 tsp
1 tsp
1 cup
1 tsp
1 gal
1 gal

51.82
128
$ 0.405
5
2.02
2.00
(0.02)
51.82
256.00
204.18

20%
80%

Pumpkin Ohs

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Sugar, Granulated
Pumpkin
Salt, not bread
Cinnamon
Nutmeg
Ginger
Baking Powder
Flour, White
Cheese, Cream
Butter, Unsalted
Vanilla Extract
Sugar, Powdered

$
$
$
$
$
$
$
$
$
$
$
$
$

lb
lb
lb
oz
oz
oz
oz
oz
lb
lb
lb
oz
oz

0.997
0.638
1.016
0.015
0.076
1.134
1.046
0.128
0.373
4.207
2.573
0.111
0.332

18
1
batch

7
0.75
4.25
6
0.5
6
6
12
0.625
6
1.5
2
12

18
1
per batch

7
0.75
4.25
6
0.5
6
6
12
0.625
6
1.5
2
12

unit

conversion

cup
gal
lb
tsp
cup
tsp
tsp
tsp
gal
lb
lb
oz
cup

0.500
7.111
1.000
0.167
3.556
0.200
0.200
0.133
4.450
1.000
1.000
1.000
4.267
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

3.50
5.33
4.25
1.00
1.78
1.20
1.20
1.60
2.78
6.00
1.50
2.00
51.20
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

3.49
3.40
4.32
0.02
0.14
1.36
1.25
0.20
1.04
25.24
3.86
0.22
16.99

1 cup
1 gal
1 cup
1 tsp
1 cup
1 tsp
1 tsp
1 tsp
1 gal
1 LB
1 cup
1 cup

61.53
18
$ 3.418
5
17.09
15.00
(2.09)
61.53
270.00
208.47

23%
77%

Pumpkin Scones

yield
batch size

INGREDIENTS

cost

unit

Flour, White
Baking Powder
Baking Soda
Salt, not bread
Pumpkin Pie Spice
Brown Sugar
Butter, Unsalted
Buttermilk Blend
Vanilla Extract
Pumpkin
Cheese, Cream
Eggs, Frozen Whole

$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
oz
oz
oz
slice
lb
h/gal
oz
lb
lb
lb

0.373
0.128
0.339
0.015
0.553
0.043
2.573
2.592
0.111
1.016
4.207
0.997

110
1
batch

110
1
per batch

2.25
27
7
0.5
9
3.75
2.25
3.75
2.25
5
3.5
2.25

2.25
27
7
0.5
9
3.75
2.25
3.75
2.25
5
3.5
2.25

unit

conversion

gal
tsp
tsp
oz
tsp
lb
lb
cup
oz
lb
lb
cup

4.450
0.133
0.167
1.000
0.200
1.000
0.125
1.000
1.000
1.000
0.500
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

10.01
3.60
1.17
0.50
1.80
2.25
0.47
2.25
5.00
3.50
1.13
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

3.73
0.46
0.40
0.01
1.00
5.79
1.22
0.25
5.08
14.72
1.12

1 gal
1 tsp
1 tsp
1 tsp
1 tsp
1 LB
1 cup
1 cup
1 cup
1 cup

33.77
110
$ 0.307
5
1.54
2.00
0.46
33.77
220.00
186.23

15%
85%

BREAD

CINNAMON CHIP

yield
batch size

INGREDIENTS

cost

Yeast
Flour, Golden Wheat
Honey
Salt
Cinnamon Chips
Raisins

$
$
$
$
$
$

64
1
unit

0.907
0.457
1.962
0.015
1.908
1.935

lb
lb
lb
oz
lb
lb

batch

64
1
per batch

3
12.5
1.25
4
3
16

3
12.5
1.25
4
3
16

unit

lb
gal
gal
meas
gal
lb

conversion

1.000
5.700
11.250
7.000
5.800
1.000

conv wgt

3.00
71.25
14.06
28.00
17.40
16.00

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$

2.72
32.56
27.59
0.42
33.19
30.96

$
$
$

127.44
64
$ 1.99
5
9.96
6.50
(3.46)

