Item No. Description Unit Quantity Rate (KSHS) Amount (KSHS)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

MENTOR GROUP PROJECT MANAGEMENT

SUMMARIZED BILL OF QUANTITIES FOR UP MARKET RESIDENTIAL HOUSE

Item No. Description


1

Unit Quantity

PRELIMINARIES AND GENERAL ITEMS


a) Mobilisation
b) Site establishment
c) Demobilisation

ls
ls
ls

1
1
1

Rate (Kshs)
200,000.00
1,000,000.00
100,000.00

Sub-total P&G
2
3
4

DAYWORKS
SITE CLEARANCE AND SETTING OUT
SUBSTRUCTURE
a) Setting out, Excavations and backfilling
b) Concrete works including formwork
c) Walling

ls
ls

1
1

500,000.00
50,000.00

500,000.00
50,000.00

ls
ls
ls

1
1
1

700,000.00
3,030,000.00
500,000.00

700,000.00
3,030,000.00
500,000.00
4,230,000.00

SUPERSTRUCTURE (Reinforced Concrete structures)


WALLING
WINDOWS
DOORS
CARPENTRY AND JOINERY
ROOF CONSTRUCTIONAND FINISHES
FINISHES
a) Wall finishes
b) Floor finishes incuding skirting
c) Painting
d) Ceiling

ls
ls
ls
ls
ls
ls

1
1
1
1
1
1

1,780,000.00
230,000.00
250,000.00
200,000.00
250,000.00
500,000.00

1,780,000.00
230,000.00
250,000.00
200,000.00
250,000.00
500,000.00

ls
ls
ls
ls

1
1
1
1

150,000.00
250,000.00
200,000.00
270,000.00

150,000.00
250,000.00
200,000.00
270,000.00

Sub-total finishes
12

870,000.00

SWIMMING POOL
a) substructure
b) walling
c) finishes incuding landscaping

ls
ls
ls

1
1
1

330,000.00
120,000.00
150,000.00

Sub-total swimming pool


13

330,000.00
120,000.00
150,000.00
600,000.00

SERVANT QUARTERS
a) Substructure
b) Superstructure lintel including reinforcement &fwk
c) walling
d) Doors
e) Windows
f) Roof construction and covering
g) Carpentry and joinery
h) Finishes

ls
ls
ls
ls
ls
ls
ls
ls

1
1
1
1
1
1
1
1

310,000.00
60,000.00
200,000.00
50,000.00
30,000.00
150,000.00
50,000.00
100,000.00

Sub-total servant Quarters


14
15
16
17

200,000.00
1,000,000.00
100,000.00
1,300,000.00

Sub-total substructure
5
6
7
8
9
10
11

Amount (Kshs)

310,000.00
60,000.00
200,000.00
50,000.00
30,000.00
150,000.00
50,000.00
100,000.00
950,000.00

CABBRO PARKING
LANDSCAPING
HANDOVER/COMMISSIONING
PRIME COST SUMS

ls
ls
ls
ls

1
1
1
1

1,150,000.00
50,000.00
100,000.00

1,150,000.00
50,000.00
100,000.00

13,010,000.00

i) Sub-Total Estimate
ii) Contigency (10% of sub-Estimate cost)
TOTAL ESTIMATED COST

10%

1,301,000.00
14,311,000.00

Isaac Kipchumba Kipserem-CPM

You might also like