EMI FORMULA - Equal to minus(cell address of ROI/12,repayment months,principal amount)

TYPE WHATEVER RATE INSTEAD OF rate UNDER any CELL in Row No 6 to FIND EMI FOR Rs 100 at DESIRED RATE.
500000
Repay Months repay years
7.50%
7.75%
8.00%
8.25%
8.50%
8.75%
9.00%
12
18
21
24
27
30
33
36
39
42
48
60
72
84
90
96
102
108
114
120
126
132
138
144
150
156
162
168
174
180

1
1.5
1.75
2
2.25
2.5
2.75
3
3.25
3.5
4
5
6
7
7.5
8
8.5
9
9.5
10
10.5
11
11.5
12
12.5
13
13.5
14
14.5
15

43,378.70844
29,456.19277
25,480.41491
22,499.79633
20,182.61670
18,329.84376
16,814.82057
15,553.10908
14,486.25216
13,572.49464
12,089.45097
10,018.97430
8,645.05615
7,669.13793
7,280.66755
6,941.93528
6,644.15906
6,380.50809
6,145.58943
5,935.08846
5,745.51220
5,574.00255
5,418.19829
5,276.13154
5,146.14915
5,026.85210
4,917.04854
4,815.71670
4,721.97566
4,635.06180

43,436.44016
29,513.13894
25,537.27746
22,556.67822
20,239.58649
18,386.94937
16,872.09675
15,610.58182
14,543.94137
13,630.41588
12,147.87095
10,078.47988
8,705.71203
7,730.97646
7,343.10394
7,004.97195
6,707.79733
6,444.74844
6,210.43158
6,000.53156
5,811.55486
5,640.64295
5,485.43420
5,343.96040
5,214.56807
5,095.85793
4,986.63784
4,885.88583
4,792.72074
4,706.37877

43,494.21454
29,570.14929
25,594.21493
22,613.64573
20,296.65258
18,444.16192
16,929.49050
15,668.18273
14,601.76932
13,688.48640
12,206.46117
10,138.19714
8,766.62031
7,793.10720
7,405.85208
7,068.33963
6,771.78559
6,509.35744
6,275.66076
6,066.37972
5,878.02028
5,707.72344
5,553.12718
5,412.26292
5,283.47685
5,165.36941
5,056.74819
4,956.59099
4,864.01640
4,778.26042

43,552.03157
29,627.22382
25,651.22728
22,670.69882
20,353.81491
18,501.48136
16,987.00174
15,725.91172
14,659.73590
13,746.70606
12,265.22147
10,198.12583
8,827.78055
7,855.52951
7,468.91119
7,132.03739
6,836.12275
6,574.33385
6,341.27550
6,132.63125
5,944.90653
5,775.24185
5,621.27476
5,481.03633
5,352.87241
5,235.38314
5,127.37583
5,027.82801
4,935.85808
4,850.70179

43,609.89123
29,684.36248
25,708.31448
22,727.83744
20,411.07344
18,558.90762
17,044.63042
15,783.76871
14,717.84101
13,805.07476
12,324.15168
10,258.26566
8,889.19231
7,918.24272
7,532.28047
7,196.06429
6,900.80771
6,639.67635
6,407.27430
6,199.28444
6,012.21164
5,843.19593
5,689.87443
5,550.27782
5,422.75161
5,305.89562
5,198.51689
5,099.59268
5,008.24112
4,923.69779

43,667.79351
29,741.56527
25,765.47651
22,785.06156
20,468.42811
18,616.44065
17,102.37645
15,841.75361
14,776.08456
13,863.59237
12,383.25164
10,318.61635
8,950.85514
7,981.24616
7,595.95911
7,260.41937
6,965.83931
6,705.38363
6,473.65563
6,266.33752
6,079.93361
5,911.58341
5,758.92363
5,619.98452
5,493.11125
5,376.90331
5,270.16745
5,171.88065
5,081.16081
4,997.24325