$
$
$

127.44
416.00
288.56

31%
69%

BREAD

ROSEMARY GARLIC

yield
batch size

INGREDIENTS

cost

Yeast
Flour, Wheat
Honey
Salt
Garlic, Minced
Parsley
Rosemary

$
$
$
$
$
$
$

13
1
unit

0.907
0.331
1.962
0.015
0.355
0.934
1.630

lb
lb
lb
oz
oz
oz
oz

batch

3.25
0.25
per batch

unit

0.75
0.1875 lb
3
0.75 gal
0.3125 0.078125 gal
1
0.25 meas
0.5
0.125 cup
0.5
0.125 cup
0.5
0.125 cup

conversion

1.000
5.700
11.250
7.000
5.600
0.550
1.700

conv wgt

0.19
4.28
0.88
1.75
0.70
0.07
0.21

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$

0.17
1.41
1.72
0.03
0.25
0.06
0.35

$
$

$
$
$

3.99
3.25
$ 1.23
5
6.14
6.25
0.11

$
$
$

3.99
20.31
16.32

20%
80%

Scones, Blueberry

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Vanilla Extract
Buttermilk Blend
Flour, Golden Wheat
Sugar, Brown
Baking Powder
Baking Soda
Salt, not bread
Cheese, Cream
Butter, Unsalted
Blueberries, IFQ

$
$
$
$
$
$
$
$
$
$
$

lb
oz
h/gal
lb
lb
oz
oz
oz
lb
lb
oz

0.997
0.111
2.592
0.457
0.166
0.128
0.339
0.015
4.207
2.573
0.491

48
1
batch

48
1
per batch

2
0.25
3
7.5
2
24
6
3
3
2
0.5

2
0.25
3
7.5
2
24
6
3
3
2
0.5

unit

conversion

cup
cup
cup
lb
lb
tsp
tsp
tsp
cup
lb
gal

0.500
8.000
0.125
1.000
1.000
0.133
0.167
0.167
1.000
80.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.00
2.00
0.38
7.50
2.00
3.20
1.00
0.50
2.00
40.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.00
0.22
0.97
3.43
0.33
0.41
0.34
0.01
5.15
19.66

1 cup
1 cup
1 cup
1 gal
1 cup
1 tsp
1 tsp
1 tsp
1 LB
1 gal

31.51
48
$ 0.656
5
3.28
2.00
(1.28)
31.51
96.00
64.49

33%
67%

Scones, Cinnamon Chip

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Vanilla Extract
Buttermilk Blend
Flour, Golden Wheat
Sugar, Brown
Baking Powder
Baking Soda
Salt, not bread
Cheese, Cream
Butter, Unsalted
Cinnamon Chips

$
$
$
$
$
$
$
$
$
$
$

lb
oz
h/gal
lb
lb
oz
oz
oz
lb
lb
lb

0.997
0.111
2.592
0.457
0.166
0.128
0.339
0.015
4.207
2.573
1.908

48
1
batch

48
1
per batch

2
0.25
3
7.5
2
24
6
3
3
2
0.5

2
0.25
3
7.5
2
24
6
3
3
2
0.5

unit

conversion

cup
cup
cup
lb
lb
tsp
tsp
tsp
cup
lb
gal

0.500
8.000
0.125
1.000
1.000
0.133
0.167
0.167
1.000
5.800
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.00
2.00
0.38
7.50
2.00
3.20
1.00
0.50
2.00
2.90
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.00
0.22
0.97
3.43
0.33
0.41
0.34
0.01
5.15
5.53

1 cup
1 cup
1 cup
1 gal
1 cup
1 tsp
1 tsp
1 tsp
1 LB
1 gal

17.38
48
$ 0.362
5
1.81
2.00
0.19
17.38
96.00
78.62

18%
82%

Scones, Raspberry WC

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Vanilla Extract
Buttermilk Blend
Flour, Golden Wheat
Sugar, Brown
Baking Powder
Baking Soda
Salt, not bread
Cheese, Cream
Butter, Unsalted
Chocolate Chips, White
Rasberry, IFQ

