Usd Projection

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 44

order nr

style nr
WBG7138

BCW134050
BCW134051
BCW134052
BCW134053
BCW134054
BCW134055
BCW134056
BCW134057
BCW134058
BCW134059
BCW134060
BCW134061
BCW134062

qty

u/px
16020 $

FTY PRICE

amt

5.40

86,508.00
32,400.00
21,780.00
37,800.00
20,160.00
18,900.00
22,680.00
28,200.00
22,680.00
27,900.00
19,440.00
31,200.00
17,280.00
19,440.00
319,860.00

BG6509
BG6510
BG6511
BG6512
BG6514
BG6514
BG6515
BG6520
BG6522
BG6524
BG6527
BG6528
BG6552

6000
4950
4500
3600
4500
5400
6000
4050
4500
3600
6000
3600
3600

$
$
$
$
$
$
$
$
$
$
$
$
$

5.40
4.40
8.40
5.60
4.20
4.20
4.70
5.60
6.20
5.40
5.20
4.80
5.40

WL-7394
WL-7396
WL-7395A
WL-7395B

4200
5880
4340
2380

$
$
$
$

12.40
10.20
9.90
9.90

$
$
$
$

6.85
5.70
5.50
5.25

28,770.00
33,516.00
23,870.00
12,495.00
98,651.00

order nr

style nr
KDBT2138
KDBT2139
KDBT2129
KDBT2124
KDBT2136
KDBT2133
KDBT2127
KDBT2126
KDBT2141
KDM502
KDM509
KDM511
KDM501
KDM510
KDM520
KDM517
KDM503
KDM518
KDM512
KDM531
KDM521
KDM522

BCS134161

qty

u/px
3105
3000
5040
3300
3000
3810
3810
4995
4995
2600
2700
2700
2500
2200
2300
2300
2700
2700
2300
2300
2500
2500

KDB

50362

BGT

15380

BG6551
BM7107
BM7109
BM7950
BM7953
BM7959
BM7131
BM7135
BM7115
BM7117
BM7127
BM7129
BM7101
BM7102
BM7103
BM7104
BM7113
BM7116
BM7119
BM7120
BM7122
BM7123
BM7125
BM7134

FTY PRICE

$ 5.90
$ 4.90
$ 4.90
$ 6.40
$ 4.90
$ 8.40
$ 4.90
$ 10.80
$ 10.80
$ 12.70
$ 7.25
$ 7.25
$ 6.05
$ 12.75
$ 6.05
$ 6.05
$ 7.25
$ 7.25
$ 7.25
$ 6.00
$ 11.90
$ 17.40
sub total

7200 $ 4.60
sell
2500 $ 10.20
3495 $ 10.20
2500 $ 10.20
3750 $ 10.20
3750 $ 9.50
3375 $ 10.00
2000 $ 5.35
8250 $ 12.00
5050 $ 12.00
2400 $ 13.80
4500 $ 13.80
2500 $ 5.35
2500 $ 5.35
2500 $ 5.35
2400 $ 5.35
2520 $ 6.40
2580 $ 6.40
2290 $ 6.40
2200 $ 5.35
2500 $ 5.35
2520 $ 6.70
2300 $ 6.70
2000 $ 5.35

USD2.28
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc
tbc

amt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

18,319.50
14,700.00
24,696.00
21,120.00
14,700.00
32,004.00
18,669.00
53,946.00
53,946.00
33,020.00
19,575.00
19,575.00
15,125.00
28,050.00
13,915.00
13,915.00
19,575.00
19,575.00
16,675.00
13,800.00
29,750.00
43,500.00
538,150.50

399,581.70

33,120.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

25,500.00
35,649.00
25,500.00
38,250.00
35,625.00
33,750.00
10,700.00
99,000.00
60,600.00
33,120.00
62,100.00
13,375.00
13,375.00
13,375.00
12,840.00
16,128.00
16,512.00
14,656.00
11,770.00
13,375.00
16,884.00
15,410.00
10,700.00
628,194.00