43,725.73838
29,798.83214
25,822.71332
22,842.37114
20,525.87888
18,674.08038
17,160.23976
15,899.86633
14,834.46643
13,922.25876
12,442.52119
10,379.17761
9,012.76858
8,044.53913
7,659.94628
7,325.10164
7,031.21640
6,771.45433
6,540.41791
6,333.78869
6,148.07037
5,980.40197
5,828.41972
5,690.15348
5,563.94805
5,448.40257
5,342.32349
5,244.68752
5,154.61230
5,071.33292

186
192
198
204
210
216
222
228
234
240

15.5
16
16.5
17
17.5
18
18.5
19
19.5
20

4,554.30994
4,479.13795
4,409.03415
4,343.54697
4,282.27636
4,224.86666
4,171.00057
4,120.39411
4,072.79240
4,027.96597

4,626.19454
4,551.58575
4,482.04056
4,417.10726
4,356.38566
4,299.51995
4,246.19271
4,196.11988
4,149.04644
4,104.74282

4,698.65750
4,624.62513
4,555.65133
4,491.28422
4,431.12346
4,374.81312
4,322.03566
4,272.50688
4,225.97167
4,182.20034

4,771.69340
4,698.25022
4,629.86009
4,566.07097
4,506.48238
4,450.73825
4,398.52091
4,349.54604
4,303.55841
4,260.32826

4,845.29671
4,772.45501
4,704.66034
4,641.46052
4,582.45490
4,527.28727
4,475.63984
4,427.22815
4,381.79689
4,339.11617

4,919.46180
4,847.23340
4,780.04551
4,717.44576
4,659.03339
4,604.45201
4,553.38370
4,505.54391
4,460.67718
4,418.55354

4,994.18298
4,922.57921
4,856.00890
4,794.01951
4,736.21011
4,682.22418
4,631.74366
4,584.48388
4,540.18928
4,498.62978

FIND EMI FOR Rs 100 at DESIRED RATE.

9.25%
43,783.72585
29,856.16308
25,880.02489
22,899.76613
20,583.42569
18,731.82675
17,218.22027
15,958.10678
14,892.98651
13,981.07382
12,501.96014
10,439.94915
9,074.93217
8,108.12093
7,724.24114
7,390.11008
7,096.93779
6,837.88705
6,607.55954
6,401.63610
6,216.61984
6,049.64923
5,898.36005
5,760.78172
5,635.25867
5,520.38971
5,414.98095
5,318.00883
5,228.59071
5,145.96145

9.50%
43,841.75589
29,913.55805
25,937.41117
22,957.24649
20,641.06850
18,789.67970
17,276.31792
16,016.47487
14,951.64471
14,040.03741
12,561.56834
10,500.93065
9,137.34541
8,171.99084
7,788.84280
7,455.44367
7,163.00227
6,904.68039
6,675.07888
6,469.87788
6,285.57986
6,119.32276
5,968.74187
5,831.86619
5,707.03973
5,592.86096
5,488.13568
5,391.84001
5,303.09106
5,221.12341

9.75%
43,899.82848
29,971.01704
25,994.87215
23,014.81219
20,698.80724
18,847.63917
17,334.53261
16,074.97051
15,010.44090
14,099.14941
12,621.34559
10,562.12183
9,200.00781
8,236.14812
7,853.75040
7,521.10135
7,229.40859
6,971.83290
6,742.97427
6,538.51211
6,354.94826
6,189.42011
6,039.56242
5,903.40377
5,779.28777
5,665.81251
5,561.78346
5,466.17644
5,378.10828
5,296.81332

10.00%
43,957.94362
30,028.54001
26,052.40777
23,072.46317
20,756.64187
18,905.70508
17,392.86428
16,133.59360
15,069.37498
14,158.40967
12,681.29172
10,623.52236
9,262.91889
8,300.59201
7,918.96301
7,587.08205
7,296.15550
7,039.34311
6,811.24400
6,607.53684
6,424.72282
6,259.93874
6,110.81887
5,975.39131
5,851.99927
5,739.24047
5,635.92002
5,541.01344
5,453.63727
5,373.02559