$
$
$
$
$
$
$
$
$
$
$
$

lb
oz
h/gal
lb
lb
oz
oz
oz
lb
lb
lb
oz

0.997
0.111
2.592
0.457
0.166
0.128
0.339
0.015
4.207
2.573
2.110
0.436

48
1
batch

48
1
per batch

2
0.25
3
7.5
2
24
6
3
3
2
0.25
0.25

2
0.25
3
7.5
2
24
6
3
3
2
0.25
0.25

unit

conversion

cup
cup
cup
lb
lb
tsp
tsp
tsp
cup
lb
gal
gal

0.500
8.000
0.125
1.000
1.000
0.133
0.167
0.167
1.000
6.500
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.00
2.00
0.38
7.50
2.00
3.20
1.00
0.50
2.00
1.63
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.00
0.22
0.97
3.43
0.33
0.41
0.34
0.01
5.15
3.43
-

1 cup
1 cup
1 cup
1 gal
1 cup
1 tsp
1 tsp
1 tsp
1 LB
1 gal
-

15.28
48
$ 0.318
5
1.59
2.00
0.41
15.28
96.00
80.72

16%
84%

Scones, Raspberry WC

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Vanilla Extract
Buttermilk Blend
Flour, White
Sugar, Brown
Baking Powder
Baking Soda
Salt, not bread
Cheese, Cream
Butter, Unsalted
Strawberries, IQF

$
$
$
$
$
$
$
$
$
$
$

lb
oz
h/gal
lb
lb
oz
oz
oz
lb
lb
lb

0.997
0.111
2.592
0.373
0.166
0.128
0.339
0.015
4.207
2.573
14.097

74
1
batch

74
1
unit

conversion

2
2 cup
0.25
0.25 cup
2.333333 2.333333 cup
8
8 lb
3.81
3.81 lb
24
24 tsp
6
6 tsp
3
3 tsp
3
3 lb
2
2 lb
0.5
0.5 gal

per batch

0.500
8.000
0.125
1.000
1.000
0.133
0.167
0.167
1.000
1.000
4.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

1.00
2.00
0.29
8.00
3.81
3.20
1.00
0.50
3.00
2.00
2.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.00
0.22
0.76
2.98
0.63
0.41
0.34
0.01
12.62
5.15
28.19

1 cup
1 cup
1 cup
1 gal
1 cup
1 tsp
1 tsp
1 tsp
1 LB
1 gal

52.30
74
$ 0.707
5
3.53
2.00
(1.53)
52.30
148.00
95.70

35%
65%

Scookie

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Applesauce
Brown Sugar
Pineapple, Crushed
Vanilla Extract
Flour, Golden Wheat
Milk, Powdered
Cinnamon
Salt, not bread
Oats Reg Rolled #5
Dates, Soft Chopped
Walnuts
Maple Flavoring
Baking Soda

$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
lb
slice
oz
oz
lb
lb
oz
oz
lb
lb
lb
oz
oz

2.573
0.904
0.043
0.048
0.111
0.457
3.385
0.076
0.015
0.665
1.864
5.386
0.531
0.339

45
1
batch

45
1
unit

conversion

1.5
1.5 lb
0.25
0.25 lb
3
3 lb
2.8125
2.8125 lb
0.25
0.25 oz
3
3 lb
0.5625
0.5625 lb
0.5
0.5 oz
0.166667 0.166667 oz
2
2 lb
2
2 lb
24
24 oz
13
13 tsp
0.5
0.5 oz

per batch

1.000
1.000
9.383
1.000
1.000
1.000
1.000
1.000
1.000
1.000
4.400
0.600
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

