2013 May Conf Report

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

California Mathematics Council - SOUTH

Conference Financial Report


July 1, 2012 - May 18, 2013

ANNUAL BUDGET
$279,500

1,500

90,000
1,000
135,000
2,000
50,000
0
$333,500

5,000
7,000
9,000
2,000
1,500
90,000
1,000
30,000
80,000
2,000
15,000
0
3,000
3,000
30,000
2,000
2,000
5,000
2,000
4,000
3,000
35,000
2,000

-$54,000

Conference Income
Affiliate Events
Affil Dues IN
CMC DUES IN
CMCr Sales
Rgistrations
Leadership Luncheon
Xhibitors
Other (rebate and ads)
Conference Expenses
Affiliate Events (lunch + Javor)
Affil Dues
Leadership Luncheon
Manuscript
Friday Social
Xhibitors
General & Other Committees:
CMC Dues
CMCr Sales
Equipment Rental
Facilities
Inventory
Lodging & Meals
Phone
Postage
Printing
Services
Substitutes
Supplies
Travel
Misc
Speakers:
Lodging & Meals
Materials
Travel
Printing
NET CONFERENCE INCOME (EXPENSE)

ACTUAL YTD
$351,780
2,975
3,050
110,600
820
167,711
600
52,632
13,392
7,793
3,050
6,527
13,935
0
15,659

$309,298

110,600
820
12,718
58,146
478
8,046
0
91
2,174
22,644
373
5,169
4,504
1,206
1,277
4,318
29,770
0
$42,482

You might also like