Scribd Logo
Upload

Welcome to Scribd!

  • Oyster Mushroom Annexure III

    Uploaded by

    krisjames11
    6 views1 page
    This financial analysis document summarizes the costs and benefits of an oyster mushroom farming business over 6 years. It shows that the initial investment cost is Rs. 37,000 with recurring annual costs of Rs. 18,400. While there is a net loss of Rs. 30,400 in the first year, the business generates a net income of Rs. 25,000 in subsequent years, leading to positive net present worth and benefit-cost ratio, indicating the business is financially viable.

    Original Description:

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This financial analysis document summarizes the costs and benefits of an oyster mushroom farming business over 6 years. It shows that the initial investment cost is Rs. 37,000 with recurring annual costs of Rs. 18,400. While there is a net loss of Rs. 30,400 in the first year, the business generates a net income of Rs. 25,000 in subsequent years, leading to positive net present worth and benefit-cost ratio, indicating the business is financially viable.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    6 views1 page

    Oyster Mushroom Annexure III

    Uploaded by

    krisjames11
    This financial analysis document summarizes the costs and benefits of an oyster mushroom farming business over 6 years. It shows that the initial investment cost is Rs. 37,000 with recurring annual costs of Rs. 18,400. While there is a net loss of Rs. 30,400 in the first year, the business generates a net income of Rs. 25,000 in subsequent years, leading to positive net present worth and benefit-cost ratio, indicating the business is financially viable.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 1

    Annexure III

    Financial Analysis - Oyster Mushroom


    Particulars
    Investment Cost
    Recurring Cost
    Total cost

    Year I
    37000
    18400
    55400

    Year II

    Year III

    Year IV

    Year V

    (Amount Rs.)
    Year VI

    55200
    55200

    55200
    55200

    55200
    55200

    55200
    55200

    55200
    55200

    25000

    75000

    75000

    75000

    75000

    75000

    Net Income

    -30400

    19800

    19800

    19800

    19800

    19800

    D.F @15%
    Discounted Costs
    Discounted Benefits
    Net Present Worth
    NPV
    BCR
    IRR

    0.870
    48198
    21750
    -26448
    31269
    1.15 :1
    > 50%

    0.756
    41731
    56700
    14969

    0.658
    36322
    49350
    13028

    0.572
    31574
    42900
    11326

    0.497
    27434
    37275
    9841

    0.432
    23846
    32400
    8554

    Benefits

    209106
    240375

    You might also like