1.50
0.25
26.39
0.25
3.00
0.56
0.50
0.17
2.00
2.00
105.60
7.80
0.50

amount

3.86
0.23
1.27
0.03
1.37
1.90
0.04
0.00
1.33
3.73
568.80
4.14
0.17

1 LB
1 cup
1 cup
1 cup
1 gal
1 cup
1 cup
1 tsp
1 gal
1 gal
1 gal
1 tbl
1 tsp

TOTAL BATCH COST $


586.87
YIELD
45
UNIT COST
####### #
4-6
5
EST SELLING PRICE $
65.21
PRESENT SELLING
2.00
above EST RETAIL
(63.21)

ED REVENUE
ED GROSS PROFIT

586.87
90.00
(496.87)

652%
-552%

Shortbread

yield
batch size

INGREDIENTS

cost

unit

Butter, Unsalted
Sugar, Powdered
Flour, White
Salt, not bread
Vanilla Extract
Chocolate, Coating bar

$
$
$
$
$
$

lb
oz
lb
oz
oz
lb

2.573
0.332
0.373
0.015
0.111
2.983

35
1
batch

2.25
16
3
2
2
0.375

140
4
per batch

9
64
12
8
8
1.5

unit

conversion

lb
oz
lb
tsp
oz
lb

1.000
1.000
1.000
0.167
1.000
1.000

TOTAL BATCH COST

made 4 pan batch =(35*4) and coated 2 pans worth


with 23.6 oz of chocolate
so 23.6/4 = 5.9oz for 1 batch, rounding to 6 oz

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

9.00
64.00
12.00
1.33
8.00
1.50

TOTAL BATCH COST $


YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

23.16
21.23
4.48
0.02
0.89
4.47

1 LB
1 cup
1 gal
1 tsp
1 cup
-

54.25
140
$ 0.388
6
2.33
1.60
(0.73)
54.25
224.00
169.75

24%
76%

SNICKERDOODLE

yield
batch size

INGREDIENTS

cost

Flour, Golden Wheat


Butter, Unsalted
Sugar, Granulated
Baking Soda
Cream of Tartar
Eggs, Frozen Whole

$
$
$
$
$
$

110
1
unit

0.457
2.573
0.638
0.339
0.409
0.997

lb
lb
lb
oz
oz
lb

batch

1.875
6
8.4375
0.25
0.5
1

110
1
per batch

1.875
6
8.4375
0.25
0.5
1

unit

conversion

gal
lb
lb
OZ
OZ
QT

5.700
1.000
1.000
1.000
1.000
0.500

conv wgt

amount

10.69
6.00
8.44
0.25
0.50
0.50

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

4.88
15.44
5.38
0.08
0.20
0.50
26.50
110
$ 0.241
5
1.20
1.60
0.40
26.50
176.00
149.50

0.4375

6.75

15%
85%

BREAD

SPELT

yield
batch size

INGREDIENTS

cost

Flour, Spelt
Honey
Salt
Yeast

$
$
$
$

44
1
unit

1.135
1.962
0.015
0.907

lb
lb
oz
lb

batch

11
1.25
4
2.5

44
1
per batch

11
1.25
4
2.5

unit

gal
gal
meas
gal

conversion

4.450
11.250
7.000
1.000

conv wgt

amount

48.95
14.06
28.00
2.50

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

55.55
27.59
0.42
2.27

85.82
44
$ 1.951
5
9.75
7.50
(2.25)
85.82
330.00
244.18

26%
74%

BREAD

SPINACH FETA

yield
batch size

INGREDIENTS

cost

Yeast
HFCS Inverted Sugar
Flour, Wheat
Oregano Flakes
Garlic, Minced
Pepper Black
Cheese, Feta
Spinach, Frozen
Salt
Flour, White

$
$
$
$
$
$
$
$
$
$

14
1
unit

0.907
1.061
0.331
0.416
0.355
0.266
3.744
0.166
0.015
0.373

lb
lb
lb
oz
oz
oz
lb
lb
oz
lb

batch

0.75
0.25
1.25
0.375
0.25
0.0625
5
3
1
1.25

14
1
per batch

0.75
0.25
1.25
0.375
0.25
0.0625
5
3
1
1.25

unit

conversion

lb
gal
gal
cup
cup
cup
lb
lb
gal
gal

1.000
10.900
5.700
2.200
5.600
4.000
1.000
1.000
7.000
4.450

conv wgt

0.75
2.73
7.13
0.83
1.40
0.25
5.00
3.00
7.00
5.56

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$
$
$

0.68
2.89
2.36
0.34
0.50
0.07
18.72
0.50
0.11
2.07

$
$

$
$
$

28.23
14.00
$ 2.02
5
10.08
7.20
(2.88)