BCS134335

BB2780G/M

BCS134387

BG6551

5496 $

4.10

22,533.60

14976 $

4.80

71,884.80

$
$

order nr

style nr
BG- TOPS

BCS134283
BCS134284
BCS134285
BCS134286
BCS134287
BCS134288
BCS134290
BCS134291
BCS134383

BG6581
BG6554
BG6556
BG6580
BG6582
BG6577
BG6578
BG6583
BG6584

qty

u/px

FTY PRICE

amt

20000
3584
1980
4580
4050
4680
4680
6240
4680
4050

$
$
$
$
$
$
$
$
$

6.10
6.10
6.10
7.40
6.10
4.70
4.80
6.00
5.60

$ 21,862.40
$ 12,078.00
$ 27,938.00
$ 29,970.00
$ 28,548.00
$ 21,996.00
$ 29,952.00
$ 28,080.00
$ 22,680.00
$ 223,104.40

$ 21,315.00
$ 21,315.00
$ 13,702.50
$ 13,050.00
$ 16,312.50
$ 13,050.00
$ 21,206.25
$ 13,050.00
$ 32,340.00
$ 19,600.00
$ 39,102.00
$ 21,000.00
$ 14,028.75
$ 60,116.00
$ 319,188.00

BADBOY(MEN)
WMS134339
WMS134339
WMS134340
WMS134341
WMS134342
WMS134342
WMS134343
WMS134344
WMS134345
WMS134346
WMS134347
WMS134348
WMS1334522
WMS1334523

WM9607
WM9604
WM9616
WM9617
WM9618
WM9618
WM9620
WM9622
WM9629
WM9634
WM9672
WM9674
WM9626
WM9670

4900
4900
3150
3000
3750
3000
4875
3000
3300
2000
3990
2000
3225
7910

$
$
$
$
$
$
$
$
$
$
$
$
$
$

4.35
4.35
4.35
4.35
4.35
4.35
4.35
4.35
9.80
9.80
9.80
10.50
4.35
7.60

BCS134324
BCS134336

BB2760C
BB2780P/H

3600 $
5496 $

5.00
4.10

WCS134457
WCS134458
WCS134459
WCS134460
WCS134461
WCS134462
WCS134463
WCS134464
WCS134465
WCS134466
WCS134467
WCS134468
WCS134469
WCS134470
WCS134471
WCS134472
WCS134473
WCS134474

WTB3097
WTB3098
WTB3099
WTB3100
WTB3102
WTB3126
WTB3121
WTB3128
WTB3120
WTB3129
WTB3130
WTB3119
WTB3125
WTB3122
WTB3101
WTB3123
WTB3171
WTB3150

2380
3060
2040
3000
2380
2720
2380
3400
3400
3060
2040
3060
3060
3060
3060
3060
3400
2040

$4.70
$4.00
$4.00
$5.40
$5.40
$6.10
$3.95
$4.00
$4.00
$5.50
$5.00
$5.00
$5.40
$5.40
$5.40
$5.40
$6.70
$7.10

$
$

18,000.00
22,533.60

40,533.60
$11,186.00
$12,240.00
$8,160.00
$16,200.00
$12,852.00
$16,592.00
$9,401.00
$13,600.00
$13,600.00
$16,830.00
$10,200.00
$15,300.00
$16,524.00
$16,524.00
$16,524.00
$16,524.00
$22,780.00
$14,484.00

WCS134475
WCS134476
WCS134477
WCS134478
WCS134479
WCS134480
WCS134481
WCS134482
WCS134483
WCS134484
WCS134485
WCS134486

WTB3151
WB3169
WB3110
WB3109
WB3132
WB3111
WB3113
WB3103
WB3116
WB3115
WB3106
WB3108

2040
2340
2340
2340
2300
2300
2340
2300
2340
2340
2300
2340

$4.00
$5.60
$4.80
$4.80
$6.30
$4.70
$4.70
$5.80
$6.70
$6.70
$7.00
$6.70
RAY JULY TOTAL

WG3753
WG3754
WG3755
WG3756
WG3757
WG3758
WTG2975
WTG2977
WTG2979
WTG2980
WTG2985
WTG2974
WTG2014
WTG2936
WTG2970
WTG2003
WTG2986

4420
2100
4420
4425
4425
2450
5670
5670
5670
5670
2610
8730
19404
8730
9954
3060
2610

