Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Mortgage Payments & Closing Costs

Home we select
$3,000.00
Estimated Property Taxes 2008

Down Payment 5% 10% 15% 20%


Purchase Price 400,000 400,000 400,000 400,000
Down Payment 20,000 40,000 60,000 80,000
First Mortgage 380,000 360,000 340,000 320,000
CMHC Ins. (3.25% on 5%, 2.00% on 10% & 1.75% on 15%) 12,350 7,200 5,950
Total Mortgage incl. CMHC 392,350 367,200 345,950
>Monthly Payment (P&I @3.60% - 5yr/35yr amort) 1,648 1,616 1,453 1,344
Estimated Property Taxes (Monthly) 250 250 250 250
>Condo Maintenance Fee (if applicable) 0 0 0 0
Total Monthly Investment (P&I +Tax + Condo Fee) 1,898 1,866 1,703 1,594
Annual Income Required @33% GDS 69,013 67,843 61,927 57,964

Estimated Closing Costs


Property Inpection 350 350 350 350
Ontario Land Transfer Tax 4,475 4,475 4,475 4,475
Toronto Land Transfer Tax 3,752 3,752 3,752 3,752
CMHC (PST) 988 576 476
Legal Fee & Disbursements 1,200 1,200 1,200 1,200
Total Estimated Closing Costs 10,765 10,353 10,253 9,777

Let me show you how diversifying your mortgage can


meet your life's goals…..

Visit www.davidpylyp.com Three clicks of your mouse, will find your new house

You might also like