$
$
$

28.23
100.80
72.57

$
$
$

52.00
0.80
41.60

1 gal
1 gal
1 cup
1 cup
1 cup
1 measure
1 gal

28%
72%

BREAD

SUNDRIED TOMATO SWISS

yield
batch size

INGREDIENTS

cost

Flour, White
HFCS
Salt
Tomatoes, Sun-Dried
Cheese, Swiss
Yeast
Pepper Black
basil
garlic, minced
Oregano Flakes
Hot sauce
Onion, Dried

$
$
$
$
$
$
$
$
$
$
$
$

15
1
unit

0.373
7.230
0.015
0.477
4.461
0.907
0.266
0.310
0.355
0.416
0.094
0.008

lb
lb
oz
oz
lb
lb
oz
oz
oz
oz
oz
oz

batch

3.75
0.25
per batch

3.25
0.125
1.25
0.5
3.5
0.75
0.5
0.5
0.25
0.5
0.25
1

0.8125
0.03125
0.3125
0.125
0.875
0.1875
0.125
0.125
0.0625
0.125
0.0625
0.25

unit

gal
gal
meas
gal
lb
lb
cup
cup
cup
cup
cup
cup

conversion

4.450
7.000
40.000
1.000
1.000
4.000
1.200
5.600
2.200
7.250
5.400

conv wgt

3.62
2.19
5.00
0.88
0.19
0.50
0.15
0.35
0.28
0.45
1.35

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$

1.35
0.03
2.38
3.90
0.17
0.13
0.05
0.12
0.11
0.04
0.01
8.31
3.75
$ 2.22
5
11.08
7.20
($3.88)

$
$
$

8.31
27.00
18.69

$
$
$

52.00
0.80
41.60

31%
69%

Track Mix

yield
batch size

INGREDIENTS

cost

unit

Sunflower Kernels
Almonds, Sliced
Pumpkin seeds
Peanuts
Papya
Cranberries, Dried Sweetened
Raisins
M&M's

$
$
$
$
$
$
$
$

lb
lb
lb
can
lb
lb
lb
oz

0.107
3.706
1.850
7.480
1.870
2.660
1.935
0.178

17.5
1
batch

1.00
0.50
0.50
1.00
1.00
8.00
0.50
50.00

17.5
1
per batch

1
0.5
0.5
1
1
8
0.5
50

unit

conversion

gal
gal
gal
can
qrt
cup
gal
oz

5.250
4.000
5.450
1.000
1.438
0.264
7.000
1.000
TOTAL BATCH COST

20 oz portions

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

* batch was done on 3/31/11 and was mostly 'bunny mix' 13.5 of the 17.5 bags had easter m&m's in them yielding 17.5 bags to
* averaging about 15-20% of final weight being M&Ms

conv wgt

amount

5.25
2.00
2.73
1.00
1.44
2.12
3.50
50.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.56
7.41
5.04
7.48
2.69
5.63
6.77
8.91

1 gal
1 gal
1 gal
1 qrt
1 cup
1 gal
-

35.58
18
$ 2.033
3
6.10
6.50
0.40
35.58
113.75
78.17

in them yielding 17.5 bags total

31%
69%

Track Mix

yield
batch size

INGREDIENTS

cost

unit

Sunflower Kernels
Almonds, Sliced
Pumpkin seeds
Peanuts
Papya
Cranberries, Dried Sweetened
Raisins
M&M's