8.5
8.95
8.5
8.8
6.9
6.3
7.1
8.7
6.1
7.6
8.4
4.2
3.2
4.1
3.65
13.6
13.6

$8,160.00
$13,104.00
$11,232.00
$11,232.00
$14,490.00
$10,810.00
$10,998.00
$13,340.00
$15,678.00
$15,678.00
$16,100.00
$15,678.00
$416,021.00
$37,570.00
$18,795.00
$37,570.00
$38,940.00
$30,532.50
$15,435.00
$40,257.00
$49,329.00
$34,587.00
$43,092.00
$21,924.00
$36,666.00
$62,092.80
$35,793.00
$36,332.10
$41,616.00
$35,496.00
$616,027.40

order nr

style nr

BCS134325
BCS134326
BCS134337
BCS134338

BB2760D/H
BB2760E
BB2780F/K
BB2780R/L

BCS134387

BG6551
BBG7387
BBG7389
BBB7401
BBB7402
BBG7315
BBG7311
BBG7313

qty
3600
2951
5496
5496

u/px

FTY PRICE

amt

$
$
$
$

5.00
5.00
4.10
4.10

$
$
$
$
$

22464 $

4.80

$ 107,827.20

4014
8010
8010
4014
7812
4800
4800

$
$
$
$
$
$
$

3.15
3.15
3.15
3.15
2.08
2.14
2.14

$
$
$
$
$
$
$

18,000.00
14,755.00
22,533.60
22,533.60
77,822.20

12,644.10
25,231.50
25,231.50
12,644.10
16,248.96
10,272.00
10,272.00

$ 112,544.16
KDM557
KDM562
KDM570
KDM583
KDM572
KDM574
KDM608
KDM616
KDM611
KDM578
KDM579
KDBT2147
KDBT2146
KDBT2156
KDBT2169
KDBT2149
KDBT2152

WTG2104
WTG2097
WTG2098
WTG2035
WTG2036
WTG2037
WTG2055
WTG2056
WTG2057

2500
2000
2500
6000
2700
2700
2500
4200
2270
2500
2000
3300
3615
3000
6420
3840
3540

6300
6000
3150
3060
3060
3060
7966
6888
6820

11.9
7.25
7.85
8.4
6.35
6.35
6.35
6.2
11.9
11.9
17.4
4.9
4.9
4.5
4.9
8.8
9.8

4
4.4
4.8
10.9
10.6
10.2
5.9
5.4
4

$ 29,750.00
$ 14,500.00
$ 19,625.00
$ 50,400.00
$ 17,145.00
$ 17,145.00
$ 15,875.00
$ 26,040.00
$ 27,013.00
$ 29,750.00
$ 34,800.00
$ 16,170.00
$ 17,713.50
$ 13,500.00
$ 31,458.00
$ 33,792.00
$ 34,692.00
$ 429,368.50

$ 201,800.00

$ 25,200.00
$ 26,400.00
$ 15,120.00
$ 33,354.00
$ 32,436.00
$ 31,212.00
$ 46,999.40
$ 37,195.20
$ 27,280.00
$ 275,196.60

$ 129,342.40
$ 331,142.40

BM7217
BM7218
BM7219
BM7223

2200
2000
2400
2580

7.2
9.6
5.95
5.95

$
$
$
$

15,840.00
19,200.00
14,280.00
15,351.00

$ 64,671.00

order nr

style nr

qty

u/px

WMS134610
WMS134611
WMS134611
WMS134612
WMS134612
WMS134613
WMS134613
WMS134613
WMS134613
WMS134614
WMS134614
WMS134626
WMS134626
WMS134627
WMS134627
WMS134628
WMS134629
WMS134629
WMS134630
WMS134630
WMS134631
WMS134836

WM9619
WM9681
WM9681
WM9682
WM9682
WM9678
WM9678
WM9678
WM9678
WM9679
WM9679
WM9640
WM9640
WM9641
WM9641
WM9642
WM9645
WM9645
WM9680
WM9680
WM9652
WM9675

3000
3495
1755
3488
3520
4992
2496
3504
2512
3990
3750
3990
3500
3504
3008
2744
3990
3510
3990
2505
1700
24990

$6.00
$7.00
$7.00
$4.35
$4.35
$9.50
$9.50
$9.50
$9.50
$12.80
$12.80
$4.35
$4.35
$4.35
$4.35
$4.35
$4.35
$4.35
$4.35
$4.35
$10.50
$4.80

