Solver To Solve Video Vault

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Question 1 Profit Maximisation

MC = MR (Independed organisations trying to maximise ones own profit)


Video Vault
Revenue
Cost
No of tapes
Demand Total Revenue Margnial Revenue
Fixed Cost Variable Cost
1
60
180
180
0
65
2
100
300
120
0
130
3
120
360
60
0
195
4
132
396
36
0
260
5
137
411
15
0
325
6
139
417
6
0
390
We expect the video vault to purchase 2 tapes
Supliers
Revenue
No of tapes
Demand Total Revenue Margnial Revenue
1
60
65
65
2
100
130
65
3
120
195
65
4
132
260
65
5
137
325
65
6
139
390
65

Cost
Fixed Cost Variable Cost
0
8
0
16
0
24
0
32
0
40
0
48

The supplier would like to sell as many tapes as possible, but since video vault purchases 2 tapes, supplier will m
Question 2
Supliers
Revenue
No of tapes

Fixed Price
Rev Share
7.998431451
49% Total
Margnial
RevenueRevenue
7.998431451
88.18467029 96 96.183102
15.9968629
146.9744505 ## 66.788212
23.99529435
176.3693406 ## 37.393322
31.99372581
194.0062746 ## 25.635366
39.99215726
201.3549972 ## 15.347154
47.99058871
204.2944862 ## 10.93792

1
2
3
4
5
6

Demand
60
100
120
132
137
139

1
2
3
4
5
6

Revenue
Demand Total Revenue Margnial Revenue
60
180
180
100
300
120
120
360
60
132
396
36
137
411
15
139
417
6

Video Vault
No of tapes

Cost
Fixed Cost
7.9984315
15.996863
23.995294
31.993726
39.992157
47.990589

Rev Share
88.1846703
146.97445
176.369341
194.006275
201.354997
204.294486

Cost
Total Cost Marginal Cost
65
65
130
65
195
65
260
65
325
65
390
65

Profit

Cost
Total Cost Marginal Cost
8
8
16
8
24
8
32
8
40
8
48
8

Profit

115
170
165
136
86
27

57
114
171
228
285
342

chases 2 tapes, supplier will make a profit fo 114

Cost
Profit
Fixed Cost Variable Cost Total
Marginal
Cost Cost
0
8 8
8
0
16 #
8
0
24 #
8
0
32 #
8
0
40 #
8
0
48 #
8

Cost
Total Cost
96.1831
162.9713
200.3646
226
241.3472
252.2851

Optimal Profit on VV Optimal Quantity


194.0000004
4
88.18310174
146.9713134
176.3646349
194.0000004
201.3471544
204.2850749

Profit
Marginal Cost
96.1831017
81.4856567
66.7882116
56.5000001
48.2694309
42.0475125

No of tapes
83.82
137
159.6
170
169.7
164.7

1
2
3
4
5
6
Maximising Total Profit

Optimal Profit
Optimal Quantity
169.9999996
4

364

You might also like