BO CO TNG HP KARAOKE

Thng

1
2
3
4
5
6
7
8
9
10
11
12
1 _2012
2_2012
3_2012
Tng

Nhp Hng
12 Thng
thng 1/2012
thng 2/2012
Tng
Tr ngoi
ken
ken
ken
ken
huda
huda
ken
muc rot
muc rot
bo rot
muc rot
bo rot
muc rot

Li bn hng + phng

Tin Chi

Li Sau Chi

Tin Hng Gc

31,372
37,616
28,653
20,352
20,391
20,071
16,793
11,014
25,951
21,748
17,227
16,094
33,743
13,017
0

18,810
18,568
13,535
15,619
13,705
13,330
13,596
13,065
12,972
13,561
15,346
14,010
17,914
13,916
0

12,562
19,048
15,118
4,733
6,686
6,741
3,197
-2,051
12,979
8,187
1,881
2,084
15,829
-899
0

16,226
16,763
13,153
8,998
8,270
9,344
8,581
4,737
12,248
12,073
8,695
9,010
19,690
6,215
0

314,042

207,947

106,095

154,003

Tng thu v:
Tin Hng:
Tin Qun D:

260,098
149,096
111,002

133,956
12,083
11,297
157,336

314
314
314
314
175
175
314
510
980
280
980
280
980

bo rot
muc rot
bo rot
muc rot
bo rot
Tng

280
980
280
480
290
8,240

Tin nh 14 thng ()
Tng tin nh (vn):

Qun m:
Ba m
Ch hong m
Ch Cng m

VN
21,260
9,800
208,348

97,346
48,673
24,337
24,337

S m:
Rt:
Ch kara (rt chi):
N + Chi:

Hng m Cn ni m
238,030
152,876
85,154
9,596
1,050
8,080
Tng:
Rt m:

102,762
23,437
-5,469
84,249
102,217

53,434
19,744

12,083
11,297

103,880
7,122

17,914
13916

Tng thu v:
Chi - N
Ba
Bt mng
in h ni
Zt
Phong
Thin
Minh Thu
Ch Hong
Bin
Tng n

260,098
S tin
535
655
400
262 Bin tr
156
100
1,000 Thng 7
143
150
399
480
740
300 Cm my
2,760
8,080

Tin Cn li:

252,018

S m:

238,030

11,400
2,588
4,392
-1,050
3,342

4,970
2,640
6,140
3,455
2,970
8,000
12,000
10,000
12,000
6,700
9,000
3,100
8,000
6,000
7,500
5,500
3,500
2,150
3,500
5,500
8,100
7,000
4,500
-4,000
6,000
3,400
3,700
3,655
10,350
7,600
15,200
9,900
40,000

560
150
460
270
300
350
-286
1804

BO CO TNG HP KARAOKE

2012

Nm 2011

Thng

2010

Tin bn + Phng

Tin Chi

Nhp Hng

Li

1
2
3
4
5
6
7
8
9
10
11
12

49,678
54,539
43,571
29,250
28,657
29,552
25,375
10,661
38,192
33,821
25,922
25,104

18,810
18,568
13,535
15,619
13,705
13,330
13,596
13,065
12,972
13,561
15,346
14,010

16,069
16,640
12,608
13,787
4,611
10,216
3,881
11,949
13,428
12,832
3,544
14,391

14,799
19,331
17,428
-156
10,341
6,006
7,898
-14,353
11,792
7,428
7,032
-3,297

53,434

17,914

12,083

23,437

19,744

13,916

11,297

-5,469

20,995

11,697

884

8,414

18,187

11,010

8,969

-1,792

Tng li 1/2011 n 2/2012 (14 thng):

Tng li t thng 3/2010 n 12/2010 (10 thng):
Hng tn:
Tng li (24 thng):

108,839
94,006
4,213
207,058 *(1)

$
16,800

VN
20,850
350,280,000 *(2)
-154,557,000

Tin thu nh 8400 $/nm (700 $/thng)

24 thng (700 $ x 24):
Tng tin nh trong 24 thng (vn):
Tng tin l trong 24 thng (2)-(1):

Ba:
Ch Hong:
Ch Cng:

-77,278,500
-38,639,250
-38,639,250