FTY PRICE

total

amt
$18,000.00
$24,465.00
$12,285.00
$15,172.80
$15,312.00
$47,424.00
$23,712.00
$33,288.00
$23,864.00
$51,072.00
$48,000.00
$17,356.50
$15,225.00
$15,242.40
$13,084.80
$11,936.40
$17,356.50
$15,268.50
$17,356.50
$10,896.75
$17,850.00
$119,952.00
$584,120.15

order nr

style nr

BCS135465
BCS135466

BG6667
BG6668

qty

u/px
7,200 $
6,000 $

FTY PRICE

4.50 USD1.90
4.30 USD1.90
TOTAL

amt
$32,400.00
$25,800.00
$58,200.00

order nr

style nr
KDM359
KDM397
KDM398
KDM399
KDM400
KDM381
KDM383
KDM405
KDM407
KDBT2082+2083
KDBT2084
KDBT2065
KDBT2086
KDB963
KDB964
KDB966
KDB967
KDB969

33355
33356
33357
33195
33197
33196

BCS135720

qty

u/px

FTY PRICE

amt

4000
4000
5000
4000
5000
6000
6000
4005
4005
9000
12000
6000
9000
3000
3000
3000
3000
3000

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5.40
5.40
4.60
5.40
4.60
11.55
10.00
6.90
6.90
7.60
4.00
7.50
5.00
10.80
10.80
10.50
10.50
9.45

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

21,600.00
21,600.00
23,000.00
21,600.00
23,000.00
69,300.00
60,000.00
27,634.50
27,634.50
68,400.00
48,000.00
45,000.00
45,000.00
32,400.00
32,400.00
31,500.00
31,500.00
28,350.00
657,919.00

WBG6760
WBG6661
WBG6662
WBG6663
WBG6682
WBG6683
WBG6684

2625
4248
5505
5130
5604
5604
5505

$
$
$
$
$
$
$

7.85
3.40
6.20
4.70
3.40
4.70
6.20

$
$
$
$
$
$
$
$

20,606.25
14,443.20
34,131.00
24,111.00
19,053.60
26,338.80
34,131.00
172,814.85

WTG2850
WTG2851
WG3663
WG3664
WG3631
WG3633
WG3635
WG3639
WG3634
WG3642
WG3586

5800
5600
6006
5811
2210
2210
2405
4615
7215
5005
10709

$
$
$
$
$
$
$
$
$
$
$

5.40
5.40
5.90
5.90
9.10
8.20
9.10
6.70
7.90
6.50
4.20

$
$
$
$
$
$
$
$
$
$
$
$

31,320.00
30,240.00
35,435.40
34,284.90
20,111.00
18,122.00
21,885.50
30,920.50
56,998.50
32,532.50
44,977.80
311,850.30

12,155.00
12,155.00
11,697.30
41,652.00
8,506.80
49,800.00
135,966.10

TM-6810
TM-6812
TM-6814
BK110
BK111
BK136

BG6580A

2,860
2,860
2,853
9,360
2,502
12,000

4,800

$4.25
$4.25
$4.10
$4.45
$3.40
$4.15

$5.70

$2.55

27,360.00

BCS135721
BCS135722

BG6675
BG6681

4,992
4,000

$4.90
$5.60

$2.25
$2.60

24,460.80
22,400.00
49,760.00

order nr

style nr
BTG5050
BB2624
BTB2622/2623

qty

u/px
40000 $
21600 $
40032 $

FTY PRICE

amt

1.50
2.00
4.00

$
$
$

60,000.00
43,200.00
160,128.00

BTB2580
BTB2582
BTB2583
BTB2584

3000
4200
3000
3000

$
5.20
$
9.40
$
9.80
$ 11.80

$
$
$
$
$

15,600.00
39,480.00
29,400.00
35,400.00
119,880.00

BB2604
BB2606
BB2608

4140 $
9.00
5161 $
4.60
2782 $ 11.70

$
$
$
$

37,260.00
23,740.60
32,549.40
93,550.00

order nr

style nr

BG FASHION TEE

BG6419/17/18/21

65240

BBG7001
BBB7002
BBB7003/4/5/6
BBG7707/8/9/10
BBG7076

20020
20020
20268
18504
20000

BIG W BOYS
33177
33178
33179
33194
33180
33181
33182
33183
33321
33322
33323
33324
33325
33326
33327
33328
33329
33330
33331
33332
33333
33334
33335
33336

