Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

PROPOSED PROJECT REPORT

FOR RESTAURANT CUM BANQUET HALL AT SHALIMAR MAIN ROAD


1. LAND AREA : 3900 sq yards = 35100 sq feets Rs. 136.75 Cr.

2. COST OF LAND

3. COST OF CONSTRUCTION OF BUILDING :

35100 Sq. Ft. X Rs. 3000/- Per Sq. Ft.

Rs. 10.50 Cr. Rs. 00.25 Cr.

4. KITCHEN WARES 5. FURNITURES & FIXTURES Etc. 6. LEGAL & LICENCING PERMISSIONS ADVERTISEMENTS 7. TOTAL PROJECT COST

Rs. 01.00 Cr.

Rs. 05.00 Cr. Rs. 05.50 Cr. Rs. 154 Cr.

8. RETURNS FROM PROJECT 1st YEAR At the capacity of 25% Business Rs. 50 lac Per Day 7 Days a Month x 12 Months = 84 Days in First Year @ Rs. 50 lac Per Day Rs. 42 Cr. 1st Yr Sale ST PROFIT IN 1 YEAR @ 20% MARGIN Rs. 8.40 Cr. st Loan Refund in 1 year = Rs. 4 Cr. 2nd YEAR At the capacity of 40% Business Rs. 50 lac Per Day 12 Days a Month x 12 Months = 144 Days in Second Yr. @ Rs. 50 lac Per Day Rs. 72 Cr. 2nd Yr Sale PROFIT IN 2nd YEAR @ 20% MARGIN Rs. 14.40 Cr. nd Loan Refund in 2 year = Rs. 10 Cr.

In this way we will rise our business and within 5 to 10 years we will be able to return the availed loan with interest.

You might also like