Scribd Logo
Upload

Welcome to Scribd!

  • Assignment Number 2

    Uploaded by

    Caspian Prince
    9 views5 pages
    The document shows unit sales, fixed costs, variable costs, unit prices, and depreciation for a company over 10 years. It includes sales revenue, fixed costs, variable costs, depreciation, earnings before interest and taxes, taxes, net income, and operating cash flow for year 1. The same metrics are listed for years 2 through 10 but no values are provided.

    Original Description:

    corporate finance

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows unit sales, fixed costs, variable costs, unit prices, and depreciation for a company over 10 years. It includes sales revenue, fixed costs, variable costs, depreciation, earnings before interest and taxes, taxes, net income, and operating cash flow for year 1. The same metrics are listed for years 2 through 10 but no values are provided.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    9 views5 pages

    Assignment Number 2

    Uploaded by

    Caspian Prince
    The document shows unit sales, fixed costs, variable costs, unit prices, and depreciation for a company over 10 years. It includes sales revenue, fixed costs, variable costs, depreciation, earnings before interest and taxes, taxes, net income, and operating cash flow for year 1. The same metrics are listed for years 2 through 10 but no values are provided.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 5

    DEPRICIATION

    19600000

    FIXED COST VARIABLE COST UNIT PRICE 1000 1000 1000 950 950 950 950 900 900 900

    YEAR 1 2 3 4 5 6 7 8 9 10

    UNIT SALES 30,000 34,000 38,800 38,000 36,000 36,000 35,500 35,000 34,500 34,000

    YEAR 1 SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    30,000,000 -1500000 (12,000,000) 19600000

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE

    FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    SALES REVENUE FC VC DEPRICIATION EBIT TAX NET INCOME OCF

    1500000 400

    You might also like