33365
33366
33367
33368
33369
33370
33371
33372
33373
33374
33375
33376

qty

u/px

$
$
$
$
$

3.30
3.40
4.30
4.30
3.40

FTY PRICE

amt
$

132,220.00

$
$
$
$
$
$

66,066.00
68,068.00
87,152.40
79,567.20
68,000.00
368,853.60

WTB2905
WTB2912
WTB2915
WTB29126
WB2974
WB2958
WB2949
WB2950B
WTB2729
WTB2731
WB3003
WB3004
WB3005
WB3013
WTB2995
WTB3015
WTB2996
WTB3011
WTB3012
WTB3016
WTB2998
WTB3013
WTB3028
WTB3014

375
375
375
375
375
375
375
375
2,700
2,700
4,500
5,700
2,850
4,950
2,385
2,550
2,385
2,550
2,385
2,385
2,385
4,935
2,550
3,000

following price are BIG W COST PRICE AUD


$3.80
$
1,425.00
$6.40
$
2,400.00
$4.00
$
1,500.00
$3.40
$
1,275.00
$4.80
$
1,800.00
$4.60
$
1,725.00
$6.80
$
2,550.00
$3.80
$
1,425.00
$8.40
$
22,680.00
$9.20
$
24,840.00
$11.50
$
51,750.00
$4.80
$
27,360.00
$7.20
$
20,520.00
$7.40
$
36,630.00
$9.40
$
22,419.00
$9.40
$
23,970.00
$5.20
$
12,402.00
$5.20
$
13,260.00
$5.60
$
13,356.00
$8.60
$
20,511.00
$5.85
$
13,952.25
$6.90
$
34,051.50
$5.40
$
13,770.00
$8.40
$
25,200.00
$
390,771.75

WTG2536
WTG2547

2,805
5,415

$8.00
$8.20

WM9475
WM9511
WM9512
WM9479
WM9508
WM9521
WM9472
WM9473
WM9519
WM9481
WM9520
WM9523

2625
3750
3750
2040
8128
4740
4920
9270
2625
6615
3000
3750

$4.75
$4.65
$3.90
$4.20
$2.00
$2.00
$2.00
$2.00
$2.00
$2.42
$1.80
$2.46

$22,440.00
$44,403.00
$66,843.00
$12,468.75
$17,437.50
$14,625.00
$8,568.00
$16,256.00
$9,480.00
$9,840.00
$18,540.00
$5,250.00
$16,008.30
$5,400.00
$9,225.00

SUBTOTAL
WBG7151

5600

$2.35

$143,098.55
$13,160.00

W COST PRICE AUD

order nr

BCW133436
BCW133435
BCW133433
BCW133434
BCW133432
BCW133438
BCW133437
BCW133439
BCW133431
BCW133440
BCW133694
BCW133690
BCW133536
BCW133691
BCW133524
BCW133519

style nr

qty

u/px

amt

3861
3510
3926
2782
3081
4500
2080
2795

11.50
6.00
11.70
11.70
10.70
9.00
6.00
7.00

$
$
$
$
$
$
$
$
$

44,401.50
21,060.00
45,934.20
32,549.40
32,966.70
40,500.00
12,480.00
19,565.00
249,456.80

KDBT2097
KDBT2090
KDBT2087

1900 $ 11.80
4200 $
5.40
7992 $
4.80

$
$
$
$

22,420.00
22,680.00
38,361.60
83,461.60

KDM417
KDM423
KDM425
KDM409
KDM410
KDM411
KDM413

2992
2992
2992
2500
2000
2000
3000

$
5.60
$
5.60
$
5.60
$ 17.40
$
7.90
$
6.90
$
6.90

$
$
$
$
$
$
$
$

16,755.20
16,755.20
16,755.20
43,500.00
15,800.00
13,800.00
20,700.00
144,065.60

BTG5066
BTG5068
BTG5069
BTG5072

20000
5010
4005
4005

$
$
$
$

1.50
3.80
3.80
3.80

$
$
$
$
$

30,000.00
19,038.00
15,219.00
15,219.00
49,476.00

BG6436
BG6437
BG6433
BG6432
BG6430
BG6431
BG6434
BG6442
BG6443
BG6444
BG6429
BG6483
BG6428
BG6476
BG6426
BG6470

3184
3968
2112
2576
3660
3500
3008
1504
4160
10008
3840
5000
8000
4000
5400
3840

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

10.20
7.70
10.20
10.15
7.80
10.20
10.20
10.20
6.80
7.00
6.70
5.20
5.05
5.40
4.20
6.20

