Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 3

Project Financials

Part A. S. No
1. Project Development Cost
Strategic Plan Policy Formulation Goals and Objectives Operational Procedures

Capital Investments + One Time Costs Item Total


5,000,000

2.

Infrastructure Cost - Equipment ( Computers, Printers, Multimedia, Photocopiers, Cameras etc) - Furniture and Fixtures - Air conditioners, fans etc - Vehicles 25,000,000 15,000,000 5,000,000 50,000,000

3. 4.

Cost of Developing Social Mobilization Programs Cost of Developing Capacity Building Programs - Cost of developing interventions - Cost of developing course curriculum - Cost of developing course materials in Urdu and local languages - Cost of developing educational films and other multimedia materials - Cost of administering interventions and courses

5,000,000 5,000,000

5.

Cost of Developing Enterprise Development Programs Total

5,000,000 115,000,000

Part B. S. No
1.

Expenses for 01 years for 10 Districts Item


Office Rent plus utilities bills for the Central Project Directorate, Provincial Project offices, District Project Offices Salaries of Project Director, Project Managers Salaries of Head Office, 05 Provincial Offices, 30 District Offices staff Stipends of students Daily Allowance for field work Accommodation for field work Vehicle maintenance (fuel, maintenance etc) Air Travel Communication (Mail, courier, telephone, fax etc) Stationary and other computer, printer, copier consumables Equipment maintenance Miscellaneous TOTAL

Total
105,000,000 70,000,000 140,000,000 15,000,000 5,000,000 5,000,000 15,000,000 5,000,000 5,000,000 5,000,000 10,000,000 5,000,000 385,000,000

2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12.

Part C S. No
1. 2. 3. 4.

Sources of Funds Item


UMT (In terms of cost of services) Government of Pakistan International Donors Community Funding Total

Total
100,000,000 150,000,000 150,000,000 100,000,000 500,000,000

Part C = Part A + Part B =115,000,000 + 385,000,000 =500,000,000 All costs are in Pak Rupees Funds being sought from Government of Pakistan Rs150,000,000/- (One hundred and fifty million Rupees)

You might also like