Fixed Cost/ Capex Legal & Statutory

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Fixed Cost/ Capex Legal & statutory Company Regn Domain Regn Trademark Regn Licences and Approvals

Facility Deposits Creative Team Fees Space Deposit Plumbing Electrical Gas Bunk Exhaust Space Hygeine upheaval OH Tank and RO Unit Generator and UPS Security Cameras Weighing Scale and machine Deep Freezer and Fridge Storage racks and Bins Waste storage and Disposal

Infrastructure

Storage Equipment

Cooking Equipment Office Equipment Billing Machine/ Computer Phones/ modem/ Printer Table and Chairs Stationery and Storage Website Design Signages Marketing Materials 15 days 2 month expenses Delivery Auto

Marketing

Inventory Working Capital Logistics

For 2 kiosk Simple Mast calci

Kitchen

516000 15000 5000 10000 15000 5000 30000 125000 0 0 0 5000 0 10000 0 0 5000 20000 0 2000 40000 5000 0 2000 2000 0 10000 10000 100000 100000 0 Annual licence fees Rent Power Fuel/Gas Water Salary Stationery Maintainence Packing Material Marketing Materials Auto rent (Logistics)

Running cost/ Opex 91000 Logistics/ auto rented Electricity Fuel Water Cooks Salary Helpers/Cleaners Rent for space Kiosk packing materials Raw Materials Groceries Stationaries

10000 5000 10000 5000 30000 5000 3000 6000 5000 12000

Cleaning solutions Kitchen/ Kiosk manager Miscelleneous

Space Deposit Fuel deposit Kitchen Equipments Stoves Utensils Serving spoons Plates Weighing Scale Fridge Storage Fan

Creative team fees Logo Website Uniforms/ Aprons Packaging designs Licenses fees Company registerations Computer tables Computer calculating Lights Phone deposit phone instruments Signages Stamps R O units Exhaust Systems Working Capital Inventory Brochures

Fixed Cost/Capex Space deposit Interiors Hotcase/ stainless steel Ban marie Hot rice container Serving spoons / Plates Extra packaging storage/ materials Billing machines Front desk Dust bins Cameras ( Optional) Licenses fees Standing dine stand Total

100000 50000 50000 10000 6000 4000 15000 5000 1000 0 5000 5000 251000

For 1 kiosk set up Mast Kiosk/ Shop 100 sq ft Running Cost/ Opex Kios space rent Electricity Kiosk staff Stationary Miscellaneous Cleaners Total 10000 2000 7000 1000 2000 3000 25000

Sales @ 2 kiosk

Sales @ 2 kiosk

You might also like