$
$
$
$
$
$
$
$

lb
lb
lb
can
lb
lb
lb
oz

0.107
3.706
1.850
7.480
1.870
2.660
1.935
0.178

11
1
batch

0.50
0.50
0.50
1.00
1.00
4.00
0.25
20.00

11
1
per batch

0.5
0.5
0.5
1
1
4
0.25
20

unit

conversion

gal
gal
gal
can
qrt
cup
gal
oz

5.250
4.000
5.450
1.000
1.438
0.264
7.000
1.000
TOTAL BATCH COST

20 oz portions

UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

2.63
2.00
2.73
1.00
1.44
1.06
1.75
20.00
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.28
7.41
5.04
7.48
2.69
2.81
3.39
3.56

1 gal
1 gal
1 gal
1 qrt
1 cup
1 gal
-

29.10
11
$ 2.645
3
7.94
6.50
(1.44)
29.10
71.50
42.40

41%
59%

Trail Bars

yield
batch size

INGREDIENTS

cost

unit

Honey
Peanut Butter
Vanilla Extract
Oats Reg Rolled #5
Oatbran, Coarse
Cinnamon
SESAME SEEDS
Sunflower Kernels
Flax Seeds
Millet
Wheat, Bran
Apples, Dried
Carmel Bits

$
$
$
$
$
$
$
$
$
$
$
$
$

lb
lb
oz
lb
lb
oz
oz
lb
lb
lb
lb
lb
lb

1.962
1.347
0.111
0.665
0.578
0.076
0.011
0.107
0.591
0.484
0.403
5.115
2.236

80
1
batch

0.53125
7
2
2
0.25
0.375
0.0625
0.0625
0.0625
0.0625
0.25
0.5
0.5

80
1
per batch

0.53125
7
2
2
0.25
0.375
0.0625
0.0625
0.0625
0.0625
0.25
0.5
0.5

unit

conversion

gal
lb
oz
gal
gal
oz
gal
gal
gal
gal
gal
gal
gal

11.250
1.000
1.000
3.063
5.000
1.000
5.100
5.250
6.000
7.750
2.300
0.213
0.381
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

5.98
7.00
2.00
6.13
1.25
0.38
0.32
0.33
0.38
0.48
0.58
0.11
0.19
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

11.72
9.43
0.22
4.08
0.72
0.03
0.00
0.04
0.22
0.23
0.23
0.54
0.43

1 gal
1 gal
1 cup
1 gal
1 gal
1 cup
1 cup
1 gal
1 gal
1 gal
1 gal
1 cup
1 cup

27.90
80
$ 0.349
5
1.74
2.00
0.26
27.90
160.00
132.10

17%
83%

TREK BARS

yield
batch size

INGREDIENTS

cost

unit

Honey
Peanut Butter
Vanilla Extract
Oats Reg Rolled #5
Oatbran, Coarse
Cinnamon
SESAME SEEDS
Sunflower Kernels
Flax Seeds
Millet
Wheat, Bran
Cranberries, Dried Sweetened
Chocolate Chips 1m

$
$
$
$
$
$
$
$
$
$
$
$
$

lb
lb
oz
lb
lb
oz
oz
lb
lb
lb
lb
lb
lb

1.962
1.347
0.111
0.665
0.578
0.076
0.011
0.107
0.591
0.484
0.403
2.660
2.068

80
1
batch

0.53125
7
2
2
0.25
0.375
0.0625
0.0625
0.0625
0.0625
0.25
0.5
0.5

80
1
per batch

0.53125
7
2
2
0.25
0.375
0.0625
0.0625
0.0625
0.0625
0.25
0.5
0.5

unit

conversion

gal
lb
oz
gal
gal
oz
gal
gal
gal
gal
gal
gal
gal

11.250
1.000
1.000
3.063
5.000
1.000
5.100
5.250
6.000
7.750
2.300
0.264
6.750
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

5.98
7.00
2.00
6.13
1.25
0.38
0.32
0.33
0.38
0.48
0.58
0.13
3.38
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

