Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Profit Analysis

$300,000
$250,000
$200,000
$150,000
Break-Even

$100,000
$50,000
$0
0

5,000

Sales Price per Unit:

Manufacturing Cost per Unit:

10,000
Units Sold

15,000

$12

$8

Fixed Monthly Expense:

$25,000

Break-Even Point (Units Sold):


Revenue at Break-Even Point:

6,250
$75,000

20,000

Units Sold
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
5,500
6,000
6,500
7,000
7,500
8,000
8,500
9,000
9,500
10,000
10,500
11,000
11,500
12,000
12,500
13,000
13,500
14,000
14,500
15,000
15,500
16,000
16,500
17,000
17,500
18,000
18,500
19,000
19,500
20,000

Revenue
$0
6,000
12,000
18,000
24,000
30,000
36,000
42,000
48,000
54,000
60,000
66,000
72,000
78,000
84,000
90,000
96,000
102,000
108,000
114,000
120,000
126,000
132,000
138,000
144,000
150,000
156,000
162,000
168,000
174,000
180,000
186,000
192,000
198,000
204,000
210,000
216,000
222,000
228,000
234,000
240,000

Expense
$25,000
29,000
33,000
37,000
41,000
45,000
49,000
53,000
57,000
61,000
65,000
69,000
73,000
77,000
81,000
85,000
89,000
93,000
97,000
101,000
105,000
109,000
113,000
117,000
121,000
125,000
129,000
133,000
137,000
141,000
145,000
149,000
153,000
157,000
161,000
165,000
169,000
173,000
177,000
181,000
185,000

You might also like