Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Selling Expense

- Salaries
- Fringe benefit
- Bonus
- Termination pay
- Management fees
- Professional fees
- Freight-in
- Legal & retribution
- Entertainment
- Donation And Gift
- Sales promotion
- Freight-out
- Travelling
- Electricity & water
- Telephone
- Fuel & oil
- Office supplies

10
014,021,022,023,024,026,029

134
14

38.039

94

40.041
50
51
060,061,64+120
62
070,071,072

6
14

Supporting Facilitie

- Manufacturing supplies
- Packaging
- Production expense
- Repair & maintenance
- Office expense
- Insurance
- Rental
- Royalty
- Research & development
- Housing
- Others
- Depreciation & Amortization
- Bad debt expense

81.083
90
92

(844)
27
21
(4)
18
225
1,137

101
110, 111,112
140
150
160

44
3
17
39

220

170+91+230+41
200

11
2

958

Var (%)

Cost Elements
700041 Retribution
700062 Freight Out
700090 Office Supplies
700200 Depreciation
* Debit
** Total

CM Budget CM Actual

Var amount

375,000
375,000

(375,000)
(375,000)

375,000

(375,000)

Var (%) YTD Budget

YTD Actual
(172,000)
1,760,000

Var amount
Var (%)
172,000
(1,760,000)

750,000
2,338,000

(750,000)
(2,338,000)

2,338,000

(2,338,000)

You might also like