Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 13

Annual

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows Net Change in Cash 2003 All Months 24,815 25,600 6,500 29,085 86,000 19,200 33,000 2,660 19,690 10,800 85,350 650

Joy Ling 1/15/2004

January

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 January

5,650 270 1,100 5,500 12,520 1,600 2,750 380 680 900 6,310

Joy Ling 1/15/2004

February

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 February

1,570 1,900 0 130 3,600 1,600 2,750 1,140 0 900 6,390

Joy Ling 1/15/2004

March

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 March

950 500 1,900 900 4,250 1,600 2,750 0 2,280 900 7,530

Joy Ling 1/15/2004

April

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 April

970 370 920 1,500 3,760 1,600 2,750 0 0 900 5,250

Joy Ling 1/15/2004

May

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 May

970 2,500 0 1,450 4,920 1,600 2,750 0 0 900 5,250

Joy Ling 1/15/2004

June

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 June

730 2,080 0 4,200 7,010 1,600 2,750 0 3,580 900 8,830

Joy Ling 1/15/2004

July

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 July

730 660 0 3,200 4,590 1,600 2,750 0 0 900 5,250

Joy Ling 1/15/2004

August

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 August

1,160 0 0 570 1,730 1,600 2,750 0 680 900 5,930

Joy Ling 1/15/2004

September

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 September

6,975 4,280 1,250 . 4,500 17,005 1,600 2,750 1,140 5,660 . 900 12,050

Joy Ling 1/15/2004

October

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 October

1,560 1,550 0 1,475 4,585 1,600 2,750 0 0 900 5,250

Joy Ling 1/15/2004

November

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 November

1,150 9,320 0 760 11,230 1,600 2,750 0 2,310 900 7,560

Joy Ling 1/15/2004

December

Lakeland Boychoir Cash Flow Report


Year Month Cash Inflows Tuition Fundraisers Concerts Contributions Total Cash Inflows Cash Outflows Rent Salaries Supplies Travel Utilities Total Cash Outflows 2003 December

2,400 2,170 1,330 4,900 10,800 1,600 2,750 0 4,500 900 9,750

Joy Ling 1/15/2004

You might also like