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

32,476.80
30,553.60
21,542.40
26,146.40
28,548.00
35,700.00
30,681.60
15,340.80
28,288.00
70,056.00
25,728.00
26,000.00
40,400.00
21,600.00
22,680.00
23,808.00
160,216.00

4200 $
4800 $
2400 $

9.80
9.30
7.80

$
$
$

41,160.00
44,640.00
18,720.00

WTG2889
WTG2890
WTG2891

$
$
$
$
$
$
$
$

FTY PRICE

BB2569
BB2570
BB2571
BB2572
BB2586
BB2591
BB2592
BB2593

WTG2892

4200 $

8.90

$
$

37,380.00
141,900.00

BL4415
BL4142R
BL5026LR

2990 $ 11.80
2640 $
9.60
1860 $ 16.70

$
$
$
$

35,282.00
25,344.00
31,062.00
91,688.00

KDM463
KDM464
KDM465

2000 $ 12.90
3000 $ 11.40
2000 $ 12.90

$
$
$
$

25,800.00
34,200.00
25,800.00
85,800.00

BB2496
BB2696

3510 $ 10.00
3497 $ 12.20

$
$
$

35,100.00
42,663.40
77,763.40

5.10

5.00

order nr
(BMW1)
33491
33606
33607
33608
33609
33610
33611
33612
33613
33615
33618
33619
33620
33621
33622
33623
33624
33625
33628
33629

style nr

qty

BM7935
BM7900
BM7938
BM7906
BM7907
BM7909
BM7912
BM7913
BM7914
BM7921
BM7903R
BM7903RR
BM7920
BM7924
BM7925
BM7926
BM7927
BM7928
BM7933
BM7934

12000
6,000
6,000
1,740
2,130
1,660
2,190
2,500
2,000
2,500
3,375
2,000
2,000
2,000
2,500
2,300
2,000
2,000
2,100
2,200

KDB1067
KDM495
KDB1031
KDB1032
KDB1035
KDB1037
KDBT2111
KDM450
KDM458
KDM459
KDM448

20,000
30,000
1,950
3,445
3,471
3,575
2,600
2,000
2,400
2,500
5,490

BTB2641A
BTB2643
BB2496A
BB2697

3,000
3,190
2,600
2,925

$4.90
$10.70
$10.00
$12.20

$14,700.00
$34,133.00
$26,000.00
$35,685.00
$110,518.00

BL4020R
BL5371LR
BL4148
BL4388
BL4387
BL5374L
BL5373L
BL6011M

1600
4300
12000
9300
9600
9000
5600
1440

$14.80
$7.00
$5.30
$5.30
$6.70
$6.30
$7.70
$11.80

$23,680.00
$30,100.00
$63,600.00
$49,290.00
$64,320.00
$56,700.00
$43,120.00
$16,992.00
$347,802.00

12,000
3,664

$3.50
$5.50

$42,000.00
$20,152.00

BCW133692 BG6475
BCW133693 BG6485

u/px
to customer(A$) (est. fty px)
$4.70
$2.40
$2.40
$3.00
$3.00
$3.00
$3.00
$2.00
$2.00
$6.00
$4.00
$4.00
$8.00
$2.00
$2.00
$2.00
$2.50
$2.50
$6.00
$6.00

$2.90
$3.40
$6.90
$6.90
$15.60
$14.90
$5.40
$8.20
$17.40
$19.50
$8.60

$1.38
$1.55
$2.55
$2.55
$8.00
$7.50
$0.00
$0.00
$0.00
$3.80

amt
amt
est.fty total
$56,400.00
$14,400.00
$14,400.00
$5,220.00
$6,390.00
$4,980.00
$6,570.00
$5,000.00
$4,000.00
$15,000.00
$13,500.00
$8,000.00
$16,000.00
$4,000.00
$5,000.00
$4,600.00
$5,000.00
$5,000.00
$12,600.00
$13,200.00
$219,260.00
$58,000.00
$102,000.00
$13,455.00
$23,770.50
$54,147.60
$53,267.50
$14,040.00
$16,400.00
$41,760.00
$48,750.00
$47,214.00
$472,804.60