11.72
9.43
0.22
4.08
0.72
0.03
0.00
0.04
0.22
0.23
0.23
0.35
6.98

1 gal
1 gal
1 cup
1 gal
1 gal
1 cup
1 cup
1 gal
1 gal
1 gal
1 gal
1 cup
1 gal

34.26
80
$ 0.428
5
2.14
1.85
(0.29)
34.26
148.00
113.74

23%
77%

VANILLA ALMOND

yield
BISCOTTI
batch size

INGREDIENTS

cost

Flour, White
Eggs, Frozen Whole
Sugar, Granulated
Salt, not bread
Vanilla Extract
Baking Powder
Honey
Almonds, Sliced

$
$
$
$
$
$
$
$

32
1
unit

0.373
0.997
0.638
0.015
0.111
0.128
1.962
3.706

lb
lb
lb
oz
oz
oz
lb
lb

batch

32
1
unit

conversion

8.25
8.25 lb
4
4 lb
2.75
2.75 lb
1.166667 1.166667 oz
4
4 OZ
2
2 OZ
1.875
1.875 lb
4
4 lb

per batch

1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000

conv wgt

amount

8.25
4.00
2.75
1.17
4.00
2.00
1.88
4.00

TOTAL BATCH COST $


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

3.08
3.99
1.76
0.02
0.44
0.26
3.68
14.82
28.04
32
$ 0.876
5
4.38
1.05
(3.33)
28.04
33.60
5.56

83%
17%

BREAD

WHITE, OLD FASHIONED

yield
batch size

INGREDIENTS

cost

Flour, White
HFCS
Salt
Yeast

$
$
$
$

12
1
unit

0.373
7.230
0.015
0.907

lb
lb
oz
lb

batch

12
1
per batch

3.25
0.25
1.25
0.75

3.25
0.25
1.25
0.75

unit

gal
gal
meas
lb

conversion

4.450
7.000
1.000

conv wgt

14.46
8.75
0.75

TOTAL BATCH COST


YIELD
UNIT COST
MULTI
4-6
EST SELLING PRICE
PRESENT SELLING
BELOW EST RETAIL
ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

amount

$
$
$
$

5.39
0.13
0.68

$
$

$
$
$

6.21
12.00
$ 0.52
5
2.59
4.80
2.21

$
$
$

6.21
57.60
51.39

$
$
$

52.00
0.80
41.60

11%
89%

BlueBerry White Choc

yield
Fruitbatch
Swirl
size

17
1

INGREDIENTS

cost

unit

Flour, white
Salt
Yeast
HFCS Inverted Sugar
Blueberries, IQF
Gak, White Chocolate

$
$
$
$
$
$

lb
oz
lb
lb
lb
cup

0.373
0.015
5.386
1.061
2.993
0.821

17
1

per batch unit


3.25
3.25 gal
1.25
1.25 measure
0.75
0.75 lb
0.25
0.25 gal
0.796875 0.796875 gal
12.75
12.75 cup

batch

conversion

4.450
7.000
1.000
10.900
5.000
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

14.46
8.75
0.75
2.73
3.98
12.75

5.39
0.13
4.04
2.89
11.93
10.47

34.85
17
$ 2.050
5
10.25
6.95
(3.30)

1 gal
1 measure
1 gal
1 gal
.5 lb

29%
71%

34.85
118.15
83.30

Raspberry White Choc

yield
Fruit
batch
Swirl
size

17
1

INGREDIENTS

cost

unit

Flour, white
Salt
Yeast
HFCS Inverted Sugar
Rasberry, IQF
Gak, White Chocolate

$
$
$
$
$
$

lb
oz
lb
lb
lb
cup

0.373
0.015
5.386
1.061
2.017
0.821

17
1

per batch unit


3.25
3.25 gal
1.25
1.25 measure
0.75
0.75 lb
0.25
0.25 gal
0.796875 0.796875 gal
12.75
12.75 cup

batch

conversion

4.450
7.000
1.000
10.900
5.000
1.000

TOTAL BATCH COST


UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
ESIMATED COST
BELOW EST RETAIL
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

TAL BATCH COST


YIELD

4-6
T SELLING PRICE
ESENT SELLING
LOW EST RETAIL

ROSS PROFIT

amount

14.46
8.75
0.75
2.73
3.98
12.75

5.39
0.13
4.04
2.89
8.04
10.47

30.96
17
$ 1.821
5
9.11
6.95
(2.16)

