Scribd Logo
Upload

Welcome to Scribd!

  • Weaving Cost (Plain Weave) Updated June 2006: Hours Hours Hours Hours Hours Hours Hours Hours

    Uploaded by

    Kate Potingan
    4 views1 page
    This document outlines the costs involved in plain weave production using a handloom. It details the fixed costs of equipment depreciation and electricity usage. Variable costs include materials, labor for preparation and weaving activities, and a 10% contingency on materials and labor. The total production cost per 99.2 meters produced is calculated as PHP26,986.04, or PHP326.45 per meter including a 20% markup.

    Original Description:

    Original Title

    Plain

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the costs involved in plain weave production using a handloom. It details the fixed costs of equipment depreciation and electricity usage. Variable costs include materials, labor for preparation and weaving activities, and a 10% contingency on materials and labor. The total production cost per 99.2 meters produced is calculated as PHP26,986.04, or PHP326.45 per meter including a 20% markup.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    4 views1 page

    Weaving Cost (Plain Weave) Updated June 2006: Hours Hours Hours Hours Hours Hours Hours Hours

    Uploaded by

    Kate Potingan
    This document outlines the costs involved in plain weave production using a handloom. It details the fixed costs of equipment depreciation and electricity usage. Variable costs include materials, labor for preparation and weaving activities, and a 10% contingency on materials and labor. The total production cost per 99.2 meters produced is calculated as PHP26,986.04, or PHP326.45 per meter including a 20% markup.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 1

    Weaving Cost (plain weave)

    Updated June 2006


    Particulars

    QTY

    A. Inputs
    1. Fixed Cost
    a. Depreciation Cost
    a.1 Building
    P50,000.00 (50 yrs)
    a.2. Handloom
    14,520.00 (20 yrs)
    a.3. Reed
    1,995.00 (20 yrs)
    a.4 Warping Board
    2,000.00 (15 yrs)
    a.5 Pirn Winder
    1,000.00 ( 5 yrs)
    a.6 Heddle wire
    369.84 (6 yrs)
    a.7. Small tools
    650.00 ( 5 yrs)
    a.8. Weighing Balance
    1,000.00 (15 yrs)

    UNIT

    1,013.00
    744.00
    744.00
    75.00
    43.00
    744.00
    744.00
    0.43

    a. Electricity

    54.33

    UNIT
    PRICE

    h.
    h.
    h.
    h.
    h.
    h.
    h.
    h.

    0.30
    0.22
    0.03
    0.04
    0.06
    0.02
    0.04
    0.04

    p/h
    p/h
    p/h
    p/h
    p/h
    p/h
    p/h
    p/h

    303.90
    163.68
    22.32
    3.00
    2.58
    14.88
    29.76
    0.017

    kw

    7.10

    kw/h

    385.80

    TOTAL FIXED COST

    925.94

    2. Variable Cost
    a. Material Cost
    a.1. Polytheline Plastic
    a.2. Candle
    Total material cost
    b. Labor Cost (190/day)
    b.1. Loom Preparation
    b.2. Warp Preparation
    b.3. Warping
    b.4. Dressing the loom for weaving
    b.5. Fixing the loom for weaving
    b.6 Weaving, fabric construction
    b.7 Pirning
    b.8. Other activities
    Total labor cost
    c. Contingency Cost (10% of material, labor cost)
    TOTAL VARIABLE COST

    0.21
    2.00

    24.80
    24.00
    43.00
    43.00
    24.80
    744.00
    43.00
    43.00

    TOTAL PRODUCTION COST (TPC)


    Units Produced (UP)
    Weaving cost per meter

    roll
    pc.

    hours
    hours
    hours
    hours
    hours
    hours
    hours
    hours

    800.00
    10.00

    23.75
    23.75
    23.75
    23.75
    23.75
    23.75
    23.75
    23.75

    /roll
    /pc.

    168.00
    20.00
    188.00
    589.00
    570.00
    1,021.25
    1,021.25
    589.00
    17,670.00
    1,021.25
    1,021.25
    23,503.00
    2,369.10
    26,060.10
    26,986.04

    =
    =

    99.2 meters
    TPC
    UP
    = 26,986.04
    99.2 meters
    =

    20% mark-up
    Weaving cost per meter

    COST

    =
    =

    272.04
    54.41
    326.45/m.

    You might also like