Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

periodo

FDC
0
1
2
3

i=
-1000
1
4600 0.92592593
-6930 0.85733882
3420 0.79383224
0.08
0.01
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.45
0.5
0.55
0.6
0.65
0.7
0.75
0.8
0.85
0.9
0.95
1

0.08
-1000
4259.25926
-5941.358
2714.90626
32.8074989

20%
90%
50%
90

32.8074989
80.4221291
49.5626822
24.0420736
8.62990055
0
-4.16
-5.4619936
-5.0297211
-3.6443149
-1.8450941
0
1.64479205
2.9296875
3.756574
4.07083249
3.8483965
3.08641975
1.79653722
-4.547E-13
-2.2758307
-5

80
70

60
50
40

30
20
10
0
0

-10

TER
PERIODO

FDC
0
1
2
3
4
5
6
7

13%
0
-7000
15000
8000
-20000
-15000
14500
5000

1
0.89285714
0.79719388
0.71178025
0.63551808
0.56742686
0.50663112
0.45234922

0.12 -211.71692
0.01 370.122836
0.1 -179.85012

0
-6250
11957.9082
5694.24198
-12710.362
-8511.4028
7346.15126
2261.74608
-211.71692
500
400

400

0.15 -228.95225
0.2 -208.83345
0.25
-161.536
0.3 -109.15206
0.35 -62.598504
0.4 -26.595454
0.45 -2.5036087
0.5 10.0594422
0.55 12.3047072
0.6 5.76257706
0.65 -7.9921657
0.7 -27.480544
0.75 -51.382866
0.8 -78.559468
0.85 -108.04855
0.9 -139.05258
0.95 -170.91989
1
-203.125

300
200
100

-100
-200
-300

TER
0.08169882

0.2

E=
TMAR

500
400

0.4

0.15
0.12

0.6

0.8

1.2

400
300
200
100
0
0

-100
-200
-300

0.2

0.4

0.6

0.8

1.2

1.2

You might also like