CLUB GENERAL DE AEROTCNCIOS FAE.

TABLA DE AMORTIZACIN PRESTAMOS

TASA:
TIPO PRSTAMO

PRSTAMO DE EMERGENCIA

PRSTAMO ORDINARIO

PRSTAMO EXTRAORDINARIO

VALOR PRSTAMO
$100
$200
$300
$400
$500
$600
$700
$800
$900
$1,000
$1,100
$1,200
$1,300
$1,400
$1,500
$1,600
$1,700
$1,800
$1,900
$2,000
$2,100
$2,200
$2,300
$2,400
$2,500
$2,600
$2,700
$2,800
$2,900
$3,000
$3,100
$3,200
$3,300
$3,400
$3,500
$3,600
$3,700
$3,800
$3,900
$4,000
$4,100
$4,200
$4,300
$4,400
$4,500
$4,600
$4,700
$4,800
$4,900
$5,000
$5,100
$5,200
$5,300
$5,400
$5,500
$5,600
$5,700
$5,800
$5,900
$6,000
$6,100
$6,200
$6,300
$6,400
$6,500
$6,600
$6,700
$6,800
$6,900
$7,000
$7,100
$7,200
$7,300
$7,400
$7,500
$7,600
$7,700
$7,800
$7,900
$8,000
$8,100
$8,200
$8,300
$8,400
$8,500
$8,600
$8,700
$8,800
$8,900
$9,000

11%
DIVIDENDO CUOTA
TOTAL A PAGAR
MENSUAL)
(CAPITAL + INTERS)
$100.92
$100.92
$101.38
$202.76
$101.84
$305.52
$102.30
$409.20
$102.77
$513.85
$103.23
$619.38
$103.70
$725.90
$104.17
$833.36
$104.64
$941.76
$105.11
$1,051.10
$115.62
$1,156.20
$115.18
$1,266.98
$124.78
$1,372.58
$123.73
$1,484.76
$132.57
$1,590.84
$131.12
$1,704.56
$129.94
$1,819.16
$128.99
$1,934.85
$128.21
$2,051.36
$127.59
$2,169.03
$127.09
$2,287.62
$126.69
$2,407.11
$126.39
$2,527.80
$126.16
$2,649.36
$126.00
$2,772.00
$131.04
$2,882.88
$130.74
$3,007.02
$135.58
$3,118.34
$135.16
$3,243.84
$139.82
$3,355.68
$139.32
$3,483.00
$143.81
$3,595.25
$143.23
$3,723.98
$147.57
$3,836.82
$146.92
$3,966.84
$151.12
$4,080.24
$150.43
$4,212.04
$154.49
$4,325.72
$153.76
$4,459.04
$157.70
$4,573.30
$156.94
$4,708.20
$160.77
$4,823.10
$159.98
$4,959.38
$163.70
$5,074.70
$162.90
$5,212.80
$166.52
$5,328.64
$165.70
$5,468.10
$169.22
$5,584.26
$168.39
$5,725.26
$171.83
$5,842.22
$171.00
$5,985.00
$174.35
$6,102.25
$173.52
$6,246.72
$176.79
$6,364.44
$175.95
$6,510.15
$179.15
$6,628.55
$178.32
$6,776.16
$181.45
$6,895.10
$180.62
$7,044.18
$183.68
$7,163.52
$182.85
$7,314.00
$185.85
$7,434.00
$185.03
$7,586.23
$187.97
$7,706.77
$190.91
$7,827.31
$190.04
$7,981.68
$192.92
$8,102.64
$195.80
$8,223.60
$194.89
$8,380.27
$197.71
$8,501.53
$200.54
$8,623.22
$199.59
$8,781.96
$202.36
$8,903.84
$205.13
$9,025.72
$204.15
$9,186.75
$206.87
$9,309.15
$209.59
$9,431.55
$212.32
$9,554.40
$211.26
$9,717.96
$213.93
$9,840.78
$216.61
$9,964.06
$219.28
$10,086.88
$218.16
$10,253.52
$220.78
$10,376.66
$223.41
$10,500.27
$226.04
$10,623.88
$224.86
$10,793.28
$227.44
$10,917.12
$230.03
$11,041.44
$232.61
$11,165.28

TOTAL INTERS A
PAGAR
$0.92
$2.76
$5.52
$9.20
$13.85
$19.38
$25.90
$33.36
$41.76
$51.10
$56.20
$66.98
$72.58
$84.76
$90.84
$104.56
$119.16
$134.85
$151.36
$169.03
$187.62
$207.11
$227.80
$249.36
$272.00
$282.88
$307.02
$318.34
$343.84
$355.68
$383.00
$395.25
$423.98
$436.82
$466.84
$480.24
$512.04
$525.72
$559.04
$573.30
$608.20
$623.10
$659.38
$674.70
$712.80
$728.64
$768.10
$784.26
$825.26
$842.22
$885.00
$902.25
$946.72
$964.44
$1,010.15
$1,028.55
$1,076.16
$1,095.10
$1,144.18
$1,163.52
$1,214.00
$1,234.00
$1,286.23
$1,306.77
$1,327.31
$1,381.68
$1,402.64
$1,423.60
$1,480.27
$1,501.53
$1,523.22
$1,581.96
$1,603.84
$1,625.72
$1,686.75
$1,709.15
$1,731.55
$1,754.40
$1,817.96
$1,840.78
$1,864.06
$1,886.88
$1,953.52
$1,976.66
$2,000.27
$2,023.88
$2,093.28
$2,117.12
$2,141.44
$2,165.28

PLAZO (TIEMPO)
1
2
3
4
5
6
7
8
9
10
10
11
11
12
12
13
14
15
16
17
18
19
20
21
22
22
23
23
24
24
25
25
26
26
27
27
28
28
29
29
30
30
31
31
32
32
33
33
34
34
35
35
36
36
37
37
38
38
39
39
40
40
41
41
41
42
42
42
43
43
43
44
44
44
45
45
45
45
46
46
46
46
47
47
47
47
48
48
48
48

mes
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses
meses