Madisyn Ries 8A

Opening Inventory
Purchases
Closing Inventory
Cost Goods Sold

January
$20,000.00
$7,020.00
$18,540.00
$8,480.00

February
$18,540.00
$8,574.00
$15,894.00
$11,220.00

March
$15,894.00
$6,845.00
$12,545.00
$10,194.00

12/5/12
April
$12,545.00
$7,890.00
$10,254.00
$10,181.00

May
June
July
$10,254.00 $8,562.00 $6,520.00
$10,234.00 $12,680.00 $14,890.00
$8,562.00 $6,520.00 $5,201.00
$11,926.00 $14,722.00 $16,209.00

Madisyn Ries 8A

12/5/12

August
September
October
November December
$5,201.00
$5,690.00 $6,690.00 $7,400.00 $6,300.00
$16,580.00
$14,230.00 $12,403.00 $12,540.00 $12,490.00
$5,690.00
$6,690.00 $7,400.00 $6,300.00 $5,230.00
$16,091.00
$13,230.00 $11,693.00 $13,640.00 $13,560.00

$123,596.00
$136,376.00
$108,826.00
$151,146.00