Professional Documents
Culture Documents
Fixed Cost/ Capex Legal & Statutory
Fixed Cost/ Capex Legal & Statutory
Fixed Cost/ Capex Legal & Statutory
Facility Deposits Creative Team Fees Space Deposit Plumbing Electrical Gas Bunk Exhaust Space Hygeine upheaval OH Tank and RO Unit Generator and UPS Security Cameras Weighing Scale and machine Deep Freezer and Fridge Storage racks and Bins Waste storage and Disposal
Infrastructure
Storage Equipment
Cooking Equipment Office Equipment Billing Machine/ Computer Phones/ modem/ Printer Table and Chairs Stationery and Storage Website Design Signages Marketing Materials 15 days 2 month expenses Delivery Auto
Marketing
Kitchen
516000 15000 5000 10000 15000 5000 30000 125000 0 0 0 5000 0 10000 0 0 5000 20000 0 2000 40000 5000 0 2000 2000 0 10000 10000 100000 100000 0 Annual licence fees Rent Power Fuel/Gas Water Salary Stationery Maintainence Packing Material Marketing Materials Auto rent (Logistics)
Running cost/ Opex 91000 Logistics/ auto rented Electricity Fuel Water Cooks Salary Helpers/Cleaners Rent for space Kiosk packing materials Raw Materials Groceries Stationaries
10000 5000 10000 5000 30000 5000 3000 6000 5000 12000
Space Deposit Fuel deposit Kitchen Equipments Stoves Utensils Serving spoons Plates Weighing Scale Fridge Storage Fan
Creative team fees Logo Website Uniforms/ Aprons Packaging designs Licenses fees Company registerations Computer tables Computer calculating Lights Phone deposit phone instruments Signages Stamps R O units Exhaust Systems Working Capital Inventory Brochures
Fixed Cost/Capex Space deposit Interiors Hotcase/ stainless steel Ban marie Hot rice container Serving spoons / Plates Extra packaging storage/ materials Billing machines Front desk Dust bins Cameras ( Optional) Licenses fees Standing dine stand Total
100000 50000 50000 10000 6000 4000 15000 5000 1000 0 5000 5000 251000
For 1 kiosk set up Mast Kiosk/ Shop 100 sq ft Running Cost/ Opex Kios space rent Electricity Kiosk staff Stationary Miscellaneous Cleaners Total 10000 2000 7000 1000 2000 3000 25000
Sales @ 2 kiosk
Sales @ 2 kiosk