JAN FEB MAR APR BCM To Be Blasted (Buget) BCM Blasted (Re-Forecast) BCM Free Dig (Buget) BCM Soft (Re-Forecat) 0

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

ACTUAL AGAINST BUD

JAN
BCM TO BE BLASTED (BUGET)
BCM BLASTED (RE-FORECAST)
BCM FREE DIG (BUGET)
BCM SOFT (RE-FORECAT)

FEB
707,957
839,065
276469
273,536

BCM TO BE BLASTED (BUGET)

859,319
993,821
90529
15,035

MAR
APR
788,724
602,357
880,027 1,049,640
182811
373913
206,127
0

BCM BLASTED (RE-FORECAST)

1,200,000
1,000,000
800,000
600,000
400,000
200,000
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC

ACTUAL AGAINST BUDGET BLAST VOLUME


MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
TOTAL
707,213
869,298 807,017 895,294 857,448 766,955 766,952 693,767
9,322,301
1,084,628 1,049,640 840,756 531,128 517,856 571,946 542,027 546,388
9,446,923
274386
101661
113114
0
0
16317
1970
86048
1,517,218
0
0
0
0
0
0
0
0
494,698

BCM FREE DIG (BUGET)

BCM SOFT (RE-FORECAT)

400000
350000
300000
250000
200000
150000
100000
50000
0
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC

You might also like