Professional Documents
Culture Documents
Emi Chart: Loan Amount 200000 EMI Interest 20.00% Period 24 Moratorium
Emi Chart: Loan Amount 200000 EMI Interest 20.00% Period 24 Moratorium
Loan Amount
Interest
Period
Moratorium
Months
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
EMI
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
10,179.16
200000
20.00%
24
Principal
6,845.83
6,959.92
7,075.92
7,193.86
7,313.75
7,435.65
7,559.58
7,685.57
7,813.66
7,943.89
8,076.29
8,210.89
8,347.74
8,486.87
8,628.32
8,772.12
8,918.32
9,066.96
9,218.08
9,371.71
9,527.91
9,686.71
9,848.15
10,012.29
EMI
10,179.16
200,000.00
Interest
3,333.33
3,219.24
3,103.24
2,985.31
2,865.41
2,743.51
2,619.58
2,493.59
2,365.50
2,235.27
2,102.87
1,968.27
1,831.42
1,692.29
1,550.84
1,407.04
1,260.84
1,112.20
961.08
807.45
651.25
492.45
331.01
166.87
Outstanding
200,000.00
193,154.17
186,194.25
179,118.33
171,924.47
164,610.72
157,175.07
149,615.49
141,929.92
134,116.26
126,172.37
118,096.09
109,885.19
101,537.45
93,050.58
84,422.26
75,650.14
66,731.82
57,664.85
48,446.77
39,075.06
29,547.15
19,860.44
10,012.29
0.00
0.00
44,299.85