10.25%
44,016.10128
30,086.12693
26,110.01802
23,130.19939
20,814.57234
18,963.87739
17,451.31284
16,192.34404
15,128.44684
14,217.81807
12,741.40654
10,685.13192
9,326.07812
8,365.32176
7,984.47973
7,653.38467
7,363.24170
7,107.20951
6,879.88635
6,676.95009
6,494.90128
6,330.87612
6,182.50835
6,047.82562
5,925.17069
5,813.14089
5,710.54102
5,616.34624
5,529.67283
5,449.75459

10.50%
44,074.30145
30,143.77779
26,167.70284
23,188.02082
20,872.59859
19,022.15600
17,509.87821
16,251.22175
15,187.65635
14,277.37448
12,801.68988
10,746.95019
9,389.48498
8,430.33657
8,050.29961
7,720.00810
7,430.66588
7,175.43059
6,948.89954
6,746.74984
6,565.48134
6,402.22964
6,254.62795
6,120.70342
5,998.79839
5,887.50980
5,785.64206
5,692.17005
5,606.20972
5,526.99462

10.75%
44,132.54411
30,201.49255
26,225.46222
23,245.92740
20,930.72056
19,080.54088
17,568.56032
16,310.22662
15,247.00340
14,337.07874
12,862.14153
10,808.97684
9,453.13896
8,495.63566
8,116.42169
7,786.95121
7,498.42672
7,244.00478
7,018.28178
6,816.93402
6,636.46066
6,473.99667
6,327.17470
6,194.02142
6,072.87872
5,962.34313
5,861.21871
5,768.47999
5,683.24263
5,604.73992

11.00%
44,190.82926
30,259.27119
26,283.29611
23,303.91910
20,988.93820
19,139.03193
17,627.35907
16,369.35856
15,306.48788
14,396.93073
12,922.76131
10,871.21154
9,517.03950
8,561.21822
8,182.84501
7,854.21283
7,566.52285
7,312.93051
7,088.03125
6,887.50056
6,707.83687
6,546.17452
6,400.14561
6,267.77628
6,147.40796
6,037.63679
5,937.26645
5,845.27113
5,760.76620
5,682.98467

5,069.45442
4,998.48614
4,932.54373
4,871.17446
4,813.97724
4,760.59542
4,710.71079
4,664.03857
4,620.32308
4,579.33417

5,145.27024
5,074.94784
5,009.64313
4,948.90323
4,892.32687
4,839.55725
4,790.27605
4,744.19836
4,701.06841
4,660.65594

5,221.62447
5,151.95785
5,087.30016
5,027.19835
4,971.25099
4,919.10114
4,870.43036
4,824.95361
4,782.41502
4,742.58425

5,298.51108
5,229.50965
5,165.50779
5,106.05228
5,050.74154
4,999.21849
4,951.16454
4,906.29457
4,864.35260
4,825.10823

5,375.92397
5,307.59664
5,244.25894
5,185.45743
5,130.79040
5,079.90061
5,032.46938
4,988.21147
4,946.87082
4,908.21693

5,453.85695
5,386.21218
5,323.54643
5,265.40612
5,211.38936
5,161.13879
5,114.33562
5,070.69449
5,029.95928
4,991.89943

5,532.30381
5,465.34956
5,403.36308
5,345.89064
5,292.53019
5,242.92426
5,196.75393
5,153.73377
5,113.60759
5,076.14476

5,611.25826
5,545.00200
5,483.70162
5,426.90322
5,374.20462
5,325.24822
5,279.71499
5,237.31945
5,197.80532
5,160.94196

10224.79 10413.88 10604.53

31243.2

10414.4