1 gal
1 measure
1 gal
1 gal
.5 lb

26%
74%

30.96
118.15
87.19

Whoopie Pies, Pumpkin

yield
batch size

INGREDIENTS

cost

unit

Butter, unsalted
Canola Oil
Sugar, Brown
Molasses
Baking Powder
Baking Soda
Salt, not bread
Cinnamon
Ginger
Nutmeg
Cloves
Eggs, Frozen Whole
Pumpkin
Flour, White

$
$
$
$
$
$
$
$
$
$
$
$
$
$

lb
qts
lb
gal
oz
oz
oz
oz
oz
oz
oz
lb
lb
lb

2.573
1.796
0.166
14.758
0.128
0.339
0.015
0.076
1.046
1.134
1.416
0.997
1.016
0.373

24
1
batch

24
1
unit

conversion

0.50
0.5 lb
1.00
1 cup
2.00
2 lb
3.00
3 oz
2.00
2 tsp
1.00
1 tsp
2.00
2 tsp
0.08 0.083333 cup
2.00
2 tsp
1.00
1 tsp
0.50
0.5 tsp
0.80
0.8 cup
2.00
2 lb
1.19
1.1875 lb

per batch

1.000
0.250
1.000
0.005
0.133
0.167
0.167
3.556
0.200
0.200
0.200
0.500
1.000
1.000
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

0.50
0.25
2.00
0.02
0.27
0.17
0.33
0.30
0.40
0.20
0.10
0.40
2.00
1.19
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

1.29
0.45
0.33
0.24
0.03
0.06
0.01
0.02
0.42
0.23
0.14
0.40
2.03
0.44

1 LB
1 cup
1 cup
1 oz
1 tsp
1 tsp
1 tsp
1 cup
1 tsp
1 tsp
1 tsp
1 cup
1 cup
1 gal

6.09
24
$ 0.254
5
1.27
2.50
1.23
6.09
60.00
53.91

10%
90%

ZUCCHINI BREAD

yield
batch size

INGREDIENTS

cost

unit

Eggs, Frozen Whole


Sugar, Granulated
Salt, not bread
Canola Oil
Vanilla Extract
Baking Powder
Baking Soda
Cinnamon
Flour, Golden Wheat
Zucchini
Walnuts

$
$
$
$
$
$
$
$
$
$
$

lb
lb
oz
qts
oz
oz
oz
oz
lb
lb
lb

0.997
0.638
0.015
1.796
0.111
0.128
0.339
0.076
0.457
1.380
5.386

8
1
batch

8
1
per batch

1.25
0.25
2.00
2.00
0.13
1.00
2.00
0.13
0.38
4.00
0.06

1.25
0.25
2
2
0.125
1
2
0.125
0.375
4
0.0625

unit

conversion

cup
gal
tsp
cup
cup
tsp
tsp
cup
gal
cup
gal

0.500
7.111
0.167
0.250
8.000
0.133
0.167
3.556
5.700
0.250
4.400
TOTAL BATCH COST
UNIT COST
MULTI
EST SELLING PRICE
PRESENT SELLING
above EST RETAIL

ESIMATED COST
ESTIMATED REVENUE
ESTIMATED GROSS PROFIT

conv wgt

amount

0.63
1.78
0.33
0.50
1.00
0.13
0.33
0.44
2.14
1.00
0.28
TOTAL BATCH COST $
YIELD
UNIT COST
4-6
EST SELLING PRICE $
PRESENT SELLING
above EST RETAIL

ED REVENUE
ED GROSS PROFIT

0.62
1.13
0.01
0.90
0.11
0.02
0.11
0.03
0.98
1.38
1.48

1 cup
1 gal
1 tsp
1 cup
1 cup
1 tsp
1 tsp
1 cup
1 gal
1 cup
1 gal

6.77
8
$ 0.847
5
4.23
6.40
2.17
6.77
51.20
44.43

13%
87%

You might also like