$62,152.00
WTG2867
WTG2868
WTG2922
WTG2923
WTG2924

2200
2400
2200
8000
4000

$9.20
$9.20
$9.20
$4.60
$5.60

$20,240.00
$22,080.00
$20,240.00
$36,800.00
$22,400.00
$121,760.00

order nr

style nr

BCW236420 BG6813
BCW236373 BG6803

qty

u/px
2000 $
3376 $

FTY PRICE

10.20
5.40

amt
$ 20,400.00
$ 18,230.40
$ 38,630.40

order nr

style nr

BCW236370
BCW236371
BCW236419
BCW235942
BCW236373

BG6739
BG6775
BG6812
BG6730
BG6803

qty
4,768
5,312
3,008
3,008
3,376

u/px
$
$
$
$
$

FTY PRICE

6.55
5.40
10.20
10.20
5.40

amt
$
$
$
$
$

31,230.40
28,684.80
30,681.60
30,681.60
18,230.40

$ 139,508.80
BMW236386
36387
36390
36392
36393

BM7402
BM7404
BM7409
BM7415
BM7416

2,196
3,348
4,500
2,250
2,250

$
$
$
$
$

6.90
6.90
7.50
8.40
8.40

$
$
$
$
$

15,152.40
23,101.20
33,750.00
18,900.00
18,900.00

$ 109,803.60

order nr

style nr

BCW236420 BG6813
BCW236529 BG6821

qty

u/px
2000 $
3296 $

FTY PRICE

10.20
9.90

amt
$ 20,400.00
$ 32,630.40
$ 53,030.40

order nr

style nr

BCS237619 BG6978
BCS237619 BG6980

qty

u/px
7008 $
3968 $

FTY PRICE
2.00 USD1.20
3.80 USD1.45

amt
$
$

14,016.00
15,078.40

29,094.40

order nr

style nr

BCS236929
BCS236930
BCS236902
BCS237226

BG6906
BG6906A
BG6937
BG6938

qty

u/px
4640
4240
3008
3600

$
$
$
$

FTY PRICE

4.10 USD1.45
4.10 USD1.45
4.90 USD2.20
7.90

amt
$ 19,024.00
$ 17,384.00
$ 14,739.20
$ 28,440.00
$ 79,587.20

order nr

style nr qty

BCW236352

BG6419E

5,008

u/px
$

FTY PRICE

4.00 usd1.90

amt
$ 20,032.00

order nr

style nr

BCW235936
BCW235937
BCW235938
BCW235939
BCW235940
BCW235941
BCW236351

BG6737
BG6732
BG6733
BG6458A
BG6432A
BG6437A
BG6419D

qty

u/px
2,672
2,004
2,004
3,008
3,008
3,008
5,008

$
$
$
$
$
$
$

FTY PRICE

5.70
7.70
11.50
10.20
10.20
10.20
4.00 usd1.90

amt
$
$
$
$
$
$
$

15,230.40
15,430.80
23,046.00
30,681.60
30,681.60
30,681.60
20,032.00

$ 165,784.00

order nr
(BMW1)

WCS133917
WCS133918
WCW133919
WCS133994
WCS133997
WCS133998

style nr

qty

u/px
to customer
A$15.20
A$6.4
A$7.40
A$12.90
A$10.50
A$10.50
A$11.70

(est. fty px)

KDB976
KDB1038
KDB1065
KDB1047
KDB1048
KDB1049
KDB1050

1495
2,340
3,510
1,500
1,500
1,500
1,500

KDM467
KDM470
KDM473
KDM475
KDM477
KDM478
KDM479

2,000
2,300
2,000
2,500
2,500
2,500
3,000

BB2686

2,145

WB3052
WB3055
WB3054
WTB3042
WTB3033
WTB3035

2,080
2,080
2,080
2,080
2,080
2,080

BL5026LR

1,860

$16.70

$31,062.00

WTG2931
WG3713

6,600
10,145

$7.60
$8.60

$50,160.00
$87,247.00
$137,407.00

4,500

$7.80

$35,100.00

BCW134049 BG6493

$6.45
$2.55
$3.00
$6.50
$4.30
$4.20
$6.00

amt
est.fty total

$7.90
$17.40
$5.60
$12.90
$13.90
$12.90
$4.90

$11.80
$4.80
$4.80
$4.80
$5.20
$5.20
$5.20

amt

$9,642.75
$5,967.00
$10,530.00
$9,750.00
$6,450.00
$6,300.00
$9,000.00
$57,639.75
$15,800.00
$40,020.00
$11,200.00
$32,250.00
$34,750.00
$32,250.00
$14,700.00
$296,249.50

