Professional Documents
Culture Documents
F1 4
F1 4
F1 4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
-60000
-60000
NPV
-60000
-56074.8
NPV
-50000
-50000
NPV
-46729
-43671.9
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
100000
total NPV
232824.1
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
50000
40814.89
38144.76
35649.31
33317.11
31137.49
29100.46
27196.69
25417.46
23754.64
22200.6
20748.22
19390.86
18122.3
16936.73
15828.72
14793.2
13825.42
12920.95
439299.8