Professional Documents
Culture Documents
Sim Ula Do Refect Ivo Ripley
Sim Ula Do Refect Ivo Ripley
(REFERENCIAL-VALORES APROXIMADOS)
CUOTA
VENCIMIENTO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
1-Sep-13
1-Oct-13
1-Nov-13
1-Dec-13
1-Jan-14
1-Feb-14
1-Mar-14
1-Apr-14
1-May-14
1-Jun-14
1-Jul-14
1-Aug-14
1-Sep-14
1-Oct-14
1-Nov-14
1-Dec-14
1-Jan-15
1-Feb-15
1-Mar-15
1-Apr-15
1-May-15
1-Jun-15
1-Jul-15
1-Aug-15
1-Sep-15
1-Oct-15
1-Nov-15
1-Dec-15
1-Jan-16
1-Feb-16
1-Mar-16
1-Apr-16
1-May-16
1-Jun-16
1-Jul-16
1-Aug-16
1-Sep-16
1-Oct-16
1-Nov-16
1-Dec-16
1-Jan-17
1-Feb-17
1-Mar-17
1-Apr-17
1-May-17
1-Jun-17
1-Jul-17
1-Aug-17
SALDO
AMORT.
DEUDOR
18,666.00
18,620.46
18,357.03
18,099.69
17,827.30
17,560.54
17,289.04
16,982.72
16,700.94
16,404.50
16,112.44
15,805.87
15,503.17
15,195.09
14,872.74
14,553.45
14,220.06
13,889.17
13,552.39
13,186.12
12,836.84
12,473.93
12,111.99
11,736.61
11,361.56
10,979.85
10,584.99
10,189.47
9,781.02
9,371.20
8,954.10
8,519.23
8,086.98
7,642.36
7,194.52
6,734.56
6,270.58
5,798.35
5,314.37
4,825.14
4,324.42
3,817.59
3,301.74
2,771.00
2,236.56
1,691.31
1,137.67
573.52
PAGO DE
CAPITAL
45.54
263.43
257.34
272.39
266.76
271.50
306.32
281.78
296.45
292.06
306.57
302.70
308.08
322.35
319.29
333.39
330.89
336.78
366.27
349.28
362.91
361.94
375.38
375.05
381.72
394.85
395.52
408.45
409.82
417.10
434.87
432.25
444.61
447.84
459.96
463.98
472.23
483.98
489.23
500.72
506.83
515.84
530.74
534.45
545.24
553.65
564.15
573.52
INTERESES
538.18
320.29
326.37
311.33
316.95
312.21
277.40
301.94
287.27
291.66
277.15
281.02
275.63
261.37
264.42
250.33
252.82
246.94
217.45
234.44
220.80
221.78
208.34
208.67
202.00
188.86
188.19
175.27
173.90
166.61
148.84
151.46
139.10
135.87
123.75
119.73
111.49
99.74
94.48
83.00
76.88
67.87
52.98
49.27
38.47
30.07
19.57
10.20
MONTO FINANCIADO
TOTAL INTERES COMPENSATORIO
TOTAL
SEGURO DE DESGRAVAMEN
PERSONAL ( )
VIA ELECTRONICA ( )
*El cronograma definitivo se entregara al titular, familiares y/o otros que se encuentren en el domicilo
..........................................................
CLIENTE
............................................................
BANCO RIPLEY PERU S.A.
COMISION
MANTTO.
CUOTA
CREDITO
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
583.72
18,666.00
9,352.34
28,018.34
366.00
22.71%
#NAME?
3.2
US$
118
35,000
TOTAL PRENDA
928
Costo Prenda
Hipoteca
Tasacin
Estudio de Ttulos
Notariales
Registrales
TOTAL HIPOTECA
955.00
Costo Hipoteca
Constitucin de garanta
Tarifa Registros Pblicos X mil
Hipoteca
Comp/Venta
Tram. Adm. RRPP
Requerimiento de Escr. Pbl.
UIT
N UIT
Valor del Vehculo S/.
ITF
Impuesto Transacciones Finac.
SEGUROS
Seguro de desgravamen: (Prima nica)
TITULAR
TITULAR Y CONYUGE
180
0
0
60
50
290
US$
120.00
50.00
120.00
8.44
298.44
0.00
1.5
3
0.003
27
3,100
40
124,000
38,750
0.005%
2.000%
1.000%
SEGUROS FINANCIADOS
366
COMISION MANTENIMIENTO
0.00
PRODUCTO MES
MONTO TOTAL A FINANCIAR
TASA EFECTIVA ANUAL
200.00
US$
50.00
18,866.94
22.71%
S Y DATOS
S/.
576
0
192
160
928
S/.
384.00
160.00
384.00
27.00
955.00
US$
Prima %
2.00%
Prima Mensual
-
Prima Mensual
-
Prima Adelantada
366
S/.
100.00
45.7277