$5.10

$10,939.50

USD 2.21
USD 2.21
USD 2.21
USD 2.38
USD 2.38
USD 2.38

USD 4,596.80
USD 4,596.80
USD 4,596.80
USD 4,950.40
USD 4,950.40
USD 4,950.40
USD 18,740.80

order nr

style nr

TEX-EBO
TEX-EBO
TEX-EBO
TEX-EBO
FS
FS
TEX-EBO
TEX-EBO
TEX-EBO
TEX-EBO
FS
FS
TEX-EBO
TEX-EBO
TEX-EBO
FS
FS
TEX-EBO
TEX-EBO
FS
FS
TEX-EBO
TEX-EBO
TEX-EBO
FS

DB6112
DB6161
DB6162
DB6171
DB6114
DB6141
DB6100
DB6151
DB6153
DB6155
DB6115
DB6172
DTB4110
DTB4134
DTB4137
DTB4141
DTB4143
DTB4107
DTB4152
DTB4131
DTB4118
DIB2171
DIB2172
DIB2192
DIB2188

qty

u/px
3,492
1,998
2,496
2,484
3,000
2,088
1,740
1,740
2,568
2,736
5,994
3,000
3,000
2,000
1,500
1,500
2,000
4,004
4,004
3,730
3,700
3,000
3,000
3,000
4,000

$6.00
$6.00
$14.00
$14.00
$13.50
$9.50
$6.20
$6.20
$14.50
$8.50
$13.50
$13.50
$9.00
$4.50
$6.00
$9.00
$11.00
$9.00
$7.00
$13.00
$13.00
$6.00
$7.00
$6.00
$8.00

FTY PRICE

amt
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

20,952.00
11,988.00
34,944.00
34,776.00
40,500.00
19,836.00
10,788.00
10,788.00
37,236.00
23,256.00
80,919.00
40,500.00
27,000.00
9,000.00
9,000.00
13,500.00
22,000.00
36,036.00
28,028.00
48,490.00
48,100.00
18,000.00
21,000.00
18,000.00
32,000.00

$ 696,637.00

order nr
(BMW1)

WCS133917
WCS133918
WCW133919
WCS133994
WCS133997
WCS133998

style nr

qty

u/px
to customer
A$15.20
A$6.4
A$7.40
A$12.90
A$10.50
A$10.50
A$11.70

(est. fty px)

KDB976
KDB1038
KDB1065
KDB1047
KDB1048
KDB1049
KDB1050

1495
2,340
3,510
1,500
1,500
1,500
1,500

KDM467
KDM470
KDM473
KDM475
KDM477
KDM478
KDM479

2,000
2,300
2,000
2,500
2,500
2,500
3,000

BB2686

2,145

WB3052
WB3055
WB3054
WTB3042
WTB3033
WTB3035

2,080
2,080
2,080
2,080
2,080
2,080

BL5026LR

1,860

$16.70

$31,062.00

WTG2931
WG3713

6,600
10,145

$7.60
$8.60

$50,160.00
$87,247.00
$137,407.00

4,500

$7.80

$35,100.00

BCW134049 BG6493

$6.45
$2.55
$3.00
$6.50
$4.30
$4.20
$6.00

amt
est.fty total

$7.90
$17.40
$5.60
$12.90
$13.90
$12.90
$4.90

$11.80
$4.80
$4.80
$4.80
$5.20
$5.20
$5.20

amt

$9,642.75
$5,967.00
$10,530.00
$9,750.00
$6,450.00
$6,300.00
$9,000.00
$57,639.75
$15,800.00
$40,020.00
$11,200.00
$32,250.00
$34,750.00
$32,250.00
$14,700.00
$296,249.50

$5.10

$10,939.50

USD 2.21
USD 2.21
USD 2.21
USD 2.38
USD 2.38
USD 2.38

USD 4,596.80
USD 4,596.80
USD 4,596.80
USD 4,950.40
USD 4,950.40
USD 4,950.40
USD 18,740.80

You might also like